|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,764
|
6,262
|
4,953
|
5,478
|
5,275
|
5,981
|
4,801
|
8,590
|
6,371
|
5,960
|
5,833
|
9,853
|
12,377
|
8,420
|
8,027
|
11,875
|
8,454
|
8,805
|
6,978
|
12,002
|
11,540
|
13,466
|
13,627
|
17,291
|
14,766
|
16,067
|
15,691
|
18,232
|
17,349
|
21,196
|
21,018
|
22,269
|
14,074
|
14,584
|
13,112
|
12,477
|
12,237
|
11,495
|
12,422
|
11,832
|
11,448
|
11,207
|
|
有価証券
|
-
|
8,000
|
4,500
|
4,000
|
4,000
|
3,500
|
2,500
|
3,200
|
3,500
|
3,500
|
3,700
|
3,500
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
3,500
|
3,500
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
26,962
|
23,106
|
21,898
|
21,613
|
21,694
|
21,108
|
21,074
|
24,908
|
23,586
|
23,966
|
24,014
|
27,921
|
30,370
|
26,742
|
26,383
|
30,226
|
28,173
|
27,626
|
25,495
|
29,961
|
29,201
|
30,706
|
30,939
|
34,210
|
32,852
|
34,357
|
35,155
|
37,094
|
36,556
|
41,648
|
41,760
|
41,366
|
33,514
|
31,160
|
29,234
|
28,453
|
29,664
|
28,548
|
30,171
|
28,884
|
29,614
|
28,405
|
|
有形固定資産
|
-
|
54,251
|
54,359
|
53,918
|
53,488
|
52,989
|
52,715
|
52,519
|
51,402
|
50,790
|
50,365
|
50,224
|
49,960
|
49,987
|
49,648
|
51,071
|
50,594
|
52,097
|
51,984
|
51,662
|
52,645
|
52,254
|
51,891
|
51,401
|
51,366
|
50,831
|
50,301
|
50,174
|
49,635
|
49,334
|
51,216
|
50,807
|
50,289
|
51,526
|
54,629
|
54,414
|
56,061
|
56,500
|
56,060
|
57,481
|
57,484
|
56,960
|
56,570
|
|
投資有価証券
|
-
|
14,017
|
13,323
|
14,035
|
12,599
|
12,116
|
13,441
|
15,122
|
14,586
|
15,793
|
16,604
|
17,525
|
14,707
|
14,354
|
14,733
|
12,521
|
12,956
|
12,811
|
13,102
|
15,182
|
12,553
|
13,157
|
13,452
|
13,972
|
15,483
|
15,630
|
16,278
|
15,838
|
19,179
|
19,242
|
19,813
|
20,742
|
21,276
|
22,482
|
23,254
|
22,710
|
25,384
|
25,675
|
25,520
|
26,830
|
27,822
|
27,505
|
28,304
|
|
固定資産合計
|
-
|
71,028
|
70,766
|
71,203
|
69,771
|
68,828
|
70,215
|
71,823
|
70,310
|
70,810
|
71,194
|
71,944
|
68,980
|
68,691
|
68,648
|
67,783
|
67,808
|
69,067
|
69,209
|
70,815
|
68,980
|
69,146
|
68,914
|
68,911
|
70,146
|
69,764
|
69,814
|
69,152
|
71,868
|
71,644
|
74,129
|
74,571
|
74,448
|
76,869
|
80,531
|
79,777
|
84,307
|
85,047
|
84,508
|
87,377
|
88,514
|
87,963
|
88,501
|
|
総資産
|
-
|
98,021
|
93,898
|
93,124
|
91,405
|
90,540
|
91,338
|
92,911
|
95,230
|
94,404
|
95,166
|
95,962
|
96,903
|
99,135
|
95,461
|
94,234
|
98,099
|
97,302
|
96,894
|
96,367
|
98,994
|
98,397
|
99,667
|
99,895
|
104,397
|
102,654
|
104,206
|
104,338
|
108,991
|
108,226
|
115,800
|
116,351
|
115,831
|
110,398
|
111,705
|
109,024
|
112,772
|
114,723
|
113,068
|
117,559
|
117,446
|
117,622
|
116,948
|
|
短期借入金
|
-
|
2,456
|
10,956
|
10,989
|
2,496
|
5,582
|
5,533
|
5,420
|
2,607
|
4,544
|
8,179
|
8,369
|
2,033
|
8,888
|
5,778
|
12,326
|
2,173
|
13,312
|
11,822
|
5,027
|
2,354
|
10,650
|
10,827
|
10,987
|
2,303
|
6,434
|
6,405
|
6,301
|
2,057
|
5,085
|
6,633
|
6,542
|
2,416
|
5,849
|
5,589
|
5,290
|
2,232
|
7,200
|
7,192
|
9,441
|
1,741
|
10,529
|
8,967
|
|
一年内返済予定の長期借入金
|
-
|
3,390
|
-
|
-
|
8,874
|
-
|
-
|
-
|
2,647
|
-
|
-
|
-
|
6,810
|
-
|
-
|
-
|
10,234
|
-
|
-
|
-
|
3,279
|
-
|
-
|
-
|
9,709
|
-
|
-
|
-
|
3,687
|
-
|
-
|
-
|
3,545
|
-
|
-
|
-
|
2,590
|
-
|
-
|
-
|
2,803
|
-
|
-
|
|
流動負債合計
|
-
|
17,458
|
19,471
|
18,219
|
18,674
|
12,624
|
13,361
|
13,275
|
14,104
|
19,322
|
23,249
|
23,423
|
24,488
|
17,531
|
14,183
|
22,127
|
22,902
|
23,312
|
22,171
|
13,493
|
16,184
|
20,412
|
19,582
|
19,551
|
21,457
|
15,009
|
15,117
|
15,586
|
15,740
|
21,335
|
23,513
|
23,410
|
23,264
|
17,158
|
17,082
|
14,682
|
16,828
|
20,126
|
17,907
|
22,220
|
16,235
|
21,344
|
19,721
|
|
長期借入金
|
-
|
25,538
|
19,471
|
19,028
|
17,834
|
23,391
|
22,609
|
22,190
|
23,787
|
23,935
|
19,532
|
18,880
|
20,677
|
20,235
|
18,817
|
11,659
|
13,897
|
12,470
|
12,152
|
18,735
|
20,717
|
14,810
|
15,932
|
15,280
|
16,527
|
20,325
|
19,422
|
18,720
|
20,140
|
20,105
|
22,787
|
21,921
|
21,302
|
20,693
|
20,068
|
19,932
|
19,298
|
18,340
|
17,840
|
17,462
|
17,395
|
12,171
|
12,299
|
|
固定負債合計
|
-
|
40,931
|
34,647
|
34,505
|
33,084
|
38,511
|
37,829
|
38,000
|
39,328
|
32,660
|
28,579
|
28,192
|
29,470
|
38,697
|
37,386
|
29,563
|
31,878
|
30,341
|
30,095
|
37,022
|
38,297
|
32,549
|
33,731
|
33,260
|
34,688
|
38,440
|
38,589
|
38,071
|
39,595
|
32,611
|
35,887
|
35,228
|
34,693
|
34,374
|
33,949
|
33,639
|
33,316
|
32,598
|
31,988
|
31,467
|
35,881
|
30,979
|
31,514
|
|
総負債
|
-
|
58,390
|
54,119
|
52,725
|
51,758
|
51,135
|
51,190
|
51,275
|
53,433
|
51,983
|
51,828
|
51,615
|
53,959
|
56,229
|
51,569
|
51,691
|
54,780
|
53,654
|
52,267
|
50,515
|
54,482
|
52,961
|
53,314
|
52,812
|
56,145
|
53,450
|
53,707
|
53,657
|
55,336
|
53,946
|
59,400
|
58,638
|
57,958
|
51,532
|
51,032
|
48,322
|
50,145
|
52,725
|
49,895
|
53,688
|
52,117
|
52,324
|
51,235
|
|
資本金及び資本剰余金
|
-
|
13,510
|
13,511
|
13,511
|
13,517
|
13,525
|
13,528
|
13,528
|
13,528
|
13,528
|
13,530
|
13,530
|
13,530
|
13,530
|
13,530
|
13,530
|
13,530
|
13,530
|
13,547
|
13,547
|
13,547
|
13,642
|
14,204
|
14,202
|
14,202
|
14,238
|
14,238
|
14,238
|
14,238
|
14,238
|
14,239
|
14,239
|
14,291
|
14,291
|
14,293
|
14,293
|
14,293
|
14,293
|
14,293
|
14,293
|
14,296
|
14,296
|
14,296
|
|
利益剰余金
|
-
|
21,058
|
21,607
|
21,789
|
22,132
|
22,410
|
23,042
|
23,341
|
23,278
|
23,466
|
23,991
|
24,279
|
24,086
|
24,447
|
25,055
|
25,159
|
25,666
|
26,102
|
26,970
|
27,340
|
27,753
|
28,206
|
28,977
|
29,378
|
29,728
|
30,391
|
31,240
|
31,687
|
34,304
|
34,775
|
36,122
|
36,681
|
36,847
|
37,018
|
37,915
|
38,227
|
39,207
|
40,001
|
41,017
|
41,621
|
42,407
|
43,067
|
44,535
|
|
株主資本
|
35,936
|
39,631
|
39,779
|
40,399
|
39,646
|
39,405
|
40,148
|
41,635
|
41,797
|
42,421
|
43,338
|
44,346
|
42,944
|
42,905
|
43,891
|
42,543
|
43,319
|
43,648
|
44,627
|
45,851
|
44,512
|
45,435
|
46,352
|
47,082
|
48,251
|
49,204
|
50,499
|
50,680
|
53,655
|
54,279
|
56,399
|
57,713
|
57,872
|
58,866
|
60,672
|
60,701
|
62,627
|
61,998
|
63,172
|
63,871
|
65,328
|
65,298
|
65,713
|