|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,796
|
21,537
|
23,897
|
26,402
|
21,496
|
24,798
|
23,423
|
31,822
|
21,612
|
21,933
|
19,201
|
25,798
|
19,824
|
21,579
|
24,617
|
23,643
|
21,559
|
25,370
|
24,978
|
21,872
|
19,476
|
20,442
|
23,279
|
23,225
|
27,480
|
26,139
|
25,281
|
23,109
|
30,875
|
31,898
|
31,674
|
34,480
|
34,119
|
38,506
|
35,293
|
31,870
|
33,843
|
39,364
|
41,807
|
35,496
|
40,461
|
43,752
|
|
流動資産合計
|
-
|
58,146
|
64,910
|
72,078
|
69,946
|
61,837
|
64,554
|
66,247
|
73,861
|
63,257
|
64,700
|
66,847
|
68,389
|
63,400
|
65,533
|
67,327
|
64,786
|
63,871
|
66,047
|
64,689
|
57,803
|
56,575
|
59,889
|
63,477
|
63,407
|
70,505
|
72,433
|
76,010
|
77,354
|
87,040
|
82,412
|
78,976
|
76,515
|
77,142
|
80,330
|
77,145
|
73,560
|
80,352
|
87,025
|
91,320
|
83,240
|
90,533
|
94,044
|
|
有形固定資産
|
-
|
127,973
|
134,197
|
147,968
|
144,393
|
143,614
|
143,004
|
148,473
|
144,911
|
147,791
|
145,728
|
145,913
|
143,455
|
142,509
|
141,739
|
140,226
|
139,686
|
138,487
|
137,759
|
137,841
|
137,394
|
137,808
|
138,143
|
137,073
|
136,258
|
137,211
|
136,813
|
136,659
|
139,493
|
141,658
|
140,845
|
139,307
|
138,730
|
139,332
|
137,874
|
136,858
|
138,785
|
139,471
|
138,239
|
138,632
|
141,331
|
141,524
|
141,832
|
|
投資有価証券
|
-
|
16,976
|
15,451
|
15,800
|
13,275
|
12,769
|
13,548
|
15,442
|
15,397
|
17,110
|
18,351
|
18,581
|
17,190
|
16,486
|
17,311
|
14,335
|
15,046
|
14,949
|
14,699
|
16,174
|
13,757
|
15,283
|
15,905
|
16,766
|
10,009
|
9,781
|
10,070
|
9,776
|
9,883
|
10,041
|
10,018
|
10,758
|
11,068
|
12,401
|
13,508
|
13,277
|
15,393
|
16,888
|
15,947
|
17,333
|
17,148
|
17,627
|
20,651
|
|
固定資産合計
|
-
|
187,067
|
211,415
|
225,160
|
215,992
|
212,167
|
211,083
|
218,716
|
193,815
|
198,548
|
197,965
|
198,605
|
194,765
|
193,426
|
193,138
|
186,769
|
187,291
|
185,040
|
183,729
|
185,091
|
181,506
|
183,290
|
183,833
|
182,553
|
174,964
|
176,289
|
176,317
|
175,945
|
180,942
|
182,185
|
181,571
|
180,935
|
182,163
|
183,906
|
184,468
|
180,726
|
189,983
|
194,606
|
191,981
|
193,978
|
197,133
|
196,271
|
200,225
|
|
総資産
|
-
|
245,213
|
276,325
|
297,239
|
285,939
|
274,004
|
275,637
|
284,963
|
267,677
|
261,805
|
262,666
|
265,453
|
263,155
|
256,827
|
258,671
|
254,097
|
252,078
|
248,912
|
249,776
|
249,781
|
239,309
|
239,866
|
243,723
|
246,031
|
238,371
|
246,794
|
248,751
|
251,955
|
258,297
|
269,225
|
263,983
|
259,912
|
258,679
|
261,048
|
264,799
|
257,872
|
263,543
|
274,959
|
279,007
|
285,298
|
280,374
|
286,805
|
294,269
|
|
短期借入金
|
-
|
5,998
|
13,129
|
16,277
|
7,395
|
11,363
|
6,792
|
8,523
|
6,058
|
15,645
|
12,872
|
14,717
|
10,705
|
2,115
|
2,218
|
2,285
|
1,864
|
2,293
|
7,963
|
1,972
|
2,456
|
2,992
|
3,948
|
7,556
|
6,440
|
13,434
|
10,428
|
10,968
|
2,049
|
9,047
|
2,110
|
951
|
706
|
713
|
716
|
715
|
716
|
2,624
|
5,770
|
783
|
6,470
|
11,550
|
550
|
|
一年内返済予定の長期借入金
|
-
|
14,574
|
14,448
|
15,762
|
16,051
|
16,118
|
15,681
|
15,509
|
14,972
|
18,083
|
19,356
|
18,776
|
17,494
|
14,300
|
12,858
|
12,542
|
12,672
|
12,783
|
12,548
|
15,634
|
15,493
|
15,929
|
15,734
|
13,135
|
12,168
|
11,244
|
10,688
|
8,676
|
9,630
|
8,944
|
7,849
|
7,714
|
8,461
|
8,491
|
8,443
|
8,306
|
5,091
|
4,842
|
4,615
|
4,389
|
7,096
|
8,724
|
11,427
|
|
流動負債合計
|
-
|
58,641
|
72,544
|
79,805
|
72,128
|
78,883
|
64,311
|
69,775
|
65,882
|
81,580
|
81,952
|
83,354
|
75,491
|
54,142
|
54,527
|
54,150
|
63,610
|
63,723
|
66,839
|
67,585
|
67,183
|
66,900
|
69,700
|
71,585
|
63,715
|
67,896
|
67,437
|
67,344
|
65,441
|
71,300
|
61,947
|
57,241
|
54,227
|
55,243
|
55,052
|
51,006
|
61,152
|
69,246
|
75,061
|
70,794
|
56,469
|
64,306
|
58,676
|
|
長期借入金
|
-
|
40,508
|
68,190
|
79,350
|
80,334
|
72,800
|
88,598
|
88,819
|
100,847
|
86,981
|
84,788
|
83,092
|
79,405
|
94,299
|
93,325
|
91,121
|
87,934
|
84,155
|
80,572
|
74,572
|
74,150
|
70,894
|
68,085
|
64,509
|
64,270
|
65,040
|
62,618
|
60,325
|
57,317
|
55,950
|
54,704
|
53,311
|
50,900
|
49,584
|
48,318
|
47,081
|
45,929
|
44,883
|
43,852
|
47,528
|
52,040
|
49,294
|
55,852
|
|
固定負債合計
|
-
|
113,591
|
134,334
|
147,258
|
147,129
|
131,376
|
147,682
|
148,472
|
159,974
|
136,418
|
134,602
|
133,163
|
139,267
|
153,318
|
152,428
|
149,551
|
136,225
|
132,564
|
128,823
|
124,078
|
117,283
|
115,118
|
112,603
|
108,643
|
106,126
|
107,941
|
106,062
|
104,817
|
104,224
|
105,166
|
103,491
|
102,847
|
100,373
|
99,035
|
97,799
|
94,995
|
81,562
|
81,013
|
79,331
|
83,984
|
94,155
|
91,133
|
98,365
|
|
総負債
|
-
|
172,232
|
206,878
|
227,063
|
219,257
|
210,260
|
211,993
|
218,248
|
225,856
|
217,999
|
216,554
|
216,517
|
214,758
|
207,461
|
206,956
|
203,702
|
199,835
|
196,288
|
195,662
|
191,664
|
184,467
|
182,018
|
182,303
|
180,229
|
169,842
|
175,837
|
173,499
|
172,162
|
169,666
|
176,466
|
165,439
|
160,089
|
154,601
|
154,279
|
152,852
|
146,001
|
142,715
|
150,260
|
154,393
|
154,779
|
150,625
|
155,440
|
157,041
|
|
資本金及び資本剰余金
|
-
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,663
|
16,564
|
16,564
|
16,564
|
16,564
|
16,636
|
16,636
|
16,636
|
16,636
|
16,636
|
16,648
|
16,648
|
16,648
|
16,648
|
16,648
|
16,648
|
16,648
|
16,759
|
16,759
|
16,759
|
16,759
|
16,885
|
16,885
|
16,885
|
16,885
|
17,012
|
17,012
|
17,012
|
17,012
|
17,161
|
|
利益剰余金
|
-
|
39,919
|
37,751
|
38,999
|
38,889
|
38,872
|
38,578
|
38,238
|
14,219
|
15,364
|
16,019
|
17,611
|
18,626
|
20,179
|
21,737
|
22,897
|
23,816
|
25,336
|
27,007
|
28,603
|
29,591
|
31,005
|
34,010
|
36,275
|
39,898
|
42,355
|
45,852
|
48,558
|
52,752
|
55,192
|
59,587
|
61,818
|
64,244
|
65,114
|
68,516
|
69,640
|
71,772
|
72,780
|
75,651
|
76,945
|
78,024
|
79,476
|
81,793
|
|
株主資本
|
65,936
|
72,980
|
69,446
|
70,175
|
66,681
|
63,744
|
63,643
|
66,715
|
41,820
|
43,806
|
46,111
|
48,935
|
48,396
|
49,366
|
51,715
|
50,395
|
52,243
|
52,623
|
54,114
|
58,116
|
54,842
|
57,847
|
61,419
|
65,802
|
68,529
|
70,957
|
75,252
|
79,793
|
88,631
|
92,758
|
98,544
|
99,823
|
104,078
|
106,769
|
111,947
|
111,870
|
120,828
|
124,699
|
124,613
|
130,519
|
129,749
|
131,365
|
137,227
|