|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,582
|
2,664
|
3,272
|
2,504
|
2,884
|
3,611
|
4,092
|
2,352
|
2,787
|
2,723
|
3,686
|
4,177
|
2,579
|
3,298
|
3,307
|
2,841
|
2,454
|
3,306
|
3,840
|
7,786
|
6,453
|
25,146
|
17,460
|
30,546
|
15,277
|
13,371
|
13,004
|
22,634
|
20,074
|
20,375
|
19,147
|
30,731
|
25,210
|
21,515
|
14,115
|
26,286
|
24,841
|
22,530
|
15,551
|
11,319
|
13,509
|
9,266
|
|
売掛金
|
-
|
116,486
|
107,705
|
114,182
|
108,051
|
100,882
|
97,328
|
103,727
|
105,066
|
102,417
|
105,547
|
109,055
|
105,692
|
103,266
|
104,527
|
111,698
|
105,767
|
104,398
|
102,935
|
107,068
|
95,698
|
84,444
|
104,620
|
117,118
|
112,782
|
117,113
|
116,958
|
129,625
|
111,168
|
117,716
|
117,150
|
126,439
|
-
|
116,705
|
120,979
|
121,236
|
-
|
118,594
|
119,163
|
121,662
|
-
|
114,424
|
115,113
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,012
|
-
|
-
|
-
|
51,270
|
61,051
|
71,861
|
76,672
|
72,237
|
70,195
|
68,917
|
67,789
|
66,126
|
71,063
|
78,555
|
74,501
|
72,493
|
72,003
|
74,572
|
|
流動資産合計
|
-
|
147,548
|
139,328
|
146,200
|
136,377
|
129,306
|
124,696
|
136,992
|
137,577
|
135,953
|
138,630
|
146,151
|
142,438
|
138,495
|
136,436
|
147,476
|
137,757
|
141,616
|
138,422
|
150,216
|
136,546
|
122,417
|
185,391
|
192,076
|
200,672
|
198,306
|
197,673
|
221,516
|
210,523
|
227,383
|
233,231
|
254,569
|
243,596
|
241,657
|
242,550
|
237,329
|
242,689
|
252,645
|
253,553
|
250,342
|
231,312
|
234,746
|
232,424
|
|
有形固定資産
|
-
|
22,481
|
22,426
|
22,380
|
22,240
|
21,765
|
21,664
|
21,544
|
17,353
|
17,304
|
17,243
|
17,186
|
24,878
|
24,867
|
24,774
|
24,673
|
24,484
|
24,438
|
27,451
|
27,248
|
27,671
|
27,566
|
42,280
|
41,438
|
34,845
|
35,332
|
35,259
|
33,964
|
34,196
|
34,251
|
36,591
|
35,363
|
37,063
|
37,636
|
41,535
|
43,290
|
41,692
|
41,950
|
44,643
|
45,506
|
52,651
|
51,679
|
52,195
|
|
投資有価証券
|
-
|
22,977
|
24,228
|
25,020
|
22,689
|
22,570
|
21,522
|
23,569
|
24,703
|
26,034
|
26,001
|
27,449
|
26,250
|
25,344
|
26,784
|
22,721
|
24,422
|
22,864
|
22,079
|
23,823
|
20,606
|
20,657
|
18,272
|
17,462
|
17,806
|
17,396
|
17,320
|
16,791
|
17,028
|
17,073
|
16,930
|
16,926
|
17,971
|
19,397
|
21,743
|
21,778
|
23,139
|
22,181
|
21,379
|
20,518
|
19,603
|
20,014
|
20,178
|
|
固定資産合計
|
-
|
48,240
|
50,189
|
50,973
|
48,550
|
47,938
|
46,864
|
49,757
|
46,668
|
48,075
|
48,086
|
49,565
|
56,193
|
55,379
|
56,768
|
52,520
|
53,853
|
52,761
|
57,408
|
58,937
|
52,771
|
54,004
|
81,381
|
79,670
|
74,447
|
75,602
|
76,092
|
74,929
|
80,183
|
81,794
|
87,474
|
88,767
|
87,065
|
90,523
|
97,872
|
99,965
|
101,872
|
106,925
|
116,191
|
113,805
|
120,723
|
119,904
|
122,578
|
|
総資産
|
-
|
195,788
|
189,517
|
197,174
|
184,927
|
177,244
|
171,561
|
186,750
|
184,245
|
184,029
|
186,717
|
195,717
|
198,632
|
193,874
|
193,204
|
199,996
|
191,610
|
194,378
|
195,831
|
209,153
|
189,317
|
176,421
|
266,772
|
271,746
|
275,119
|
273,908
|
273,765
|
296,446
|
290,707
|
309,178
|
320,706
|
343,336
|
330,662
|
332,180
|
340,423
|
337,295
|
344,562
|
359,570
|
369,745
|
364,147
|
352,035
|
354,650
|
355,003
|
|
買掛金
|
-
|
84,094
|
81,091
|
88,264
|
78,480
|
76,662
|
76,202
|
85,527
|
80,904
|
79,024
|
84,278
|
88,346
|
84,158
|
80,484
|
80,306
|
87,969
|
83,318
|
80,595
|
78,253
|
87,168
|
75,471
|
64,594
|
84,375
|
95,964
|
81,672
|
84,219
|
87,856
|
96,517
|
90,743
|
95,666
|
99,813
|
107,819
|
93,570
|
95,562
|
100,005
|
104,389
|
95,368
|
103,457
|
101,306
|
105,192
|
91,881
|
96,413
|
96,123
|
|
短期借入金
|
-
|
36,894
|
34,655
|
31,919
|
37,668
|
36,085
|
33,596
|
35,063
|
35,071
|
35,922
|
33,832
|
35,856
|
32,608
|
32,109
|
33,733
|
31,555
|
30,192
|
32,392
|
32,110
|
27,056
|
30,303
|
33,658
|
61,302
|
61,998
|
67,999
|
51,536
|
40,193
|
34,182
|
26,615
|
46,054
|
50,300
|
54,352
|
52,884
|
42,327
|
48,122
|
40,086
|
38,862
|
53,119
|
45,036
|
46,462
|
40,086
|
43,119
|
53,703
|
|
流動負債合計
|
-
|
133,826
|
127,173
|
134,414
|
127,290
|
124,375
|
119,242
|
133,743
|
128,615
|
127,470
|
130,472
|
137,935
|
134,589
|
129,132
|
128,795
|
136,848
|
126,484
|
131,138
|
125,341
|
136,991
|
121,293
|
113,048
|
193,887
|
203,348
|
190,993
|
181,964
|
167,192
|
181,754
|
170,164
|
192,780
|
199,387
|
225,340
|
207,947
|
199,929
|
211,298
|
207,776
|
198,235
|
217,886
|
213,160
|
216,306
|
194,130
|
199,773
|
203,709
|
|
長期借入金
|
-
|
13,451
|
13,418
|
13,006
|
10,149
|
6,237
|
6,072
|
5,050
|
4,524
|
4,243
|
3,359
|
2,809
|
9,084
|
9,009
|
7,109
|
7,894
|
8,164
|
8,092
|
13,829
|
13,817
|
13,504
|
13,492
|
13,675
|
15,427
|
15,272
|
26,707
|
35,733
|
42,651
|
42,622
|
32,755
|
30,120
|
21,719
|
21,425
|
27,772
|
14,105
|
14,076
|
15,167
|
8,812
|
14,797
|
13,059
|
12,701
|
13,244
|
7,820
|
|
固定負債合計
|
-
|
20,680
|
20,480
|
20,383
|
16,668
|
12,696
|
12,131
|
11,567
|
11,586
|
11,733
|
10,841
|
10,583
|
16,347
|
15,830
|
14,272
|
14,050
|
14,900
|
14,389
|
22,111
|
22,614
|
20,746
|
20,715
|
35,187
|
36,304
|
40,544
|
47,270
|
57,035
|
63,565
|
64,167
|
54,537
|
53,634
|
48,241
|
54,905
|
60,920
|
50,713
|
52,239
|
64,426
|
58,494
|
65,778
|
64,764
|
71,688
|
71,458
|
66,851
|
|
総負債
|
-
|
154,506
|
147,653
|
154,798
|
143,958
|
137,072
|
131,374
|
145,311
|
140,201
|
139,204
|
141,314
|
148,519
|
150,937
|
144,963
|
143,067
|
150,898
|
141,384
|
145,527
|
147,453
|
159,605
|
142,040
|
133,764
|
229,075
|
239,653
|
231,537
|
229,235
|
224,228
|
245,319
|
234,332
|
247,317
|
253,021
|
273,582
|
262,853
|
260,850
|
262,012
|
260,016
|
262,662
|
276,380
|
278,938
|
281,070
|
265,818
|
271,232
|
270,561
|
|
資本金及び資本剰余金
|
-
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
11,112
|
13,340
|
13,674
|
13,675
|
13,675
|
13,675
|
13,675
|
13,675
|
13,675
|
13,675
|
13,675
|
12,556
|
12,556
|
12,556
|
12,556
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
12,015
|
7,944
|
7,944
|
7,871
|
|
利益剰余金
|
-
|
24,282
|
24,752
|
24,845
|
24,966
|
24,628
|
25,294
|
25,335
|
26,648
|
26,526
|
27,110
|
27,801
|
28,549
|
28,331
|
28,763
|
30,504
|
30,554
|
30,414
|
30,791
|
31,406
|
31,151
|
27,719
|
23,141
|
19,892
|
31,826
|
32,505
|
34,579
|
36,143
|
38,225
|
41,409
|
46,752
|
50,103
|
52,629
|
54,483
|
56,533
|
56,824
|
61,631
|
62,508
|
64,109
|
64,698
|
67,733
|
67,812
|
68,771
|
|
株主資本
|
38,300
|
41,281
|
41,863
|
42,375
|
40,969
|
40,171
|
40,186
|
41,438
|
44,044
|
44,825
|
45,402
|
47,198
|
47,694
|
48,911
|
50,137
|
49,097
|
50,225
|
48,850
|
48,377
|
49,547
|
47,277
|
42,656
|
37,697
|
32,093
|
43,581
|
44,673
|
49,537
|
51,126
|
56,374
|
61,861
|
67,684
|
69,753
|
67,808
|
71,330
|
78,410
|
77,278
|
81,900
|
83,189
|
90,806
|
83,077
|
86,216
|
83,418
|
84,442
|