KPPグループホールディングス【9274】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,582 2,664 3,272 2,504 2,884 3,611 4,092 2,352 2,787 2,723 3,686 4,177 2,579 3,298 3,307 2,841 2,454 3,306 3,840 7,786 6,453 25,146 17,460 30,546 15,277 13,371 13,004 22,634 20,074 20,375 19,147 30,731 25,210 21,515 14,115 26,286 24,841 22,530 15,551 11,319 13,509 9,266
売掛金 - 116,486 107,705 114,182 108,051 100,882 97,328 103,727 105,066 102,417 105,547 109,055 105,692 103,266 104,527 111,698 105,767 104,398 102,935 107,068 95,698 84,444 104,620 117,118 112,782 117,113 116,958 129,625 111,168 117,716 117,150 126,439 - 116,705 120,979 121,236 - 118,594 119,163 121,662 - 114,424 115,113
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - 40,012 - - - 51,270 61,051 71,861 76,672 72,237 70,195 68,917 67,789 66,126 71,063 78,555 74,501 72,493 72,003 74,572
流動資産合計 - 147,548 139,328 146,200 136,377 129,306 124,696 136,992 137,577 135,953 138,630 146,151 142,438 138,495 136,436 147,476 137,757 141,616 138,422 150,216 136,546 122,417 185,391 192,076 200,672 198,306 197,673 221,516 210,523 227,383 233,231 254,569 243,596 241,657 242,550 237,329 242,689 252,645 253,553 250,342 231,312 234,746 232,424
有形固定資産 - 22,481 22,426 22,380 22,240 21,765 21,664 21,544 17,353 17,304 17,243 17,186 24,878 24,867 24,774 24,673 24,484 24,438 27,451 27,248 27,671 27,566 42,280 41,438 34,845 35,332 35,259 33,964 34,196 34,251 36,591 35,363 37,063 37,636 41,535 43,290 41,692 41,950 44,643 45,506 52,651 51,679 52,195
投資有価証券 - 22,977 24,228 25,020 22,689 22,570 21,522 23,569 24,703 26,034 26,001 27,449 26,250 25,344 26,784 22,721 24,422 22,864 22,079 23,823 20,606 20,657 18,272 17,462 17,806 17,396 17,320 16,791 17,028 17,073 16,930 16,926 17,971 19,397 21,743 21,778 23,139 22,181 21,379 20,518 19,603 20,014 20,178
固定資産合計 - 48,240 50,189 50,973 48,550 47,938 46,864 49,757 46,668 48,075 48,086 49,565 56,193 55,379 56,768 52,520 53,853 52,761 57,408 58,937 52,771 54,004 81,381 79,670 74,447 75,602 76,092 74,929 80,183 81,794 87,474 88,767 87,065 90,523 97,872 99,965 101,872 106,925 116,191 113,805 120,723 119,904 122,578
総資産 - 195,788 189,517 197,174 184,927 177,244 171,561 186,750 184,245 184,029 186,717 195,717 198,632 193,874 193,204 199,996 191,610 194,378 195,831 209,153 189,317 176,421 266,772 271,746 275,119 273,908 273,765 296,446 290,707 309,178 320,706 343,336 330,662 332,180 340,423 337,295 344,562 359,570 369,745 364,147 352,035 354,650 355,003
買掛金 - 84,094 81,091 88,264 78,480 76,662 76,202 85,527 80,904 79,024 84,278 88,346 84,158 80,484 80,306 87,969 83,318 80,595 78,253 87,168 75,471 64,594 84,375 95,964 81,672 84,219 87,856 96,517 90,743 95,666 99,813 107,819 93,570 95,562 100,005 104,389 95,368 103,457 101,306 105,192 91,881 96,413 96,123
短期借入金 - 36,894 34,655 31,919 37,668 36,085 33,596 35,063 35,071 35,922 33,832 35,856 32,608 32,109 33,733 31,555 30,192 32,392 32,110 27,056 30,303 33,658 61,302 61,998 67,999 51,536 40,193 34,182 26,615 46,054 50,300 54,352 52,884 42,327 48,122 40,086 38,862 53,119 45,036 46,462 40,086 43,119 53,703
流動負債合計 - 133,826 127,173 134,414 127,290 124,375 119,242 133,743 128,615 127,470 130,472 137,935 134,589 129,132 128,795 136,848 126,484 131,138 125,341 136,991 121,293 113,048 193,887 203,348 190,993 181,964 167,192 181,754 170,164 192,780 199,387 225,340 207,947 199,929 211,298 207,776 198,235 217,886 213,160 216,306 194,130 199,773 203,709
長期借入金 - 13,451 13,418 13,006 10,149 6,237 6,072 5,050 4,524 4,243 3,359 2,809 9,084 9,009 7,109 7,894 8,164 8,092 13,829 13,817 13,504 13,492 13,675 15,427 15,272 26,707 35,733 42,651 42,622 32,755 30,120 21,719 21,425 27,772 14,105 14,076 15,167 8,812 14,797 13,059 12,701 13,244 7,820
固定負債合計 - 20,680 20,480 20,383 16,668 12,696 12,131 11,567 11,586 11,733 10,841 10,583 16,347 15,830 14,272 14,050 14,900 14,389 22,111 22,614 20,746 20,715 35,187 36,304 40,544 47,270 57,035 63,565 64,167 54,537 53,634 48,241 54,905 60,920 50,713 52,239 64,426 58,494 65,778 64,764 71,688 71,458 66,851
総負債 - 154,506 147,653 154,798 143,958 137,072 131,374 145,311 140,201 139,204 141,314 148,519 150,937 144,963 143,067 150,898 141,384 145,527 147,453 159,605 142,040 133,764 229,075 239,653 231,537 229,235 224,228 245,319 234,332 247,317 253,021 273,582 262,853 260,850 262,012 260,016 262,662 276,380 278,938 281,070 265,818 271,232 270,561
資本金及び資本剰余金 - 11,112 11,112 11,112 11,112 11,112 11,112 11,112 11,112 11,112 11,112 11,112 11,112 13,340 13,674 13,675 13,675 13,675 13,675 13,675 13,675 13,675 13,675 12,556 12,556 12,556 12,556 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 12,015 7,944 7,944 7,871
利益剰余金 - 24,282 24,752 24,845 24,966 24,628 25,294 25,335 26,648 26,526 27,110 27,801 28,549 28,331 28,763 30,504 30,554 30,414 30,791 31,406 31,151 27,719 23,141 19,892 31,826 32,505 34,579 36,143 38,225 41,409 46,752 50,103 52,629 54,483 56,533 56,824 61,631 62,508 64,109 64,698 67,733 67,812 68,771
株主資本 38,300 41,281 41,863 42,375 40,969 40,171 40,186 41,438 44,044 44,825 45,402 47,198 47,694 48,911 50,137 49,097 50,225 48,850 48,377 49,547 47,277 42,656 37,697 32,093 43,581 44,673 49,537 51,126 56,374 61,861 67,684 69,753 67,808 71,330 78,410 77,278 81,900 83,189 90,806 83,077 86,216 83,418 84,442