|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
372
|
599
|
767
|
798
|
870
|
906
|
831
|
899
|
987
|
1,051
|
989
|
1,259
|
1,318
|
1,448
|
1,351
|
1,500
|
1,700
|
1,847
|
1,555
|
1,920
|
2,079
|
3,837
|
3,058
|
2,898
|
2,612
|
3,118
|
2,924
|
3,127
|
3,172
|
3,772
|
3,600
|
3,912
|
|
流動資産合計
|
-
|
490
|
700
|
871
|
879
|
1,024
|
975
|
928
|
964
|
1,106
|
1,103
|
1,055
|
1,325
|
1,409
|
1,488
|
1,390
|
1,577
|
1,794
|
2,036
|
1,812
|
2,184
|
2,166
|
3,932
|
3,265
|
3,081
|
2,926
|
3,300
|
3,276
|
3,314
|
3,369
|
4,006
|
3,870
|
4,124
|
|
有形固定資産
|
-
|
4
|
3
|
3
|
4
|
2
|
49
|
63
|
62
|
60
|
59
|
58
|
56
|
56
|
56
|
54
|
52
|
69
|
66
|
64
|
62
|
60
|
60
|
80
|
78
|
75
|
80
|
81
|
83
|
186
|
176
|
180
|
176
|
|
固定資産合計
|
-
|
22
|
14
|
74
|
132
|
107
|
154
|
196
|
185
|
181
|
154
|
196
|
176
|
168
|
185
|
184
|
261
|
279
|
292
|
285
|
317
|
362
|
394
|
1,635
|
1,542
|
1,519
|
1,556
|
1,623
|
1,517
|
1,678
|
1,103
|
1,106
|
1,016
|
|
総資産
|
-
|
513
|
714
|
946
|
1,011
|
1,131
|
1,130
|
1,124
|
1,149
|
1,288
|
1,258
|
1,251
|
1,502
|
1,577
|
1,674
|
1,574
|
1,838
|
2,073
|
2,329
|
2,097
|
2,501
|
2,529
|
4,326
|
4,901
|
4,624
|
4,446
|
4,857
|
4,900
|
4,831
|
5,048
|
5,110
|
4,977
|
5,140
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
300
|
300
|
300
|
100
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
60
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
40
|
32
|
31
|
29
|
29
|
29
|
29
|
26
|
25
|
18
|
12
|
9
|
6
|
5
|
5
|
6
|
8
|
8
|
9
|
9
|
8
|
288
|
350
|
351
|
380
|
372
|
365
|
309
|
357
|
312
|
314
|
315
|
|
流動負債合計
|
-
|
240
|
391
|
392
|
473
|
555
|
431
|
515
|
517
|
664
|
439
|
601
|
718
|
757
|
624
|
471
|
614
|
773
|
877
|
805
|
906
|
879
|
1,279
|
1,910
|
1,559
|
1,762
|
1,564
|
2,074
|
1,895
|
2,022
|
2,100
|
2,258
|
2,306
|
|
長期借入金
|
-
|
84
|
61
|
53
|
46
|
38
|
31
|
23
|
17
|
12
|
10
|
8
|
107
|
105
|
104
|
102
|
100
|
97
|
94
|
92
|
90
|
88
|
1,192
|
1,312
|
1,271
|
1,088
|
1,010
|
933
|
855
|
777
|
698
|
619
|
540
|
|
固定負債合計
|
-
|
88
|
65
|
57
|
46
|
38
|
31
|
23
|
17
|
12
|
10
|
8
|
107
|
105
|
104
|
102
|
100
|
97
|
94
|
92
|
90
|
88
|
1,192
|
1,312
|
1,271
|
1,088
|
1,085
|
1,006
|
926
|
845
|
768
|
687
|
607
|
|
総負債
|
-
|
329
|
456
|
449
|
519
|
594
|
463
|
539
|
535
|
677
|
449
|
609
|
825
|
863
|
728
|
573
|
715
|
870
|
972
|
898
|
996
|
967
|
2,472
|
3,223
|
2,831
|
2,851
|
2,650
|
3,081
|
2,822
|
2,868
|
2,869
|
2,946
|
2,914
|
|
資本金及び資本剰余金
|
-
|
115
|
115
|
440
|
441
|
442
|
442
|
442
|
446
|
446
|
447
|
448
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
408
|
393
|
386
|
351
|
346
|
282
|
282
|
|
利益剰余金
|
-
|
69
|
142
|
55
|
50
|
94
|
225
|
141
|
164
|
159
|
355
|
252
|
295
|
332
|
554
|
595
|
654
|
721
|
857
|
780
|
1,086
|
1,132
|
1,410
|
1,173
|
1,268
|
1,323
|
1,992
|
1,776
|
2,059
|
2,207
|
2,244
|
2,012
|
2,192
|
|
株主資本
|
95
|
184
|
258
|
496
|
492
|
536
|
667
|
585
|
614
|
610
|
809
|
641
|
676
|
714
|
945
|
1,001
|
1,122
|
1,203
|
1,356
|
1,198
|
1,504
|
1,561
|
1,854
|
1,677
|
1,793
|
1,594
|
2,206
|
1,818
|
2,009
|
2,179
|
2,241
|
2,030
|
2,226
|