|
(単位:百万円)
|
4Q16
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,995
|
3,544
|
3,661
|
3,651
|
4,073
|
5,696
|
4,674
|
4,104
|
5,011
|
4,966
|
5,848
|
6,277
|
6,734
|
7,957
|
7,361
|
8,271
|
8,517
|
6,183
|
6,528
|
7,808
|
7,635
|
8,588
|
8,687
|
8,336
|
7,033
|
7,370
|
8,457
|
6,917
|
6,375
|
7,380
|
5,305
|
|
流動資産合計
|
-
|
6,879
|
8,580
|
9,268
|
8,809
|
9,522
|
10,931
|
9,553
|
9,874
|
9,901
|
10,945
|
12,810
|
11,260
|
13,208
|
13,800
|
13,817
|
13,410
|
14,811
|
15,028
|
16,474
|
16,804
|
18,267
|
18,446
|
20,268
|
19,227
|
21,112
|
21,628
|
19,607
|
17,601
|
20,021
|
19,476
|
20,044
|
|
有形固定資産
|
-
|
1,453
|
1,506
|
1,536
|
1,703
|
1,868
|
1,903
|
1,943
|
1,928
|
1,981
|
1,971
|
1,977
|
1,999
|
2,104
|
2,252
|
2,379
|
2,487
|
2,716
|
2,800
|
2,879
|
2,846
|
2,963
|
3,863
|
3,836
|
3,807
|
3,998
|
4,091
|
4,094
|
4,225
|
4,456
|
4,376
|
5,856
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
|
固定資産合計
|
-
|
3,213
|
3,337
|
3,368
|
3,449
|
3,826
|
3,870
|
3,915
|
4,238
|
4,262
|
4,117
|
4,032
|
4,119
|
4,385
|
4,606
|
5,172
|
5,318
|
5,683
|
5,906
|
6,006
|
6,446
|
6,722
|
8,658
|
8,442
|
8,448
|
9,280
|
9,842
|
9,791
|
9,048
|
9,378
|
9,405
|
10,895
|
|
総資産
|
-
|
10,092
|
11,917
|
12,637
|
12,258
|
13,348
|
14,801
|
13,468
|
14,112
|
14,164
|
15,061
|
16,841
|
15,379
|
17,594
|
18,406
|
18,990
|
18,727
|
20,494
|
20,934
|
22,480
|
23,250
|
24,989
|
27,104
|
28,710
|
27,675
|
30,392
|
31,470
|
29,398
|
26,649
|
29,399
|
28,881
|
30,938
|
|
短期借入金
|
-
|
2,713
|
3,850
|
3,650
|
3,050
|
4,130
|
5,310
|
5,060
|
4,440
|
4,380
|
5,881
|
8,937
|
6,343
|
7,954
|
8,769
|
9,052
|
8,340
|
10,600
|
11,000
|
11,600
|
11,901
|
11,797
|
11,698
|
12,399
|
11,101
|
14,700
|
9,901
|
7,700
|
6,800
|
9,800
|
8,700
|
8,300
|
|
一年内返済予定の長期借入金
|
-
|
438
|
404
|
507
|
504
|
501
|
284
|
269
|
254
|
239
|
239
|
239
|
231
|
219
|
207
|
152
|
101
|
58
|
15
|
88
|
88
|
138
|
299
|
551
|
711
|
711
|
711
|
692
|
559
|
541
|
523
|
523
|
|
流動負債合計
|
-
|
4,362
|
5,754
|
5,468
|
4,863
|
5,955
|
7,150
|
6,615
|
6,239
|
6,237
|
7,205
|
9,975
|
7,646
|
9,856
|
10,817
|
10,759
|
10,302
|
12,331
|
12,721
|
13,817
|
14,320
|
14,674
|
15,411
|
15,864
|
14,822
|
18,562
|
13,582
|
11,211
|
10,212
|
13,346
|
12,297
|
12,922
|
|
長期借入金
|
-
|
1,435
|
1,242
|
900
|
826
|
751
|
691
|
631
|
572
|
512
|
452
|
393
|
340
|
292
|
245
|
239
|
211
|
207
|
203
|
328
|
306
|
971
|
1,819
|
2,634
|
2,296
|
2,117
|
8,440
|
8,581
|
8,013
|
7,882
|
7,752
|
8,890
|
|
固定負債合計
|
-
|
2,465
|
2,131
|
1,679
|
1,598
|
1,483
|
1,395
|
1,244
|
1,176
|
1,123
|
1,080
|
1,033
|
996
|
1,082
|
1,132
|
1,116
|
1,155
|
1,109
|
1,091
|
1,228
|
1,075
|
2,622
|
3,770
|
4,437
|
4,019
|
3,809
|
10,188
|
10,221
|
9,580
|
9,421
|
9,258
|
10,340
|
|
総負債
|
-
|
6,827
|
7,885
|
7,148
|
6,461
|
7,438
|
8,545
|
7,859
|
7,416
|
7,361
|
8,286
|
11,008
|
8,643
|
10,938
|
11,949
|
11,875
|
11,457
|
13,441
|
13,813
|
15,045
|
15,396
|
17,296
|
19,181
|
20,302
|
18,841
|
22,370
|
23,770
|
21,432
|
19,793
|
22,767
|
21,555
|
23,262
|
|
資本金及び資本剰余金
|
-
|
498
|
498
|
1,863
|
1,884
|
1,884
|
1,886
|
1,999
|
2,042
|
2,121
|
2,195
|
2,207
|
2,222
|
2,234
|
2,272
|
2,273
|
2,325
|
2,328
|
2,402
|
2,403
|
2,403
|
2,404
|
2,646
|
2,646
|
2,646
|
2,646
|
2,797
|
2,797
|
2,797
|
2,797
|
2,953
|
2,953
|
|
利益剰余金
|
-
|
2,768
|
3,537
|
3,627
|
3,912
|
4,022
|
4,370
|
4,615
|
4,722
|
4,744
|
4,643
|
3,690
|
4,582
|
4,493
|
4,177
|
4,761
|
4,979
|
4,679
|
4,586
|
5,001
|
5,602
|
5,414
|
5,440
|
5,922
|
6,332
|
5,539
|
5,046
|
5,284
|
4,234
|
3,974
|
4,518
|
4,916
|
|
株主資本
|
2,686
|
3,266
|
4,032
|
5,489
|
5,797
|
5,910
|
6,255
|
5,609
|
6,695
|
6,803
|
6,776
|
5,833
|
6,736
|
6,655
|
6,457
|
7,115
|
7,270
|
7,053
|
7,121
|
7,435
|
7,854
|
7,693
|
7,923
|
8,408
|
8,834
|
8,021
|
7,699
|
7,966
|
6,856
|
6,631
|
7,326
|
7,676
|