|
(単位:百万円)
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,658
|
2,228
|
1,887
|
2,216
|
2,098
|
2,444
|
1,923
|
2,116
|
7,018
|
6,621
|
9,572
|
4,057
|
3,619
|
7,913
|
6,669
|
4,347
|
5,931
|
5,438
|
4,792
|
5,007
|
4,210
|
5,329
|
4,412
|
4,064
|
5,985
|
5,896
|
8,735
|
6,943
|
12,033
|
6,221
|
11,228
|
|
流動資産合計
|
-
|
17,059
|
21,358
|
21,038
|
19,776
|
19,852
|
21,746
|
22,192
|
24,050
|
28,342
|
29,284
|
31,527
|
27,751
|
26,378
|
32,140
|
30,688
|
30,185
|
30,775
|
31,514
|
30,853
|
33,154
|
30,615
|
34,413
|
33,258
|
34,761
|
34,782
|
37,334
|
39,871
|
40,734
|
45,793
|
41,210
|
46,871
|
|
有形固定資産
|
-
|
32,340
|
33,475
|
36,210
|
37,057
|
39,500
|
40,144
|
42,989
|
45,152
|
46,965
|
47,840
|
48,179
|
48,764
|
50,276
|
52,528
|
53,137
|
55,685
|
57,653
|
59,260
|
59,225
|
61,266
|
62,796
|
65,104
|
67,379
|
67,075
|
67,216
|
69,936
|
70,965
|
72,638
|
74,740
|
79,203
|
81,583
|
|
投資有価証券
|
-
|
-
|
87
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
62
|
-
|
|
固定資産合計
|
-
|
37,504
|
38,685
|
41,753
|
42,698
|
45,249
|
46,109
|
49,001
|
51,252
|
53,172
|
53,861
|
54,268
|
54,539
|
56,143
|
58,655
|
59,306
|
61,837
|
63,874
|
65,604
|
65,647
|
67,718
|
69,111
|
71,499
|
73,868
|
73,539
|
73,680
|
76,604
|
77,599
|
79,181
|
81,454
|
86,116
|
88,472
|
|
総資産
|
-
|
54,563
|
60,043
|
62,791
|
62,473
|
65,101
|
67,855
|
71,193
|
75,302
|
81,515
|
83,145
|
85,795
|
82,291
|
82,522
|
90,795
|
89,994
|
92,022
|
94,649
|
97,118
|
96,501
|
100,872
|
99,726
|
105,912
|
107,127
|
108,300
|
108,463
|
113,939
|
117,471
|
119,916
|
127,247
|
127,326
|
135,343
|
|
短期借入金
|
-
|
300
|
100
|
3,900
|
700
|
-
|
780
|
1,154
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
558
|
|
一年内返済予定の長期借入金
|
-
|
5,239
|
5,038
|
5,148
|
5,315
|
5,165
|
5,128
|
5,024
|
4,840
|
5,613
|
5,919
|
6,548
|
6,752
|
6,692
|
6,817
|
6,771
|
7,526
|
9,197
|
10,180
|
10,376
|
9,536
|
10,762
|
11,242
|
8,361
|
8,030
|
7,916
|
8,088
|
8,133
|
7,914
|
8,936
|
8,412
|
8,618
|
|
流動負債合計
|
-
|
20,886
|
25,848
|
26,908
|
23,292
|
21,843
|
24,692
|
25,149
|
25,274
|
28,623
|
28,965
|
32,547
|
29,778
|
29,176
|
34,642
|
32,875
|
34,833
|
35,241
|
37,648
|
36,424
|
38,764
|
35,495
|
40,116
|
36,423
|
37,636
|
35,838
|
40,846
|
38,722
|
41,062
|
46,309
|
43,812
|
49,861
|
|
長期借入金
|
-
|
9,009
|
8,346
|
9,356
|
12,001
|
15,582
|
15,697
|
18,225
|
21,906
|
23,950
|
24,114
|
22,077
|
20,415
|
20,433
|
21,684
|
21,599
|
20,762
|
22,174
|
20,754
|
20,351
|
21,042
|
22,332
|
20,946
|
24,561
|
22,929
|
23,684
|
22,408
|
26,624
|
24,988
|
25,606
|
25,817
|
25,921
|
|
固定負債合計
|
-
|
11,001
|
10,390
|
11,434
|
14,111
|
17,711
|
17,853
|
20,440
|
24,169
|
26,254
|
26,495
|
24,454
|
22,565
|
22,603
|
23,987
|
23,914
|
23,068
|
24,535
|
23,237
|
22,924
|
23,773
|
25,026
|
25,114
|
28,750
|
27,071
|
27,825
|
26,410
|
30,658
|
29,059
|
29,725
|
30,085
|
30,182
|
|
総負債
|
-
|
31,887
|
36,238
|
38,342
|
37,403
|
39,554
|
42,545
|
45,588
|
49,443
|
54,877
|
55,460
|
57,001
|
52,343
|
51,779
|
58,629
|
56,789
|
57,901
|
59,776
|
60,884
|
59,349
|
62,538
|
60,521
|
65,231
|
65,173
|
64,708
|
63,663
|
67,257
|
69,381
|
70,122
|
76,034
|
73,897
|
80,043
|
|
資本金及び資本剰余金
|
-
|
7,796
|
7,795
|
7,795
|
7,795
|
7,795
|
7,795
|
7,795
|
7,795
|
7,795
|
7,795
|
7,606
|
7,606
|
7,416
|
7,416
|
7,416
|
7,426
|
7,432
|
7,432
|
7,432
|
7,432
|
7,436
|
7,436
|
7,444
|
7,448
|
7,461
|
7,464
|
7,480
|
7,486
|
7,486
|
7,486
|
7,504
|
|
利益剰余金
|
-
|
14,833
|
15,961
|
16,609
|
17,244
|
17,723
|
18,272
|
18,561
|
18,819
|
19,611
|
20,648
|
21,936
|
23,084
|
24,060
|
25,479
|
26,533
|
27,433
|
28,177
|
29,532
|
30,444
|
31,613
|
32,465
|
33,917
|
35,172
|
36,815
|
37,993
|
39,862
|
41,249
|
42,933
|
44,340
|
46,534
|
48,373
|
|
株主資本
|
15,178
|
22,676
|
23,805
|
24,449
|
25,071
|
25,546
|
25,310
|
25,604
|
25,859
|
26,637
|
27,686
|
28,794
|
29,947
|
30,743
|
32,166
|
33,205
|
34,121
|
34,874
|
36,234
|
37,152
|
38,334
|
39,205
|
40,681
|
41,953
|
43,592
|
44,799
|
46,681
|
48,089
|
49,793
|
51,213
|
53,428
|
55,299
|