|
(単位:百万円)
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,427
|
2,753
|
1,010
|
1,232
|
1,497
|
2,336
|
994
|
2,778
|
1,876
|
3,013
|
795
|
1,154
|
2,043
|
3,652
|
877
|
2,352
|
1,326
|
3,976
|
1,466
|
1,812
|
3,268
|
5,825
|
3,535
|
5,002
|
4,548
|
5,300
|
3,596
|
4,447
|
4,105
|
5,698
|
3,236
|
|
有価証券
|
-
|
176
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,414
|
10,037
|
9,963
|
10,473
|
9,721
|
10,156
|
11,522
|
11,048
|
10,214
|
10,149
|
11,266
|
12,261
|
12,383
|
12,154
|
12,933
|
14,028
|
14,119
|
11,907
|
13,018
|
12,366
|
10,888
|
10,492
|
10,748
|
11,165
|
11,543
|
11,610
|
11,500
|
12,029
|
11,935
|
12,215
|
11,685
|
|
流動資産合計
|
-
|
13,901
|
15,514
|
13,526
|
14,318
|
13,762
|
15,138
|
15,221
|
16,791
|
14,896
|
16,071
|
15,075
|
16,627
|
17,732
|
18,987
|
16,869
|
19,796
|
18,792
|
18,793
|
17,656
|
17,666
|
17,475
|
19,516
|
17,589
|
19,711
|
20,288
|
20,887
|
19,294
|
20,835
|
20,171
|
21,766
|
19,246
|
|
有形固定資産
|
-
|
3,820
|
3,782
|
3,747
|
3,719
|
3,687
|
3,668
|
3,634
|
3,609
|
3,568
|
3,537
|
3,598
|
3,569
|
3,536
|
3,512
|
3,491
|
3,514
|
3,479
|
3,463
|
3,425
|
3,381
|
3,345
|
3,326
|
3,298
|
3,277
|
3,123
|
3,147
|
3,402
|
3,368
|
3,336
|
3,378
|
3,481
|
|
投資有価証券
|
-
|
647
|
709
|
714
|
703
|
786
|
748
|
768
|
944
|
938
|
999
|
1,087
|
1,099
|
1,058
|
1,107
|
1,166
|
1,187
|
1,035
|
1,149
|
1,251
|
1,155
|
1,018
|
1,015
|
1,025
|
1,123
|
1,273
|
1,267
|
1,279
|
1,326
|
1,170
|
1,139
|
1,134
|
|
固定資産合計
|
-
|
5,306
|
5,300
|
5,436
|
5,333
|
5,350
|
5,183
|
5,142
|
5,252
|
5,208
|
5,354
|
5,451
|
5,298
|
5,267
|
5,335
|
5,357
|
5,269
|
5,130
|
5,294
|
5,359
|
5,202
|
5,020
|
5,052
|
4,996
|
5,116
|
5,345
|
5,670
|
5,580
|
5,606
|
5,451
|
5,782
|
5,952
|
|
総資産
|
-
|
19,207
|
20,814
|
18,962
|
19,651
|
19,112
|
20,321
|
20,363
|
22,042
|
20,104
|
21,425
|
20,527
|
21,925
|
22,999
|
24,322
|
22,226
|
25,066
|
23,923
|
24,087
|
23,016
|
22,869
|
22,495
|
24,568
|
22,586
|
24,827
|
25,633
|
26,557
|
24,875
|
26,442
|
25,622
|
27,549
|
25,199
|
|
買掛金
|
-
|
7,624
|
8,534
|
7,914
|
7,990
|
7,803
|
7,633
|
8,705
|
8,573
|
7,669
|
7,466
|
7,821
|
8,616
|
9,175
|
8,292
|
8,694
|
9,466
|
8,268
|
7,896
|
8,557
|
8,289
|
7,753
|
7,793
|
7,952
|
8,821
|
8,685
|
8,282
|
8,481
|
9,199
|
8,915
|
8,576
|
8,210
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
300
|
150
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,154
|
13,767
|
12,105
|
12,698
|
12,037
|
13,250
|
13,285
|
14,480
|
12,562
|
13,736
|
12,916
|
14,116
|
15,046
|
16,251
|
14,231
|
16,588
|
15,490
|
15,556
|
14,352
|
14,611
|
14,180
|
16,139
|
14,063
|
15,839
|
16,484
|
17,584
|
15,961
|
17,146
|
16,353
|
18,087
|
15,788
|
|
長期借入金
|
-
|
450
|
150
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,121
|
773
|
685
|
642
|
647
|
698
|
730
|
756
|
753
|
751
|
695
|
629
|
607
|
491
|
480
|
603
|
543
|
525
|
627
|
652
|
599
|
504
|
545
|
646
|
739
|
416
|
487
|
586
|
550
|
472
|
464
|
|
総負債
|
-
|
13,275
|
14,541
|
12,791
|
13,340
|
12,684
|
13,948
|
14,015
|
15,236
|
13,315
|
14,487
|
13,612
|
14,745
|
15,653
|
16,743
|
14,712
|
17,191
|
16,034
|
16,081
|
14,979
|
15,264
|
14,780
|
16,644
|
14,609
|
16,486
|
17,224
|
18,000
|
16,449
|
17,732
|
16,903
|
18,560
|
16,252
|
|
資本金及び資本剰余金
|
-
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,088
|
|
利益剰余金
|
-
|
4,581
|
4,859
|
4,736
|
4,879
|
4,935
|
4,937
|
4,916
|
5,243
|
5,228
|
5,289
|
5,202
|
5,460
|
5,648
|
5,830
|
5,744
|
6,072
|
6,193
|
6,296
|
6,252
|
5,885
|
6,088
|
6,306
|
6,345
|
6,663
|
6,625
|
6,763
|
6,672
|
6,927
|
7,050
|
7,206
|
7,019
|
|
株主資本
|
5,851
|
5,932
|
6,273
|
6,171
|
6,311
|
6,427
|
6,372
|
6,348
|
6,806
|
6,790
|
6,938
|
6,914
|
7,180
|
7,345
|
7,580
|
7,514
|
7,875
|
7,889
|
8,005
|
8,036
|
7,604
|
7,715
|
7,924
|
7,976
|
8,341
|
8,409
|
8,556
|
8,425
|
8,709
|
8,718
|
8,988
|
8,946
|