|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
503
|
728
|
1,864
|
1,845
|
1,716
|
1,687
|
1,722
|
1,954
|
2,024
|
2,260
|
2,128
|
1,737
|
1,615
|
1,847
|
1,081
|
1,328
|
1,308
|
1,472
|
1,432
|
1,483
|
1,218
|
1,474
|
1,602
|
1,733
|
1,527
|
1,507
|
1,239
|
1,458
|
1,417
|
1,265
|
1,154
|
1,340
|
1,598
|
|
商品及び製品
|
-
|
19
|
26
|
26
|
22
|
34
|
36
|
43
|
51
|
32
|
40
|
39
|
55
|
61
|
63
|
103
|
139
|
177
|
186
|
187
|
237
|
323
|
287
|
436
|
389
|
374
|
420
|
402
|
391
|
381
|
417
|
456
|
378
|
389
|
|
流動資産合計
|
-
|
1,068
|
1,463
|
2,614
|
2,600
|
2,616
|
2,611
|
2,684
|
2,862
|
3,042
|
3,296
|
3,159
|
2,762
|
2,752
|
3,079
|
2,399
|
2,662
|
3,106
|
3,336
|
3,023
|
3,069
|
3,020
|
3,233
|
3,501
|
3,558
|
3,480
|
3,579
|
3,299
|
3,472
|
3,586
|
3,586
|
3,592
|
3,587
|
4,105
|
|
有形固定資産
|
-
|
512
|
590
|
779
|
822
|
974
|
1,184
|
1,205
|
1,224
|
1,307
|
1,324
|
1,373
|
1,949
|
2,077
|
2,147
|
2,910
|
4,061
|
4,508
|
4,462
|
5,040
|
5,171
|
5,289
|
5,089
|
5,023
|
5,115
|
5,196
|
5,359
|
5,393
|
5,406
|
5,609
|
5,709
|
5,802
|
5,792
|
5,811
|
|
固定資産合計
|
-
|
600
|
702
|
903
|
955
|
1,119
|
1,331
|
1,383
|
1,418
|
1,503
|
1,557
|
1,617
|
2,283
|
2,417
|
2,535
|
3,331
|
4,499
|
4,956
|
4,927
|
5,502
|
5,633
|
5,755
|
5,627
|
5,550
|
5,660
|
5,801
|
5,983
|
6,001
|
6,004
|
6,194
|
6,289
|
6,357
|
6,331
|
6,348
|
|
総資産
|
-
|
1,669
|
2,166
|
3,518
|
3,556
|
3,735
|
3,942
|
4,067
|
4,280
|
4,546
|
4,854
|
4,776
|
5,045
|
5,169
|
5,614
|
5,729
|
7,161
|
8,061
|
8,262
|
8,526
|
8,702
|
8,775
|
8,860
|
9,051
|
9,218
|
9,281
|
9,562
|
9,299
|
9,477
|
9,780
|
9,875
|
9,948
|
9,918
|
10,453
|
|
短期借入金
|
-
|
-
|
100
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
93
|
86
|
81
|
73
|
61
|
25
|
17
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167
|
167
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
339
|
339
|
339
|
|
流動負債合計
|
-
|
604
|
800
|
943
|
660
|
728
|
798
|
779
|
826
|
914
|
1,046
|
805
|
915
|
852
|
1,089
|
970
|
2,211
|
1,175
|
1,401
|
1,220
|
1,281
|
1,289
|
1,407
|
1,433
|
1,565
|
1,576
|
1,752
|
1,539
|
1,600
|
1,821
|
1,818
|
1,801
|
1,673
|
1,987
|
|
長期借入金
|
-
|
128
|
42
|
23
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,804
|
1,762
|
2,131
|
2,071
|
2,011
|
1,951
|
1,891
|
1,831
|
1,771
|
1,712
|
1,652
|
1,592
|
1,532
|
1,472
|
1,596
|
1,511
|
1,341
|
|
固定負債合計
|
-
|
234
|
157
|
138
|
125
|
117
|
121
|
124
|
125
|
130
|
132
|
148
|
152
|
156
|
159
|
167
|
162
|
1,972
|
1,934
|
2,323
|
2,264
|
2,202
|
2,148
|
2,086
|
2,027
|
1,958
|
1,893
|
1,828
|
1,761
|
1,695
|
1,632
|
1,755
|
1,668
|
1,492
|
|
総負債
|
-
|
839
|
957
|
1,081
|
786
|
846
|
919
|
903
|
951
|
1,044
|
1,178
|
953
|
1,067
|
1,008
|
1,249
|
1,137
|
2,374
|
3,148
|
3,336
|
3,543
|
3,545
|
3,491
|
3,555
|
3,520
|
3,592
|
3,535
|
3,646
|
3,368
|
3,362
|
3,518
|
3,451
|
3,557
|
3,342
|
3,481
|
|
資本金及び資本剰余金
|
-
|
10
|
10
|
1,160
|
1,385
|
1,392
|
1,393
|
1,393
|
1,399
|
1,406
|
1,411
|
1,411
|
1,411
|
1,417
|
1,422
|
1,424
|
1,427
|
1,431
|
1,438
|
1,439
|
1,441
|
1,441
|
1,441
|
1,442
|
1,444
|
1,446
|
1,450
|
1,450
|
1,450
|
1,452
|
1,452
|
1,452
|
1,452
|
1,461
|
|
利益剰余金
|
-
|
819
|
1,197
|
1,274
|
1,384
|
1,496
|
1,628
|
1,770
|
1,928
|
2,095
|
2,264
|
2,412
|
2,566
|
2,743
|
2,943
|
3,167
|
3,361
|
3,483
|
3,489
|
3,544
|
3,717
|
3,844
|
3,864
|
4,089
|
4,182
|
4,301
|
4,467
|
4,481
|
4,665
|
4,811
|
4,972
|
4,939
|
5,124
|
5,512
|
|
株主資本
|
529
|
830
|
1,208
|
2,436
|
2,770
|
2,889
|
3,022
|
3,164
|
3,328
|
3,501
|
3,675
|
3,823
|
3,977
|
4,160
|
4,364
|
4,592
|
4,788
|
4,913
|
4,926
|
4,982
|
5,157
|
5,284
|
5,304
|
5,531
|
5,625
|
5,746
|
5,916
|
5,931
|
6,115
|
6,262
|
6,424
|
6,391
|
6,576
|
6,972
|