|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
815
|
957
|
1,429
|
2,585
|
2,954
|
3,044
|
2,996
|
2,482
|
2,780
|
2,548
|
3,010
|
2,873
|
3,014
|
2,905
|
2,965
|
2,871
|
1,442
|
1,616
|
|
流動資産合計
|
-
|
1,549
|
1,786
|
2,456
|
4,065
|
4,101
|
4,085
|
4,152
|
4,201
|
4,117
|
3,796
|
4,542
|
4,796
|
4,701
|
4,533
|
4,308
|
4,846
|
2,841
|
2,893
|
|
有形固定資産
|
-
|
1,552
|
1,577
|
1,552
|
1,678
|
1,655
|
1,704
|
1,747
|
1,847
|
1,848
|
1,962
|
1,969
|
2,186
|
2,158
|
2,235
|
2,283
|
2,243
|
2,122
|
2,067
|
|
投資有価証券
|
-
|
9
|
9
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
28
|
-
|
-
|
35
|
|
固定資産合計
|
-
|
2,641
|
2,509
|
2,323
|
2,388
|
2,313
|
2,421
|
2,575
|
2,718
|
2,841
|
3,049
|
3,123
|
3,281
|
3,283
|
3,355
|
3,406
|
3,372
|
3,221
|
3,158
|
|
総資産
|
-
|
4,190
|
4,295
|
4,779
|
6,454
|
6,414
|
6,506
|
6,727
|
6,919
|
6,958
|
6,845
|
7,665
|
8,078
|
7,985
|
7,888
|
7,714
|
8,218
|
6,062
|
6,051
|
|
短期借入金
|
-
|
850
|
850
|
850
|
850
|
850
|
850
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
220
|
243
|
243
|
243
|
243
|
243
|
257
|
257
|
257
|
257
|
357
|
357
|
357
|
357
|
357
|
357
|
99
|
99
|
|
流動負債合計
|
-
|
2,451
|
2,626
|
2,846
|
3,160
|
3,108
|
3,145
|
3,145
|
3,252
|
3,255
|
3,083
|
3,484
|
3,827
|
3,713
|
3,600
|
3,337
|
3,818
|
2,299
|
2,202
|
|
長期借入金
|
-
|
1,870
|
1,645
|
1,402
|
1,343
|
1,280
|
1,219
|
1,342
|
1,278
|
1,214
|
1,150
|
1,477
|
1,388
|
1,298
|
1,209
|
1,111
|
1,030
|
208
|
183
|
|
固定負債合計
|
-
|
2,584
|
2,228
|
1,898
|
1,834
|
1,745
|
1,669
|
1,782
|
1,706
|
1,618
|
1,547
|
1,893
|
1,819
|
1,722
|
1,647
|
1,547
|
1,497
|
630
|
608
|
|
総負債
|
-
|
5,035
|
4,855
|
4,744
|
4,994
|
4,853
|
4,815
|
4,927
|
4,959
|
4,873
|
4,631
|
5,377
|
5,646
|
5,436
|
5,247
|
4,884
|
5,316
|
2,930
|
2,810
|
|
資本金及び資本剰余金
|
-
|
50
|
50
|
50
|
1,341
|
1,341
|
1,341
|
1,341
|
1,341
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
1,342
|
|
利益剰余金
|
-
|
-895
|
-611
|
-17
|
116
|
217
|
347
|
454
|
613
|
737
|
866
|
938
|
1,083
|
1,197
|
1,288
|
1,478
|
1,549
|
1,779
|
1,885
|
|
株主資本
|
-986
|
-845
|
-560
|
35
|
1,459
|
1,561
|
1,691
|
1,799
|
1,959
|
2,084
|
2,214
|
2,288
|
2,432
|
2,549
|
2,640
|
2,829
|
2,901
|
3,132
|
3,241
|