|
(単位:千円)
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
4Q25
|
1Q26
|
|
売上高
|
-
|
512,071
|
531,142
|
-
|
521,075
|
570,350
|
559,516
|
605,043
|
-
|
593,497
|
604,796
|
624,680
|
649,901
|
-
|
657,752
|
665,614
|
753,310
|
696,812
|
-
|
749,602
|
894,000
|
902,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
7.2
|
-
|
14.0
|
18.7
|
29.5
|
|
売上原価
|
-
|
234,773
|
184,443
|
-
|
130,978
|
173,637
|
173,401
|
207,703
|
-
|
142,487
|
224,854
|
224,496
|
265,100
|
-
|
264,476
|
300,519
|
370,142
|
322,948
|
-
|
309,401
|
377,217
|
417,351
|
|
売上総利益
|
-
|
277,299
|
346,699
|
-
|
366,837
|
396,712
|
386,116
|
397,340
|
-
|
406,153
|
379,942
|
400,184
|
384,800
|
-
|
392,375
|
365,096
|
383,167
|
373,863
|
-
|
439,390
|
517,649
|
485,168
|
|
売上総利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
53.7
|
-
|
58.6
|
57.9
|
53.8
|
|
営業費用
|
-
|
208,429
|
286,949
|
-
|
256,356
|
328,128
|
342,548
|
325,906
|
-
|
309,324
|
340,118
|
359,161
|
340,063
|
-
|
353,523
|
439,100
|
397,424
|
418,873
|
-
|
392,641
|
481,927
|
534,902
|
|
営業利益
|
-
|
68,870
|
59,749
|
-
|
71,251
|
68,000
|
44,000
|
71,433
|
-
|
96,829
|
39,435
|
41,412
|
44,736
|
-
|
39,000
|
-74,000
|
-13,671
|
-45,000
|
-
|
46,747
|
34,825
|
-49,000
|
|
営業利益率 (%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-6.5
|
-
|
6.2
|
3.9
|
-5.4
|
|
経常(税引前)利益
|
-
|
68,964
|
59,709
|
-
|
71,573
|
68,520
|
43,494
|
71,413
|
-
|
70,409
|
40,090
|
42,192
|
44,863
|
-
|
38,841
|
-74,704
|
-12,907
|
-44,000
|
-
|
49,266
|
37,000
|
-49,000
|
|
経常(税引前)利益率(%)
|
-
|
13.5
|
11.2
|
-
|
13.7
|
12.0
|
7.8
|
11.8
|
-
|
11.9
|
6.6
|
6.8
|
6.9
|
-
|
5.9
|
-11.2
|
-1.7
|
-6.3
|
-
|
6.6
|
4.1
|
-5.4
|
|
法人税等合計
|
-
|
15,445
|
31,794
|
-
|
34,876
|
25,229
|
12,784
|
24,873
|
-
|
28,727
|
14,226
|
16,693
|
17,717
|
-
|
17,139
|
13,634
|
6,375
|
-12,618
|
-
|
19,672
|
21,779
|
6,582
|
|
実効税率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
28.7
|
-
|
39.9
|
58.9
|
-13.4
|
|
純利益
|
-
|
53,520
|
27,914
|
-
|
45,018
|
43,291
|
32,293
|
46,540
|
-
|
41,682
|
25,863
|
33,816
|
27,146
|
-
|
21,702
|
-47,000
|
-10,000
|
-31,000
|
-
|
29,593
|
15,030
|
-55,673
|
|
純利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-4.4
|
-
|
3.9
|
1.7
|
-6.2
|
|
一株あたり利益
|
-
|
-
|
5.46
|
-
|
6.99
|
7.19
|
4.85
|
7.08
|
-
|
6.34
|
3.93
|
5.14
|
4.13
|
-
|
3.29
|
-7.2
|
-1.64
|
-4.82
|
-
|
4.49
|
2.29
|
-8.35
|
|
希薄化後一株あたり利益
|
-
|
-
|
5.41
|
-
|
7.14
|
6.63
|
4.84
|
-
|
-
|
-
|
-
|
5.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|