|
(単位:千円)
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
4Q25
|
|
売上高
|
-
|
512,071
|
531,142
|
-
|
521,075
|
570,350
|
559,433
|
605,043
|
-
|
593,497
|
604,460
|
625,016
|
649,901
|
-
|
656,851
|
665,248
|
753,000
|
696,812
|
-
|
748,188
|
894,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
20.48
|
7.22
|
-
|
13.91
|
18.73
|
|
売上原価
|
-
|
234,773
|
184,443
|
-
|
154,238
|
173,637
|
173,401
|
207,703
|
-
|
142,487
|
224,854
|
224,496
|
265,100
|
-
|
264,476
|
300,519
|
370,142
|
322,948
|
-
|
309,401
|
377,217
|
|
売上総利益
|
-
|
277,299
|
346,699
|
-
|
366,837
|
396,712
|
386,116
|
397,340
|
-
|
393,613
|
379,942
|
400,184
|
384,800
|
-
|
392,375
|
365,096
|
383,167
|
373,863
|
-
|
439,390
|
517,649
|
|
売上総利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
50.89
|
53.65
|
-
|
58.73
|
57.9
|
|
営業費用
|
-
|
208,429
|
286,949
|
-
|
256,356
|
328,128
|
342,548
|
325,906
|
-
|
309,324
|
340,118
|
359,161
|
340,063
|
-
|
353,523
|
439,100
|
397,424
|
418,873
|
-
|
392,641
|
481,927
|
|
営業利益
|
-
|
68,870
|
59,749
|
-
|
59,840
|
68,585
|
43,568
|
71,433
|
-
|
70,132
|
39,435
|
41,412
|
44,736
|
-
|
39,000
|
-73,416
|
-14,255
|
-45,000
|
-
|
46,000
|
35,000
|
|
営業利益率 (%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-1.89
|
-6.46
|
-
|
6.15
|
3.91
|
|
経常(税引前)利益
|
-
|
68,964
|
59,709
|
-
|
59,587
|
68,520
|
43,494
|
71,413
|
-
|
96,959
|
40,090
|
42,192
|
44,863
|
-
|
38,137
|
-73,094
|
-12,906
|
-44,000
|
-
|
48,867
|
37,000
|
|
経常(税引前)利益率(%)
|
-
|
13.47
|
11.24
|
-
|
11.44
|
12.01
|
7.77
|
11.8
|
-
|
16.34
|
6.63
|
6.75
|
6.9
|
-
|
5.81
|
-10.99
|
-1.71
|
-6.31
|
-
|
6.53
|
4.14
|
|
法人税等合計
|
-
|
15,445
|
31,794
|
-
|
-14,046
|
25,229
|
11,202
|
24,873
|
-
|
28,727
|
6,516
|
5,237
|
17,717
|
-
|
17,139
|
13,634
|
6,375
|
-12,618
|
-
|
19,672
|
21,779
|
|
実効税率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
0
|
0
|
-
|
0
|
0
|
|
純利益
|
-
|
53,520
|
27,914
|
-
|
45,000
|
44,000
|
32,000
|
46,540
|
-
|
42,000
|
26,000
|
33,000
|
27,146
|
-
|
21,000
|
-47,000
|
-10,000
|
-31,000
|
-
|
29,593
|
15,030
|
|
純利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-1.33
|
-4.45
|
-
|
3.96
|
1.68
|
|
一株あたり利益
|
-
|
-
|
5.46
|
-
|
7.18
|
6.68
|
4.85
|
7.08
|
-
|
6.34
|
3.94
|
5.14
|
4.13
|
-
|
3.29
|
-7.2
|
-1.64
|
-4.82
|
-
|
4.49
|
2.29
|
|
希薄化後一株あたり利益
|
-
|
-
|
5.41
|
-
|
7.14
|
6.63
|
4.84
|
7.08
|
-
|
6.34
|
3.94
|
5.15
|
4.13
|
-
|
3.29
|
-7.2
|
-1.64
|
-4.82
|
-
|
4.49
|
2.29
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-0.0
|
-
|
-
|
-
|
0
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|