|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
320
|
350
|
483
|
1,633
|
1,934
|
1,944
|
2,022
|
1,959
|
2,010
|
1,985
|
2,065
|
2,038
|
2,073
|
1,962
|
1,870
|
1,801
|
1,830
|
1,834
|
1,860
|
|
流動資産合計
|
-
|
524
|
542
|
685
|
1,852
|
2,087
|
2,110
|
2,197
|
2,148
|
2,190
|
2,141
|
2,255
|
2,251
|
2,295
|
2,182
|
2,184
|
2,109
|
2,249
|
2,140
|
2,290
|
|
有形固定資産
|
-
|
33
|
32
|
29
|
28
|
27
|
26
|
26
|
25
|
24
|
24
|
23
|
22
|
21
|
55
|
55
|
60
|
59
|
121
|
117
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
|
固定資産合計
|
-
|
271
|
321
|
356
|
382
|
409
|
419
|
434
|
446
|
476
|
504
|
520
|
587
|
667
|
665
|
711
|
749
|
752
|
1,018
|
985
|
|
総資産
|
-
|
795
|
863
|
1,041
|
2,235
|
2,497
|
2,530
|
2,631
|
2,595
|
2,666
|
2,646
|
2,775
|
2,838
|
2,963
|
2,847
|
2,896
|
2,859
|
3,002
|
3,160
|
3,275
|
|
短期借入金
|
-
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
7
|
5
|
2
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
343
|
358
|
427
|
433
|
413
|
405
|
464
|
383
|
413
|
370
|
462
|
503
|
596
|
536
|
597
|
592
|
683
|
651
|
768
|
|
長期借入金
|
-
|
-
|
35
|
25
|
22
|
20
|
17
|
15
|
12
|
10
|
7
|
5
|
2
|
0
|
-
|
-
|
-
|
-
|
302
|
286
|
|
固定負債合計
|
-
|
0
|
35
|
25
|
22
|
20
|
17
|
15
|
12
|
10
|
7
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
305
|
289
|
|
総負債
|
-
|
343
|
393
|
452
|
456
|
433
|
422
|
479
|
395
|
423
|
377
|
473
|
506
|
596
|
536
|
597
|
592
|
683
|
957
|
1,058
|
|
資本金及び資本剰余金
|
-
|
100
|
100
|
100
|
1,261
|
1,503
|
1,503
|
1,516
|
1,516
|
1,516
|
1,516
|
1,516
|
1,516
|
1,523
|
1,523
|
1,523
|
1,523
|
1,546
|
1,546
|
1,546
|
|
利益剰余金
|
-
|
351
|
369
|
487
|
515
|
560
|
603
|
635
|
682
|
724
|
749
|
783
|
810
|
832
|
785
|
774
|
742
|
772
|
655
|
670
|
|
株主資本
|
377
|
452
|
470
|
588
|
1,778
|
2,063
|
2,106
|
2,152
|
2,199
|
2,242
|
2,268
|
2,302
|
2,332
|
2,366
|
2,311
|
2,298
|
2,266
|
2,318
|
2,201
|
2,216
|