|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
5,033
|
5,014
|
1,653
|
1,979
|
7,899
|
4,825
|
1,447
|
2,839
|
8,275
|
6,198
|
2,066
|
3,336
|
9,051
|
5,324
|
1,118
|
5,293
|
9,478
|
4,614
|
1,319
|
3,472
|
10,351
|
5,564
|
2,274
|
4,851
|
12,085
|
7,072
|
3,408
|
5,379
|
11,807
|
5,525
|
2,121
|
5,933
|
13,377
|
8,094
|
2,727
|
6,332
|
12,448
|
6,828
|
2,950
|
5,347
|
8,721
|
3,430
|
|
売掛金
|
-
|
4,713
|
6,088
|
7,739
|
13,170
|
3,890
|
6,487
|
8,045
|
13,761
|
4,106
|
5,986
|
8,624
|
14,574
|
3,846
|
7,328
|
10,211
|
16,335
|
4,283
|
8,456
|
11,247
|
19,581
|
4,840
|
9,258
|
12,614
|
21,070
|
4,527
|
8,505
|
11,407
|
18,461
|
5,750
|
11,924
|
15,469
|
24,621
|
5,607
|
10,590
|
15,783
|
24,632
|
6,580
|
13,989
|
18,434
|
28,138
|
8,867
|
16,819
|
|
流動資産合計
|
-
|
11,867
|
13,007
|
12,129
|
16,938
|
13,686
|
13,280
|
12,137
|
18,281
|
14,257
|
14,410
|
13,639
|
19,945
|
15,407
|
14,617
|
13,359
|
22,715
|
15,235
|
14,950
|
14,717
|
24,193
|
17,044
|
16,698
|
17,485
|
26,957
|
18,170
|
17,299
|
17,301
|
25,166
|
19,241
|
19,169
|
20,181
|
31,783
|
20,620
|
20,651
|
20,937
|
32,270
|
20,719
|
22,788
|
23,896
|
34,746
|
19,159
|
20,177
|
|
有形固定資産
|
-
|
1,787
|
1,893
|
1,842
|
1,997
|
2,069
|
2,015
|
2,001
|
2,024
|
2,313
|
2,231
|
2,077
|
2,076
|
2,342
|
2,898
|
2,970
|
2,931
|
2,966
|
2,905
|
2,921
|
2,850
|
3,400
|
3,669
|
3,592
|
3,643
|
3,810
|
3,711
|
3,599
|
3,593
|
3,607
|
3,802
|
3,493
|
3,724
|
4,078
|
3,902
|
3,881
|
3,833
|
4,040
|
4,266
|
4,525
|
4,486
|
5,173
|
4,306
|
|
投資有価証券
|
-
|
1,472
|
1,566
|
1,648
|
1,627
|
1,524
|
1,798
|
1,935
|
2,235
|
2,260
|
2,388
|
2,230
|
2,261
|
2,407
|
2,564
|
2,351
|
4,189
|
3,811
|
3,966
|
4,487
|
3,236
|
3,534
|
3,863
|
3,708
|
3,972
|
3,885
|
4,450
|
4,189
|
4,128
|
3,982
|
4,379
|
4,287
|
4,339
|
4,391
|
5,021
|
4,818
|
4,836
|
4,761
|
4,852
|
5,060
|
4,734
|
4,701
|
4,063
|
|
固定資産合計
|
-
|
5,941
|
6,340
|
6,317
|
6,492
|
6,496
|
6,621
|
6,661
|
7,042
|
7,367
|
7,376
|
7,072
|
7,120
|
7,469
|
8,138
|
8,485
|
9,662
|
9,527
|
9,734
|
10,267
|
9,332
|
10,641
|
11,296
|
11,096
|
11,352
|
11,449
|
11,612
|
11,515
|
11,683
|
11,623
|
12,365
|
12,100
|
12,260
|
12,629
|
13,036
|
13,106
|
13,023
|
13,278
|
13,625
|
13,923
|
13,589
|
14,126
|
15,374
|
|
総資産
|
-
|
17,809
|
19,348
|
18,446
|
23,430
|
20,182
|
19,900
|
18,798
|
25,323
|
21,624
|
21,786
|
20,711
|
27,065
|
22,876
|
22,755
|
21,844
|
32,377
|
24,762
|
24,683
|
24,984
|
33,525
|
27,685
|
27,994
|
28,581
|
38,309
|
29,619
|
28,912
|
28,816
|
36,849
|
30,864
|
31,534
|
32,281
|
44,043
|
33,248
|
33,687
|
34,043
|
45,293
|
33,997
|
36,414
|
37,819
|
48,336
|
33,285
|
35,551
|
|
買掛金
|
-
|
488
|
604
|
661
|
1,822
|
454
|
1,099
|
618
|
1,867
|
541
|
906
|
791
|
1,979
|
567
|
1,144
|
1,071
|
3,397
|
698
|
1,395
|
1,099
|
2,392
|
671
|
1,443
|
1,194
|
2,402
|
445
|
1,219
|
843
|
1,843
|
503
|
1,622
|
1,002
|
3,224
|
410
|
1,362
|
1,024
|
2,929
|
354
|
1,836
|
1,058
|
2,293
|
578
|
2,195
|
|
短期借入金
|
-
|
-
|
-
|
-
|
1,480
|
-
|
-
|
-
|
2,480
|
-
|
-
|
-
|
2,520
|
-
|
-
|
500
|
3,800
|
-
|
-
|
800
|
4,500
|
80
|
-
|
2,000
|
6,000
|
-
|
-
|
800
|
4,000
|
-
|
-
|
3,040
|
7,600
|
-
|
-
|
2,390
|
7,590
|
-
|
1,500
|
5,800
|
11,200
|
-
|
3,400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
39
|
52
|
55
|
54
|
47
|
47
|
49
|
51
|
50
|
51
|
52
|
51
|
51
|
52
|
52
|
42
|
|
流動負債合計
|
-
|
4,130
|
4,397
|
3,919
|
7,361
|
4,629
|
4,295
|
3,422
|
8,085
|
4,848
|
4,922
|
4,414
|
9,130
|
5,299
|
5,153
|
4,776
|
11,841
|
5,607
|
5,149
|
5,524
|
12,467
|
6,472
|
6,602
|
7,426
|
14,671
|
7,019
|
5,971
|
6,386
|
12,141
|
7,188
|
7,755
|
8,972
|
18,163
|
8,168
|
8,090
|
8,866
|
17,544
|
7,763
|
9,989
|
12,144
|
20,174
|
6,504
|
12,484
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
434
|
335
|
332
|
326
|
322
|
391
|
382
|
444
|
430
|
417
|
247
|
235
|
231
|
218
|
207
|
194
|
179
|
57
|
155
|
141
|
126
|
14
|
|
固定負債合計
|
-
|
4,469
|
5,423
|
5,356
|
5,522
|
5,631
|
5,643
|
5,638
|
5,650
|
5,678
|
5,568
|
5,525
|
5,386
|
5,634
|
5,559
|
5,530
|
5,932
|
5,893
|
5,510
|
5,451
|
5,311
|
5,878
|
5,746
|
5,894
|
5,778
|
5,715
|
5,659
|
5,596
|
5,550
|
5,445
|
5,381
|
5,191
|
4,989
|
5,275
|
5,577
|
5,520
|
5,392
|
5,146
|
5,217
|
5,254
|
5,152
|
5,184
|
4,466
|
|
総負債
|
-
|
8,599
|
9,821
|
9,275
|
12,884
|
10,260
|
9,938
|
9,060
|
13,735
|
10,526
|
10,489
|
9,938
|
14,517
|
10,933
|
10,712
|
10,306
|
17,773
|
11,500
|
10,659
|
10,975
|
17,779
|
12,350
|
12,348
|
13,320
|
20,449
|
12,734
|
11,630
|
11,983
|
17,691
|
12,633
|
13,136
|
14,162
|
23,152
|
13,442
|
13,666
|
14,386
|
22,936
|
12,910
|
15,206
|
17,398
|
25,326
|
11,688
|
16,950
|
|
資本金及び資本剰余金
|
-
|
4,150
|
4,150
|
4,150
|
4,150
|
4,150
|
4,150
|
4,150
|
4,171
|
4,171
|
4,171
|
4,171
|
4,209
|
4,209
|
4,209
|
4,209
|
4,214
|
4,214
|
4,214
|
4,214
|
4,217
|
4,217
|
4,217
|
4,217
|
4,273
|
4,273
|
4,273
|
4,273
|
4,278
|
4,278
|
4,278
|
4,278
|
4,278
|
4,278
|
4,278
|
4,278
|
4,355
|
4,355
|
4,355
|
4,355
|
4,369
|
4,369
|
4,369
|
|
利益剰余金
|
-
|
4,924
|
5,114
|
4,718
|
6,175
|
5,618
|
5,659
|
5,345
|
7,128
|
6,608
|
6,694
|
6,177
|
7,838
|
7,178
|
7,173
|
6,773
|
8,554
|
7,577
|
8,073
|
7,552
|
10,006
|
9,455
|
9,635
|
9,406
|
11,737
|
10,895
|
10,932
|
10,713
|
13,048
|
12,275
|
12,207
|
12,011
|
14,699
|
13,559
|
13,547
|
13,254
|
15,840
|
14,704
|
14,756
|
13,757
|
16,512
|
15,099
|
12,361
|
|
株主資本
|
8,286
|
9,209
|
9,527
|
9,171
|
10,546
|
9,922
|
9,962
|
9,738
|
11,588
|
11,099
|
11,297
|
10,773
|
12,549
|
11,942
|
12,043
|
11,538
|
14,604
|
13,262
|
14,024
|
14,009
|
15,746
|
15,336
|
15,646
|
15,260
|
17,860
|
16,885
|
17,281
|
16,833
|
19,158
|
18,230
|
18,398
|
18,119
|
20,890
|
19,806
|
20,021
|
19,657
|
22,358
|
21,087
|
21,207
|
20,421
|
23,009
|
21,596
|
22,248
|