|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
453
|
496
|
814
|
3,969
|
2,494
|
2,656
|
2,611
|
2,037
|
2,112
|
2,447
|
3,307
|
2,200
|
6,755
|
6,590
|
5,637
|
3,617
|
4,265
|
|
流動資産合計
|
-
|
1,243
|
1,585
|
2,547
|
5,949
|
4,703
|
5,222
|
5,425
|
5,419
|
5,652
|
6,373
|
7,504
|
6,936
|
11,895
|
11,845
|
9,967
|
8,533
|
8,942
|
|
有形固定資産
|
-
|
1,857
|
2,730
|
5,786
|
7,677
|
8,940
|
10,930
|
12,786
|
14,181
|
18,975
|
19,643
|
22,448
|
24,037
|
26,527
|
27,187
|
27,706
|
32,276
|
35,216
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,224
|
3,203
|
6,468
|
8,408
|
9,752
|
11,752
|
13,786
|
15,306
|
20,238
|
20,901
|
24,014
|
25,342
|
27,882
|
28,600
|
29,026
|
33,681
|
36,624
|
|
総資産
|
-
|
3,467
|
4,788
|
9,015
|
14,357
|
14,455
|
16,974
|
19,212
|
20,726
|
25,891
|
27,275
|
31,518
|
32,279
|
39,778
|
40,446
|
38,994
|
42,215
|
45,567
|
|
短期借入金
|
-
|
390
|
500
|
1,540
|
1,880
|
-
|
500
|
700
|
850
|
1,550
|
2,600
|
3,400
|
1,830
|
760
|
660
|
660
|
643
|
619
|
|
一年内返済予定の長期借入金
|
-
|
256
|
290
|
265
|
230
|
188
|
283
|
161
|
264
|
428
|
417
|
496
|
822
|
1,039
|
1,039
|
1,039
|
1,039
|
1,039
|
|
流動負債合計
|
-
|
1,375
|
1,650
|
3,116
|
3,514
|
1,860
|
2,767
|
3,240
|
3,366
|
4,897
|
5,966
|
7,729
|
6,143
|
5,922
|
5,978
|
5,602
|
5,609
|
7,012
|
|
長期借入金
|
-
|
961
|
1,431
|
1,165
|
1,206
|
862
|
1,229
|
1,265
|
1,920
|
2,189
|
2,111
|
2,540
|
4,465
|
6,099
|
5,840
|
5,580
|
5,320
|
5,060
|
|
固定負債合計
|
-
|
1,603
|
2,444
|
5,034
|
6,835
|
7,638
|
9,124
|
10,601
|
11,697
|
14,855
|
14,747
|
16,645
|
18,631
|
24,077
|
25,051
|
24,774
|
28,710
|
31,448
|
|
総負債
|
-
|
2,980
|
4,095
|
8,151
|
10,350
|
9,499
|
11,891
|
13,841
|
15,063
|
19,752
|
20,714
|
24,375
|
24,775
|
29,999
|
31,029
|
30,377
|
34,320
|
38,461
|
|
資本金及び資本剰余金
|
-
|
137
|
137
|
137
|
3,271
|
4,055
|
4,055
|
4,058
|
4,082
|
4,092
|
4,095
|
4,097
|
4,103
|
8,668
|
8,668
|
8,668
|
8,668
|
8,668
|
|
利益剰余金
|
-
|
370
|
576
|
747
|
747
|
911
|
1,036
|
1,317
|
1,582
|
2,045
|
2,461
|
3,039
|
3,390
|
1,094
|
728
|
-74
|
-799
|
-1,591
|
|
株主資本
|
370
|
487
|
693
|
864
|
4,008
|
4,957
|
5,083
|
5,371
|
5,662
|
6,138
|
6,560
|
7,143
|
7,503
|
9,779
|
9,416
|
8,616
|
7,894
|
7,105
|