|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
513
|
488
|
750
|
876
|
326
|
537
|
679
|
712
|
1,662
|
1,069
|
937
|
1,015
|
1,306
|
1,102
|
3,183
|
1,391
|
1,444
|
|
売掛金
|
-
|
-
|
-
|
-
|
429
|
530
|
503
|
-
|
482
|
654
|
652
|
-
|
540
|
627
|
670
|
-
|
725
|
841
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
972
|
965
|
1,273
|
1,498
|
1,082
|
1,281
|
1,448
|
1,567
|
2,620
|
1,934
|
1,792
|
1,924
|
2,375
|
2,141
|
4,187
|
2,562
|
2,742
|
|
有形固定資産
|
-
|
4,997
|
4,087
|
4,233
|
4,683
|
6,025
|
5,942
|
5,679
|
5,873
|
7,060
|
7,540
|
7,405
|
7,938
|
8,922
|
8,762
|
8,520
|
8,573
|
8,491
|
|
固定資産合計
|
-
|
5,109
|
4,206
|
4,385
|
4,894
|
6,240
|
6,166
|
5,840
|
6,063
|
7,250
|
7,721
|
7,594
|
8,124
|
9,104
|
8,941
|
8,772
|
10,207
|
9,992
|
|
総資産
|
-
|
6,081
|
5,172
|
5,658
|
6,393
|
7,322
|
7,448
|
7,289
|
7,631
|
9,870
|
9,656
|
9,386
|
10,048
|
11,479
|
11,082
|
12,959
|
12,769
|
12,734
|
|
短期借入金
|
-
|
750
|
600
|
600
|
600
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
900
|
2,200
|
2,043
|
800
|
|
一年内返済予定の長期借入金
|
-
|
706
|
642
|
806
|
893
|
1,019
|
1,079
|
1,111
|
1,135
|
1,470
|
1,540
|
1,462
|
1,591
|
1,896
|
1,968
|
2,091
|
2,104
|
2,414
|
|
流動負債合計
|
-
|
1,782
|
1,537
|
1,757
|
1,926
|
2,426
|
2,022
|
2,142
|
2,425
|
3,302
|
2,745
|
2,736
|
3,045
|
3,425
|
3,090
|
4,631
|
4,895
|
4,025
|
|
長期借入金
|
-
|
2,027
|
1,384
|
1,464
|
1,766
|
2,179
|
2,634
|
2,304
|
2,393
|
3,693
|
3,918
|
3,580
|
3,966
|
4,994
|
4,935
|
5,309
|
4,962
|
5,776
|
|
固定負債合計
|
-
|
2,118
|
1,438
|
1,500
|
1,812
|
2,237
|
2,690
|
2,356
|
2,442
|
3,740
|
3,963
|
3,623
|
4,008
|
5,036
|
4,976
|
5,349
|
5,046
|
5,891
|
|
総負債
|
-
|
3,901
|
2,976
|
3,258
|
3,739
|
4,662
|
4,712
|
4,499
|
4,867
|
7,041
|
6,709
|
6,359
|
7,053
|
8,461
|
8,066
|
9,980
|
9,940
|
9,917
|
|
資本金及び資本剰余金
|
-
|
394
|
394
|
394
|
660
|
660
|
660
|
663
|
663
|
663
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
|
利益剰余金
|
-
|
1,785
|
1,801
|
2,005
|
1,993
|
1,999
|
2,086
|
2,139
|
2,120
|
2,169
|
2,238
|
2,325
|
2,279
|
2,287
|
2,335
|
2,275
|
2,139
|
2,103
|
|
株主資本
|
1,914
|
2,180
|
2,196
|
2,401
|
2,654
|
2,660
|
2,736
|
2,790
|
2,764
|
2,829
|
2,947
|
3,027
|
2,995
|
3,017
|
3,015
|
2,979
|
2,828
|
2,817
|