|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,183
|
1,866
|
1,789
|
2,671
|
2,584
|
2,368
|
2,366
|
2,301
|
2,387
|
2,128
|
2,362
|
2,386
|
2,282
|
2,220
|
1,961
|
1,780
|
1,889
|
|
売掛金
|
-
|
1,292
|
1,339
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,826
|
3,485
|
3,371
|
4,317
|
4,229
|
4,083
|
4,119
|
4,068
|
4,179
|
3,964
|
4,284
|
4,281
|
4,196
|
4,173
|
3,846
|
3,798
|
3,896
|
|
有形固定資産
|
-
|
4,547
|
4,256
|
3,796
|
3,750
|
3,900
|
3,971
|
4,259
|
4,186
|
4,269
|
4,364
|
4,518
|
4,454
|
4,375
|
4,384
|
4,327
|
4,381
|
4,336
|
|
投資有価証券
|
-
|
33
|
36
|
34
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
48
|
-
|
-
|
|
固定資産合計
|
-
|
5,146
|
4,828
|
4,322
|
4,272
|
4,418
|
4,574
|
4,894
|
4,808
|
4,904
|
5,027
|
5,213
|
5,133
|
5,035
|
5,055
|
5,013
|
5,211
|
5,142
|
|
総資産
|
-
|
7,974
|
8,314
|
7,699
|
8,598
|
8,656
|
8,665
|
9,019
|
8,881
|
9,088
|
8,996
|
9,500
|
9,416
|
9,233
|
9,229
|
8,859
|
9,009
|
9,038
|
|
買掛金
|
-
|
160
|
164
|
147
|
162
|
157
|
170
|
175
|
179
|
179
|
186
|
203
|
188
|
196
|
205
|
189
|
210
|
214
|
|
短期借入金
|
-
|
703
|
404
|
400
|
700
|
700
|
700
|
700
|
700
|
700
|
706
|
906
|
906
|
806
|
806
|
606
|
606
|
606
|
|
一年内返済予定の長期借入金
|
-
|
523
|
519
|
463
|
457
|
445
|
444
|
437
|
426
|
427
|
414
|
407
|
395
|
335
|
322
|
313
|
306
|
303
|
|
流動負債合計
|
-
|
2,532
|
2,623
|
2,228
|
2,519
|
2,573
|
2,597
|
2,689
|
2,546
|
2,683
|
2,559
|
2,953
|
2,880
|
2,667
|
2,636
|
2,428
|
2,516
|
2,524
|
|
長期借入金
|
-
|
4,059
|
3,705
|
2,916
|
2,804
|
2,692
|
2,593
|
2,692
|
2,589
|
2,492
|
2,389
|
2,291
|
2,199
|
2,091
|
2,019
|
1,941
|
1,866
|
1,794
|
|
固定負債合計
|
-
|
4,811
|
4,208
|
3,462
|
3,357
|
3,254
|
3,159
|
3,292
|
3,199
|
3,118
|
3,075
|
3,068
|
3,001
|
2,930
|
2,872
|
2,789
|
2,768
|
2,712
|
|
総負債
|
-
|
7,342
|
6,831
|
5,690
|
5,876
|
5,827
|
5,756
|
5,981
|
5,745
|
5,800
|
5,633
|
6,021
|
5,881
|
5,597
|
5,508
|
5,217
|
5,284
|
5,237
|
|
資本金及び資本剰余金
|
-
|
10
|
370
|
370
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
|
利益剰余金
|
-
|
632
|
1,110
|
1,638
|
1,737
|
1,843
|
1,922
|
2,049
|
2,145
|
2,295
|
2,368
|
2,484
|
2,541
|
2,644
|
2,727
|
2,802
|
2,731
|
2,807
|
|
株主資本
|
768
|
631
|
1,482
|
2,008
|
2,722
|
2,829
|
2,909
|
3,038
|
3,137
|
3,288
|
3,363
|
3,479
|
3,535
|
3,635
|
3,721
|
3,642
|
3,724
|
3,800
|