|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
648
|
456
|
844
|
1,894
|
2,670
|
2,612
|
2,741
|
3,105
|
2,909
|
2,634
|
2,401
|
2,704
|
2,349
|
1,987
|
2,274
|
2,157
|
1,994
|
1,955
|
2,059
|
|
売掛金
|
-
|
64
|
26
|
164
|
67
|
103
|
156
|
87
|
19
|
50
|
31
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
733
|
495
|
1,045
|
2,198
|
3,513
|
3,839
|
3,384
|
3,839
|
4,688
|
4,431
|
2,637
|
3,297
|
3,474
|
3,104
|
2,636
|
2,461
|
2,685
|
2,712
|
2,737
|
|
有形固定資産
|
-
|
71
|
71
|
75
|
71
|
96
|
101
|
0
|
21
|
21
|
25
|
34
|
57
|
75
|
80
|
99
|
155
|
204
|
196
|
223
|
|
固定資産合計
|
-
|
86
|
78
|
80
|
76
|
109
|
113
|
0
|
21
|
21
|
25
|
34
|
57
|
76
|
81
|
100
|
158
|
207
|
199
|
230
|
|
総資産
|
-
|
819
|
574
|
1,125
|
2,275
|
3,622
|
3,952
|
3,384
|
3,861
|
4,710
|
4,457
|
2,672
|
3,355
|
3,550
|
3,186
|
2,736
|
2,620
|
2,892
|
2,911
|
2,967
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
44
|
45
|
46
|
47
|
7
|
8
|
108
|
108
|
108
|
|
流動負債合計
|
-
|
312
|
139
|
127
|
365
|
1,131
|
1,466
|
974
|
1,557
|
2,452
|
2,297
|
396
|
1,199
|
1,504
|
1,282
|
608
|
616
|
1,005
|
1,142
|
819
|
|
長期借入金
|
-
|
40
|
100
|
195
|
194
|
193
|
192
|
191
|
190
|
189
|
188
|
146
|
145
|
142
|
140
|
138
|
137
|
34
|
32
|
30
|
|
固定負債合計
|
-
|
66
|
110
|
198
|
196
|
194
|
193
|
191
|
203
|
201
|
199
|
165
|
162
|
159
|
155
|
152
|
149
|
46
|
42
|
42
|
|
総負債
|
-
|
378
|
249
|
325
|
562
|
1,326
|
1,659
|
1,166
|
1,761
|
2,653
|
2,496
|
561
|
1,361
|
1,663
|
1,437
|
761
|
766
|
1,051
|
1,185
|
861
|
|
資本金及び資本剰余金
|
-
|
986
|
986
|
1,536
|
2,539
|
3,154
|
3,183
|
3,183
|
3,188
|
3,188
|
3,190
|
3,190
|
3,190
|
3,190
|
3,191
|
3,191
|
3,191
|
3,191
|
3,191
|
3,195
|
|
利益剰余金
|
-
|
-546
|
-662
|
-736
|
-828
|
-886
|
-891
|
-970
|
-1,088
|
-1,134
|
-1,231
|
-1,083
|
-1,202
|
-1,310
|
-1,450
|
-1,217
|
-1,338
|
-1,351
|
-1,466
|
-1,089
|
|
株主資本
|
406
|
441
|
324
|
800
|
1,712
|
2,296
|
2,292
|
2,218
|
2,100
|
2,056
|
1,960
|
2,110
|
1,992
|
1,886
|
1,747
|
1,975
|
1,853
|
1,840
|
1,725
|
2,106
|