|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,795
|
3,916
|
4,364
|
3,952
|
4,035
|
5,054
|
4,724
|
5,053
|
4,800
|
6,679
|
6,883
|
7,671
|
5,554
|
6,741
|
5,210
|
5,982
|
6,988
|
7,196
|
7,922
|
11,043
|
9,634
|
11,102
|
10,644
|
16,064
|
12,531
|
10,369
|
7,974
|
6,438
|
6,792
|
6,783
|
6,654
|
6,137
|
3,785
|
5,783
|
7,144
|
8,654
|
9,605
|
9,922
|
9,928
|
10,810
|
11,631
|
10,869
|
|
流動資産合計
|
-
|
8,459
|
7,579
|
7,926
|
7,942
|
7,197
|
8,437
|
8,909
|
9,534
|
8,680
|
10,513
|
11,144
|
12,437
|
11,043
|
13,128
|
11,591
|
12,631
|
11,660
|
12,722
|
13,029
|
15,084
|
12,726
|
14,127
|
13,970
|
20,230
|
15,652
|
13,775
|
11,938
|
11,414
|
12,518
|
13,318
|
12,369
|
12,638
|
11,848
|
13,364
|
12,808
|
15,406
|
16,211
|
14,832
|
15,747
|
16,326
|
16,402
|
17,479
|
|
有形固定資産
|
-
|
11,605
|
11,153
|
10,855
|
10,623
|
10,325
|
10,173
|
10,752
|
10,901
|
11,154
|
10,913
|
10,645
|
10,636
|
13,693
|
13,737
|
13,691
|
13,372
|
12,996
|
12,881
|
12,453
|
12,077
|
11,741
|
11,372
|
11,009
|
10,643
|
9,454
|
8,209
|
7,109
|
6,939
|
6,788
|
6,643
|
6,495
|
6,379
|
6,290
|
6,152
|
6,016
|
5,904
|
5,779
|
5,687
|
5,563
|
5,452
|
5,316
|
13,180
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
-
|
-
|
|
固定資産合計
|
-
|
13,085
|
12,620
|
12,327
|
12,110
|
11,726
|
11,616
|
12,309
|
12,467
|
12,783
|
12,555
|
12,437
|
12,346
|
15,427
|
15,523
|
15,842
|
15,455
|
15,049
|
15,224
|
14,617
|
14,389
|
13,509
|
13,204
|
12,883
|
12,539
|
11,253
|
9,932
|
8,805
|
8,674
|
8,606
|
8,330
|
8,150
|
8,732
|
8,850
|
8,558
|
8,438
|
8,147
|
8,067
|
8,135
|
8,154
|
8,205
|
8,416
|
16,456
|
|
総資産
|
-
|
21,544
|
20,199
|
20,253
|
20,052
|
18,923
|
20,053
|
21,217
|
22,001
|
21,462
|
23,068
|
23,580
|
24,783
|
26,471
|
28,651
|
27,434
|
28,087
|
26,709
|
27,947
|
27,647
|
29,474
|
26,235
|
27,332
|
26,854
|
32,769
|
26,906
|
23,708
|
20,744
|
20,089
|
21,125
|
21,648
|
20,519
|
21,370
|
20,698
|
21,923
|
21,246
|
23,553
|
24,278
|
22,967
|
23,901
|
24,531
|
24,819
|
33,935
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
350
|
350
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
2,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
800
|
800
|
800
|
800
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,182
|
1,021
|
874
|
736
|
633
|
603
|
603
|
565
|
465
|
334
|
183
|
186
|
624
|
745
|
712
|
770
|
782
|
737
|
737
|
1,119
|
1,429
|
1,509
|
1,541
|
1,512
|
1,512
|
1,512
|
1,512
|
1,512
|
1,456
|
1,362
|
1,296
|
1,211
|
1,226
|
1,636
|
1,642
|
1,802
|
1,582
|
1,296
|
1,086
|
850
|
850
|
771
|
|
流動負債合計
|
-
|
8,073
|
6,433
|
6,114
|
6,159
|
5,052
|
5,573
|
5,581
|
6,601
|
5,933
|
6,348
|
5,901
|
7,263
|
5,956
|
7,231
|
6,992
|
7,280
|
6,516
|
7,114
|
6,430
|
7,614
|
7,170
|
10,903
|
11,921
|
12,096
|
9,227
|
8,075
|
5,447
|
4,681
|
4,444
|
5,074
|
5,606
|
5,659
|
6,765
|
6,564
|
6,542
|
6,925
|
7,203
|
7,427
|
6,438
|
7,662
|
7,882
|
7,474
|
|
長期借入金
|
-
|
1,370
|
936
|
787
|
634
|
483
|
332
|
183
|
69
|
17
|
-
|
-
|
233
|
2,867
|
3,208
|
3,069
|
2,839
|
2,655
|
2,471
|
2,332
|
4,820
|
5,291
|
4,913
|
4,592
|
4,156
|
3,778
|
3,400
|
3,080
|
2,644
|
2,322
|
2,037
|
1,783
|
1,733
|
1,595
|
2,779
|
2,676
|
2,606
|
2,393
|
2,180
|
2,018
|
1,755
|
1,542
|
1,409
|
|
固定負債合計
|
-
|
11,360
|
10,892
|
10,753
|
9,653
|
9,259
|
9,023
|
9,264
|
9,113
|
9,130
|
9,190
|
9,265
|
9,403
|
12,165
|
12,310
|
12,270
|
12,270
|
11,967
|
11,946
|
12,264
|
15,105
|
15,801
|
15,650
|
14,838
|
14,392
|
13,457
|
12,598
|
12,745
|
14,051
|
15,481
|
16,094
|
14,259
|
13,951
|
13,483
|
13,927
|
12,583
|
13,407
|
14,399
|
12,597
|
12,590
|
12,575
|
12,651
|
21,952
|
|
総負債
|
-
|
19,433
|
17,325
|
16,867
|
15,812
|
14,311
|
14,596
|
14,846
|
15,714
|
15,063
|
15,538
|
15,167
|
16,666
|
18,122
|
19,542
|
19,263
|
19,550
|
18,483
|
19,060
|
18,695
|
22,720
|
22,971
|
26,554
|
26,759
|
26,488
|
22,685
|
20,673
|
18,193
|
18,732
|
19,926
|
21,169
|
19,865
|
19,610
|
20,248
|
20,491
|
19,126
|
20,333
|
21,602
|
20,024
|
19,029
|
20,238
|
20,534
|
29,426
|
|
資本金及び資本剰余金
|
-
|
2,264
|
2,264
|
2,264
|
2,264
|
2,264
|
2,264
|
2,264
|
2,263
|
2,264
|
2,264
|
2,264
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
10,263
|
5,913
|
5,913
|
5,913
|
6,199
|
6,799
|
7,197
|
7,197
|
7,197
|
7,197
|
7,197
|
7,197
|
7,197
|
7,197
|
7,203
|
7,203
|
7,203
|
4,889
|
4,897
|
|
利益剰余金
|
-
|
-544
|
565
|
1,240
|
2,014
|
2,406
|
3,307
|
3,698
|
3,889
|
4,180
|
5,029
|
5,682
|
5,710
|
5,482
|
6,134
|
6,230
|
6,165
|
6,086
|
6,824
|
6,586
|
5,736
|
1,962
|
-674
|
-1,771
|
-4,331
|
-2,179
|
-3,296
|
-3,667
|
-5,583
|
-6,999
|
-7,860
|
-6,419
|
-5,510
|
-7,404
|
-6,781
|
-5,392
|
-4,598
|
-5,196
|
-3,933
|
-2,575
|
-2,674
|
98
|
-100
|
|
株主資本
|
1,919
|
2,110
|
2,874
|
3,386
|
4,240
|
4,612
|
5,457
|
6,372
|
6,287
|
6,399
|
7,530
|
8,414
|
8,116
|
8,349
|
9,109
|
8,171
|
8,537
|
8,225
|
8,886
|
8,952
|
6,754
|
3,264
|
777
|
94
|
6,281
|
4,221
|
3,035
|
2,551
|
1,357
|
1,198
|
479
|
654
|
1,759
|
449
|
1,431
|
2,119
|
3,219
|
2,676
|
2,943
|
4,872
|
4,293
|
4,285
|
4,509
|