スターフライヤー【9206】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,795 3,916 4,364 3,952 4,035 5,054 4,724 5,053 4,800 6,679 6,883 7,671 5,554 6,741 5,210 5,982 6,988 7,196 7,922 11,043 9,634 11,102 10,644 16,064 12,531 10,369 7,974 6,438 6,792 6,783 6,654 6,137 3,785 5,783 7,144 8,654 9,605 9,922 9,928 10,810 11,631 10,869
流動資産合計 - 8,459 7,579 7,926 7,942 7,197 8,437 8,909 9,534 8,680 10,513 11,144 12,437 11,043 13,128 11,591 12,631 11,660 12,722 13,029 15,084 12,726 14,127 13,970 20,230 15,652 13,775 11,938 11,414 12,518 13,318 12,369 12,638 11,848 13,364 12,808 15,406 16,211 14,832 15,747 16,326 16,402 17,479
有形固定資産 - 11,605 11,153 10,855 10,623 10,325 10,173 10,752 10,901 11,154 10,913 10,645 10,636 13,693 13,737 13,691 13,372 12,996 12,881 12,453 12,077 11,741 11,372 11,009 10,643 9,454 8,209 7,109 6,939 6,788 6,643 6,495 6,379 6,290 6,152 6,016 5,904 5,779 5,687 5,563 5,452 5,316 13,180
投資有価証券 - - - - - - - - - - - - - - - - - - - - 80 - - - 80 - - - 37 - - - 37 - - - 37 - - - 37 - -
固定資産合計 - 13,085 12,620 12,327 12,110 11,726 11,616 12,309 12,467 12,783 12,555 12,437 12,346 15,427 15,523 15,842 15,455 15,049 15,224 14,617 14,389 13,509 13,204 12,883 12,539 11,253 9,932 8,805 8,674 8,606 8,330 8,150 8,732 8,850 8,558 8,438 8,147 8,067 8,135 8,154 8,205 8,416 16,456
総資産 - 21,544 20,199 20,253 20,052 18,923 20,053 21,217 22,001 21,462 23,068 23,580 24,783 26,471 28,651 27,434 28,087 26,709 27,947 27,647 29,474 26,235 27,332 26,854 32,769 26,906 23,708 20,744 20,089 21,125 21,648 20,519 21,370 20,698 21,923 21,246 23,553 24,278 22,967 23,901 24,531 24,819 33,935
短期借入金 - - - - - - - - - - - - - - 350 350 350 - - - - - 3,000 3,000 2,000 500 - - - - - - - 1,000 800 800 800 800 - - - - -
一年内返済予定の長期借入金 - 1,182 1,021 874 736 633 603 603 565 465 334 183 186 624 745 712 770 782 737 737 1,119 1,429 1,509 1,541 1,512 1,512 1,512 1,512 1,512 1,456 1,362 1,296 1,211 1,226 1,636 1,642 1,802 1,582 1,296 1,086 850 850 771
流動負債合計 - 8,073 6,433 6,114 6,159 5,052 5,573 5,581 6,601 5,933 6,348 5,901 7,263 5,956 7,231 6,992 7,280 6,516 7,114 6,430 7,614 7,170 10,903 11,921 12,096 9,227 8,075 5,447 4,681 4,444 5,074 5,606 5,659 6,765 6,564 6,542 6,925 7,203 7,427 6,438 7,662 7,882 7,474
長期借入金 - 1,370 936 787 634 483 332 183 69 17 - - 233 2,867 3,208 3,069 2,839 2,655 2,471 2,332 4,820 5,291 4,913 4,592 4,156 3,778 3,400 3,080 2,644 2,322 2,037 1,783 1,733 1,595 2,779 2,676 2,606 2,393 2,180 2,018 1,755 1,542 1,409
固定負債合計 - 11,360 10,892 10,753 9,653 9,259 9,023 9,264 9,113 9,130 9,190 9,265 9,403 12,165 12,310 12,270 12,270 11,967 11,946 12,264 15,105 15,801 15,650 14,838 14,392 13,457 12,598 12,745 14,051 15,481 16,094 14,259 13,951 13,483 13,927 12,583 13,407 14,399 12,597 12,590 12,575 12,651 21,952
総負債 - 19,433 17,325 16,867 15,812 14,311 14,596 14,846 15,714 15,063 15,538 15,167 16,666 18,122 19,542 19,263 19,550 18,483 19,060 18,695 22,720 22,971 26,554 26,759 26,488 22,685 20,673 18,193 18,732 19,926 21,169 19,865 19,610 20,248 20,491 19,126 20,333 21,602 20,024 19,029 20,238 20,534 29,426
資本金及び資本剰余金 - 2,264 2,264 2,264 2,264 2,264 2,264 2,264 2,263 2,264 2,264 2,264 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 10,263 5,913 5,913 5,913 6,199 6,799 7,197 7,197 7,197 7,197 7,197 7,197 7,197 7,197 7,203 7,203 7,203 4,889 4,897
利益剰余金 - -544 565 1,240 2,014 2,406 3,307 3,698 3,889 4,180 5,029 5,682 5,710 5,482 6,134 6,230 6,165 6,086 6,824 6,586 5,736 1,962 -674 -1,771 -4,331 -2,179 -3,296 -3,667 -5,583 -6,999 -7,860 -6,419 -5,510 -7,404 -6,781 -5,392 -4,598 -5,196 -3,933 -2,575 -2,674 98 -100
株主資本 1,919 2,110 2,874 3,386 4,240 4,612 5,457 6,372 6,287 6,399 7,530 8,414 8,116 8,349 9,109 8,171 8,537 8,225 8,886 8,952 6,754 3,264 777 94 6,281 4,221 3,035 2,551 1,357 1,198 479 654 1,759 449 1,431 2,119 3,219 2,676 2,943 4,872 4,293 4,285 4,509