|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
4Q20
|
4Q21
|
4Q22
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,065
|
2,379
|
-
|
13,270
|
9,282
|
18,258
|
22,519
|
21,479
|
27,278
|
25,867
|
26,909
|
22,277
|
25,326
|
22,640
|
26,018
|
24,489
|
24,291
|
|
流動資産合計
|
-
|
21,656
|
16,079
|
-
|
23,206
|
23,776
|
29,821
|
34,433
|
37,424
|
43,468
|
38,062
|
44,473
|
43,946
|
38,801
|
36,668
|
39,424
|
36,411
|
36,737
|
|
有形固定資産
|
-
|
37,171
|
31,806
|
-
|
18,607
|
15,514
|
14,306
|
14,829
|
14,456
|
14,166
|
13,802
|
13,899
|
15,271
|
14,864
|
15,763
|
15,762
|
18,673
|
24,023
|
|
固定資産合計
|
-
|
57,114
|
54,275
|
-
|
62,245
|
69,782
|
71,955
|
73,403
|
73,529
|
71,333
|
67,863
|
66,317
|
69,007
|
62,829
|
67,319
|
64,464
|
68,193
|
71,005
|
|
総資産
|
-
|
78,771
|
70,355
|
-
|
85,452
|
93,559
|
101,777
|
107,837
|
110,954
|
114,802
|
105,925
|
110,790
|
112,953
|
101,631
|
103,988
|
103,888
|
104,604
|
107,743
|
|
短期借入金
|
-
|
-
|
4,500
|
-
|
30,000
|
32,000
|
30,000
|
30,000
|
30,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,125
|
1,250
|
1,375
|
1,500
|
1,625
|
1,750
|
1,875
|
7,500
|
|
流動負債合計
|
-
|
15,542
|
19,947
|
-
|
51,960
|
60,590
|
59,474
|
61,378
|
69,314
|
59,434
|
54,956
|
57,019
|
59,979
|
53,046
|
46,746
|
49,897
|
55,506
|
56,619
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
3,000
|
1,000
|
1,000
|
1,000
|
10,000
|
9,625
|
9,250
|
8,875
|
8,500
|
8,000
|
7,500
|
7,500
|
3,591
|
|
固定負債合計
|
-
|
18,540
|
25,901
|
-
|
23,067
|
23,669
|
21,648
|
22,541
|
17,639
|
24,833
|
23,310
|
25,913
|
27,022
|
26,280
|
28,021
|
26,871
|
25,779
|
23,738
|
|
総負債
|
-
|
34,082
|
45,848
|
-
|
75,027
|
84,259
|
81,123
|
83,919
|
86,954
|
84,267
|
78,267
|
82,932
|
87,002
|
79,327
|
74,768
|
76,769
|
81,286
|
80,358
|
|
資本金及び資本剰余金
|
-
|
27,495
|
27,505
|
-
|
9,000
|
11,000
|
18,453
|
18,453
|
18,453
|
18,453
|
18,453
|
18,453
|
18,453
|
18,449
|
18,066
|
18,066
|
18,066
|
18,066
|
|
利益剰余金
|
-
|
16,827
|
-3,390
|
-
|
-86
|
-6,815
|
1,876
|
5,726
|
4,431
|
8,742
|
9,015
|
8,421
|
5,195
|
6,121
|
9,375
|
8,858
|
5,903
|
9,152
|
|
株主資本
|
46,824
|
44,689
|
24,506
|
21,640
|
10,424
|
9,299
|
20,653
|
23,917
|
24,000
|
30,534
|
27,658
|
27,857
|
25,951
|
22,304
|
29,220
|
27,119
|
23,317
|
27,385
|