栗林商船【9171】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,861 6,637 7,003 7,266 7,656 6,824 7,133 7,125 8,206 6,876 6,545 7,190 7,978 7,322 7,278 8,135 7,505 7,274 7,347 8,662 8,335 8,969 9,535 9,577 10,124 10,095 9,980 11,019 10,854 12,545 11,327 12,036 10,689 10,777 11,595 12,647 11,567 12,602 12,704 13,830 12,786 14,288
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 151 162 145 163 155 151 157
売掛金 - 9,346 8,914 9,233 8,830 8,641 8,581 9,248 9,081 8,926 9,828 9,642 9,118 9,314 9,018 9,618 9,688 9,091 8,714 9,004 8,969 8,047 8,336 8,432 8,558 8,099 8,539 8,584 7,933 7,978 8,123 8,399 7,713 7,855 8,768 8,370 8,036 7,952 8,595 8,646 7,935 7,720 8,599
商品及び製品 - 46 59 61 56 58 46 57 52 52 52 55 48 48 48 49 48 48 49 53 45 44 42 47 36 36 43 46 32 31 37 40 44 30 38 40 47 32 60 58 62 50 409
流動資産合計 - 17,177 16,573 17,044 16,919 17,179 16,437 17,188 17,129 18,137 17,673 17,147 17,407 18,329 17,497 18,000 18,658 17,389 16,949 17,883 19,456 17,558 18,165 18,724 19,285 19,421 19,671 19,881 20,277 20,016 21,900 21,158 21,428 20,368 21,331 21,411 22,402 21,251 22,552 22,967 23,430 21,984 24,653
有形固定資産 - 25,297 24,752 24,398 26,722 26,232 25,836 25,175 24,343 24,661 24,292 24,773 24,182 23,840 24,339 24,895 25,546 25,596 26,788 29,451 33,172 32,909 33,604 32,764 36,339 36,384 36,680 35,950 35,251 34,834 34,768 34,735 36,217 36,142 35,792 35,461 37,208 36,709 36,564 36,046 35,482 35,071 35,979
投資有価証券 - 8,844 8,411 9,065 7,849 7,431 7,678 8,956 8,986 9,646 10,259 11,584 11,031 10,782 11,695 9,188 10,110 9,542 9,409 10,105 8,518 8,460 8,464 9,845 10,505 10,185 10,581 10,665 11,253 11,023 10,480 10,761 10,535 12,015 12,883 12,353 15,806 17,807 17,245 19,012 18,893 20,746 21,395
固定資産合計 - 36,997 35,872 36,128 37,248 36,311 35,993 36,556 35,723 36,641 36,868 38,664 37,556 37,232 38,533 36,609 38,252 37,793 38,885 42,145 44,386 44,104 44,881 45,305 49,540 49,327 50,083 49,379 49,148 48,477 47,848 47,986 49,312 50,680 51,188 50,299 55,529 57,105 56,278 57,465 56,843 58,353 59,922
総資産 - 54,238 52,514 53,235 54,236 53,553 52,487 53,797 52,901 54,821 54,580 55,847 54,994 55,590 56,059 54,638 56,935 55,208 55,857 60,048 63,860 61,677 63,060 64,040 68,834 68,757 69,762 69,267 69,432 68,498 69,753 69,148 70,743 71,050 72,521 71,711 77,932 78,357 78,831 80,433 80,274 80,336 84,575
買掛金 - 6,334 6,006 5,940 5,820 5,854 5,691 5,883 6,195 6,213 6,439 6,097 6,140 6,344 6,225 6,623 6,583 6,436 5,990 6,188 6,362 5,247 5,486 5,535 5,785 5,607 5,744 6,438 7,129 5,922 5,915 5,967 6,382 5,455 5,932 6,099 6,670 5,307 6,499 6,171 6,641 5,137 6,138
短期借入金 - 6,240 5,858 6,694 6,413 6,163 5,299 5,441 4,761 5,144 4,827 5,710 5,780 4,592 4,749 5,196 4,721 3,679 4,237 4,949 5,585 4,982 5,445 5,403 5,380 6,427 6,882 6,258 5,952 6,347 6,289 5,144 3,686 4,047 3,480 2,365 2,050 1,630 1,780 1,930 1,480 1,960 3,440
一年内返済予定の長期借入金 - 2,327 2,034 1,961 1,834 1,860 1,967 1,923 1,889 2,038 2,036 2,041 2,283 2,431 2,383 2,541 2,405 2,527 2,530 2,490 2,674 2,534 2,640 2,632 2,830 2,649 2,725 2,653 2,321 2,303 3,090 2,997 2,434 2,371 3,037 3,159 3,157 3,166 2,676 2,586 2,586 2,549 2,693
流動負債合計 - 20,107 18,446 18,745 18,706 18,516 17,226 17,049 17,064 18,158 17,391 17,240 17,896 17,340 16,454 17,242 17,034 16,231 16,020 16,255 17,721 15,929 16,629 16,475 17,459 18,211 18,655 18,452 18,494 17,952 18,903 17,881 16,659 16,065 16,185 14,922 15,439 14,249 15,030 15,034 15,599 14,497 16,451
長期借入金 - 5,518 5,544 5,258 6,281 6,434 6,436 6,226 6,078 6,580 6,314 6,178 5,620 7,081 7,147 6,478 7,841 7,622 8,536 11,725 11,889 11,803 11,945 11,561 11,630 11,840 12,232 11,667 11,389 11,444 11,555 11,201 12,011 11,898 12,120 12,335 12,072 11,813 11,694 11,105 10,980 10,644 11,057
固定負債合計 - 18,894 18,695 18,158 19,705 19,257 18,921 18,831 18,187 18,537 17,750 17,782 16,667 17,958 18,276 17,179 18,449 18,017 18,703 21,958 25,461 25,147 25,863 25,539 28,809 28,770 28,930 28,156 27,882 27,593 27,359 26,675 29,540 29,531 29,772 29,724 32,697 32,705 32,135 31,441 30,958 30,833 31,254
総負債 - 39,002 37,142 36,903 38,411 37,773 36,147 35,880 35,251 36,695 35,141 35,022 34,563 35,298 34,731 34,421 35,483 34,247 34,723 38,213 43,182 41,076 42,492 42,014 46,268 46,981 47,584 46,607 46,376 45,545 46,262 44,556 46,199 45,595 45,957 44,645 48,136 46,953 47,165 46,475 46,557 45,331 47,705
資本金及び資本剰余金 - 2,108 2,116 2,116 2,159 2,159 2,159 2,159 2,159 2,159 2,162 2,162 2,162 2,162 2,162 2,162 2,162 2,162 2,172 2,191 2,186 2,186 2,193 2,193 2,193 2,193 2,196 2,198 2,485 2,485 2,493 2,493 2,495 2,495 2,496 2,496 2,496 2,496 2,501 2,501 2,501 2,501 2,506
利益剰余金 - 7,939 8,221 8,731 8,968 9,181 9,496 10,101 9,803 9,819 10,727 11,140 11,364 11,412 11,775 12,351 12,926 12,826 13,034 13,255 13,206 13,262 13,289 13,745 13,801 13,278 13,359 13,815 13,740 13,788 14,580 15,428 15,500 15,380 15,873 16,668 17,020 17,192 17,848 18,803 18,882 18,917 20,378
株主資本 12,639 15,236 15,372 16,332 15,825 15,780 16,340 17,917 17,649 18,126 19,439 20,825 20,431 20,291 21,328 20,217 21,452 20,960 21,134 21,835 20,678 20,602 20,568 22,026 22,566 21,776 22,178 22,659 23,056 22,953 23,491 24,591 24,544 25,455 26,564 27,066 29,797 31,403 31,666 33,957 33,717 35,005 36,869