|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,861
|
6,637
|
7,003
|
7,266
|
7,656
|
6,824
|
7,133
|
7,125
|
8,206
|
6,876
|
6,545
|
7,190
|
7,978
|
7,322
|
7,278
|
8,135
|
7,505
|
7,274
|
7,347
|
8,662
|
8,335
|
8,969
|
9,535
|
9,577
|
10,124
|
10,095
|
9,980
|
11,019
|
10,854
|
12,545
|
11,327
|
12,036
|
10,689
|
10,777
|
11,595
|
12,647
|
11,567
|
12,602
|
12,704
|
13,830
|
12,786
|
14,288
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
162
|
145
|
163
|
155
|
151
|
157
|
|
売掛金
|
-
|
9,346
|
8,914
|
9,233
|
8,830
|
8,641
|
8,581
|
9,248
|
9,081
|
8,926
|
9,828
|
9,642
|
9,118
|
9,314
|
9,018
|
9,618
|
9,688
|
9,091
|
8,714
|
9,004
|
8,969
|
8,047
|
8,336
|
8,432
|
8,558
|
8,099
|
8,539
|
8,584
|
7,933
|
7,978
|
8,123
|
8,399
|
7,713
|
7,855
|
8,768
|
8,370
|
8,036
|
7,952
|
8,595
|
8,646
|
7,935
|
7,720
|
8,599
|
|
商品及び製品
|
-
|
46
|
59
|
61
|
56
|
58
|
46
|
57
|
52
|
52
|
52
|
55
|
48
|
48
|
48
|
49
|
48
|
48
|
49
|
53
|
45
|
44
|
42
|
47
|
36
|
36
|
43
|
46
|
32
|
31
|
37
|
40
|
44
|
30
|
38
|
40
|
47
|
32
|
60
|
58
|
62
|
50
|
409
|
|
流動資産合計
|
-
|
17,177
|
16,573
|
17,044
|
16,919
|
17,179
|
16,437
|
17,188
|
17,129
|
18,137
|
17,673
|
17,147
|
17,407
|
18,329
|
17,497
|
18,000
|
18,658
|
17,389
|
16,949
|
17,883
|
19,456
|
17,558
|
18,165
|
18,724
|
19,285
|
19,421
|
19,671
|
19,881
|
20,277
|
20,016
|
21,900
|
21,158
|
21,428
|
20,368
|
21,331
|
21,411
|
22,402
|
21,251
|
22,552
|
22,967
|
23,430
|
21,984
|
24,653
|
|
有形固定資産
|
-
|
25,297
|
24,752
|
24,398
|
26,722
|
26,232
|
25,836
|
25,175
|
24,343
|
24,661
|
24,292
|
24,773
|
24,182
|
23,840
|
24,339
|
24,895
|
25,546
|
25,596
|
26,788
|
29,451
|
33,172
|
32,909
|
33,604
|
32,764
|
36,339
|
36,384
|
36,680
|
35,950
|
35,251
|
34,834
|
34,768
|
34,735
|
36,217
|
36,142
|
35,792
|
35,461
|
37,208
|
36,709
|
36,564
|
36,046
|
35,482
|
35,071
|
35,979
|
|
投資有価証券
|
-
|
8,844
|
8,411
|
9,065
|
7,849
|
7,431
|
7,678
|
8,956
|
8,986
|
9,646
|
10,259
|
11,584
|
11,031
|
10,782
|
11,695
|
9,188
|
10,110
|
9,542
|
9,409
|
10,105
|
8,518
|
8,460
|
8,464
|
9,845
|
10,505
|
10,185
|
10,581
|
10,665
|
11,253
|
11,023
|
10,480
|
10,761
|
10,535
|
12,015
|
12,883
|
12,353
|
15,806
|
17,807
|
17,245
|
19,012
|
18,893
|
20,746
|
21,395
|
|
固定資産合計
|
-
|
36,997
|
35,872
|
36,128
|
37,248
|
36,311
|
35,993
|
36,556
|
35,723
|
36,641
|
36,868
|
38,664
|
37,556
|
37,232
|
38,533
|
36,609
|
38,252
|
37,793
|
38,885
|
42,145
|
44,386
|
44,104
|
44,881
|
45,305
|
49,540
|
49,327
|
50,083
|
49,379
|
49,148
|
48,477
|
47,848
|
47,986
|
49,312
|
50,680
|
51,188
|
50,299
|
55,529
|
57,105
|
56,278
|
57,465
|
56,843
|
58,353
|
59,922
|
|
総資産
|
-
|
54,238
|
52,514
|
53,235
|
54,236
|
53,553
|
52,487
|
53,797
|
52,901
|
54,821
|
54,580
|
55,847
|
54,994
|
55,590
|
56,059
|
54,638
|
56,935
|
55,208
|
55,857
|
60,048
|
63,860
|
61,677
|
63,060
|
64,040
|
68,834
|
68,757
|
69,762
|
69,267
|
69,432
|
68,498
|
69,753
|
69,148
|
70,743
|
71,050
|
72,521
|
71,711
|
77,932
|
78,357
|
78,831
|
80,433
|
80,274
|
80,336
|
84,575
|
|
買掛金
|
-
|
6,334
|
6,006
|
5,940
|
5,820
|
5,854
|
5,691
|
5,883
|
6,195
|
6,213
|
6,439
|
6,097
|
6,140
|
6,344
|
6,225
|
6,623
|
6,583
|
6,436
|
5,990
|
6,188
|
6,362
|
5,247
|
5,486
|
5,535
|
5,785
|
5,607
|
5,744
|
6,438
|
7,129
|
5,922
|
5,915
|
5,967
|
6,382
|
5,455
|
5,932
|
6,099
|
6,670
|
5,307
|
6,499
|
6,171
|
6,641
|
5,137
|
6,138
|
|
短期借入金
|
-
|
6,240
|
5,858
|
6,694
|
6,413
|
6,163
|
5,299
|
5,441
|
4,761
|
5,144
|
4,827
|
5,710
|
5,780
|
4,592
|
4,749
|
5,196
|
4,721
|
3,679
|
4,237
|
4,949
|
5,585
|
4,982
|
5,445
|
5,403
|
5,380
|
6,427
|
6,882
|
6,258
|
5,952
|
6,347
|
6,289
|
5,144
|
3,686
|
4,047
|
3,480
|
2,365
|
2,050
|
1,630
|
1,780
|
1,930
|
1,480
|
1,960
|
3,440
|
|
一年内返済予定の長期借入金
|
-
|
2,327
|
2,034
|
1,961
|
1,834
|
1,860
|
1,967
|
1,923
|
1,889
|
2,038
|
2,036
|
2,041
|
2,283
|
2,431
|
2,383
|
2,541
|
2,405
|
2,527
|
2,530
|
2,490
|
2,674
|
2,534
|
2,640
|
2,632
|
2,830
|
2,649
|
2,725
|
2,653
|
2,321
|
2,303
|
3,090
|
2,997
|
2,434
|
2,371
|
3,037
|
3,159
|
3,157
|
3,166
|
2,676
|
2,586
|
2,586
|
2,549
|
2,693
|
|
流動負債合計
|
-
|
20,107
|
18,446
|
18,745
|
18,706
|
18,516
|
17,226
|
17,049
|
17,064
|
18,158
|
17,391
|
17,240
|
17,896
|
17,340
|
16,454
|
17,242
|
17,034
|
16,231
|
16,020
|
16,255
|
17,721
|
15,929
|
16,629
|
16,475
|
17,459
|
18,211
|
18,655
|
18,452
|
18,494
|
17,952
|
18,903
|
17,881
|
16,659
|
16,065
|
16,185
|
14,922
|
15,439
|
14,249
|
15,030
|
15,034
|
15,599
|
14,497
|
16,451
|
|
長期借入金
|
-
|
5,518
|
5,544
|
5,258
|
6,281
|
6,434
|
6,436
|
6,226
|
6,078
|
6,580
|
6,314
|
6,178
|
5,620
|
7,081
|
7,147
|
6,478
|
7,841
|
7,622
|
8,536
|
11,725
|
11,889
|
11,803
|
11,945
|
11,561
|
11,630
|
11,840
|
12,232
|
11,667
|
11,389
|
11,444
|
11,555
|
11,201
|
12,011
|
11,898
|
12,120
|
12,335
|
12,072
|
11,813
|
11,694
|
11,105
|
10,980
|
10,644
|
11,057
|
|
固定負債合計
|
-
|
18,894
|
18,695
|
18,158
|
19,705
|
19,257
|
18,921
|
18,831
|
18,187
|
18,537
|
17,750
|
17,782
|
16,667
|
17,958
|
18,276
|
17,179
|
18,449
|
18,017
|
18,703
|
21,958
|
25,461
|
25,147
|
25,863
|
25,539
|
28,809
|
28,770
|
28,930
|
28,156
|
27,882
|
27,593
|
27,359
|
26,675
|
29,540
|
29,531
|
29,772
|
29,724
|
32,697
|
32,705
|
32,135
|
31,441
|
30,958
|
30,833
|
31,254
|
|
総負債
|
-
|
39,002
|
37,142
|
36,903
|
38,411
|
37,773
|
36,147
|
35,880
|
35,251
|
36,695
|
35,141
|
35,022
|
34,563
|
35,298
|
34,731
|
34,421
|
35,483
|
34,247
|
34,723
|
38,213
|
43,182
|
41,076
|
42,492
|
42,014
|
46,268
|
46,981
|
47,584
|
46,607
|
46,376
|
45,545
|
46,262
|
44,556
|
46,199
|
45,595
|
45,957
|
44,645
|
48,136
|
46,953
|
47,165
|
46,475
|
46,557
|
45,331
|
47,705
|
|
資本金及び資本剰余金
|
-
|
2,108
|
2,116
|
2,116
|
2,159
|
2,159
|
2,159
|
2,159
|
2,159
|
2,159
|
2,162
|
2,162
|
2,162
|
2,162
|
2,162
|
2,162
|
2,162
|
2,162
|
2,172
|
2,191
|
2,186
|
2,186
|
2,193
|
2,193
|
2,193
|
2,193
|
2,196
|
2,198
|
2,485
|
2,485
|
2,493
|
2,493
|
2,495
|
2,495
|
2,496
|
2,496
|
2,496
|
2,496
|
2,501
|
2,501
|
2,501
|
2,501
|
2,506
|
|
利益剰余金
|
-
|
7,939
|
8,221
|
8,731
|
8,968
|
9,181
|
9,496
|
10,101
|
9,803
|
9,819
|
10,727
|
11,140
|
11,364
|
11,412
|
11,775
|
12,351
|
12,926
|
12,826
|
13,034
|
13,255
|
13,206
|
13,262
|
13,289
|
13,745
|
13,801
|
13,278
|
13,359
|
13,815
|
13,740
|
13,788
|
14,580
|
15,428
|
15,500
|
15,380
|
15,873
|
16,668
|
17,020
|
17,192
|
17,848
|
18,803
|
18,882
|
18,917
|
20,378
|
|
株主資本
|
12,639
|
15,236
|
15,372
|
16,332
|
15,825
|
15,780
|
16,340
|
17,917
|
17,649
|
18,126
|
19,439
|
20,825
|
20,431
|
20,291
|
21,328
|
20,217
|
21,452
|
20,960
|
21,134
|
21,835
|
20,678
|
20,602
|
20,568
|
22,026
|
22,566
|
21,776
|
22,178
|
22,659
|
23,056
|
22,953
|
23,491
|
24,591
|
24,544
|
25,455
|
26,564
|
27,066
|
29,797
|
31,403
|
31,666
|
33,957
|
33,717
|
35,005
|
36,869
|