|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
2,339
|
2,247
|
2,803
|
463
|
1,767
|
1,719
|
2,653
|
2,676
|
2,056
|
3,548
|
3,122
|
2,399
|
1,859
|
|
有価証券
|
-
|
367
|
20
|
20
|
20
|
20
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
|
売掛金
|
-
|
229
|
290
|
254
|
351
|
402
|
385
|
348
|
384
|
463
|
440
|
379
|
434
|
|
商品及び製品
|
-
|
200
|
230
|
268
|
273
|
241
|
244
|
253
|
263
|
255
|
298
|
288
|
306
|
|
流動資産合計
|
-
|
3,164
|
3,523
|
1,208
|
2,604
|
2,524
|
3,525
|
3,464
|
3,223
|
4,382
|
3,982
|
3,245
|
2,813
|
|
有形固定資産
|
-
|
14,753
|
14,719
|
15,959
|
15,829
|
15,821
|
15,958
|
16,419
|
16,465
|
16,051
|
15,740
|
16,774
|
17,449
|
|
投資有価証券
|
-
|
1,274
|
937
|
998
|
999
|
999
|
994
|
1,006
|
1,047
|
1,052
|
1,047
|
1,128
|
1,131
|
|
固定資産合計
|
-
|
29,463
|
28,458
|
29,757
|
29,713
|
29,777
|
30,055
|
30,421
|
30,622
|
30,350
|
30,209
|
31,276
|
31,977
|
|
総資産
|
-
|
32,627
|
31,981
|
30,965
|
32,317
|
32,301
|
33,580
|
33,885
|
33,845
|
34,732
|
34,190
|
34,521
|
34,790
|
|
買掛金
|
-
|
1,191
|
1,358
|
1,957
|
1,455
|
1,427
|
1,580
|
1,486
|
1,681
|
1,701
|
1,747
|
1,692
|
1,687
|
|
短期借入金
|
-
|
3,647
|
13,069
|
2,575
|
3,948
|
3,400
|
12,990
|
12,346
|
3,901
|
4,182
|
4,029
|
4,312
|
3,695
|
|
一年内返済予定の長期借入金
|
-
|
1,610
|
11,555
|
-
|
-
|
1,873
|
-
|
-
|
-
|
2,397
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,067
|
17,894
|
7,594
|
8,771
|
8,177
|
17,624
|
16,900
|
8,866
|
9,645
|
9,000
|
9,310
|
9,518
|
|
長期借入金
|
-
|
12,875
|
983
|
0
|
0
|
9,668
|
0
|
0
|
0
|
9,343
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
18,972
|
6,853
|
16,075
|
16,408
|
15,946
|
8,038
|
8,834
|
17,042
|
16,240
|
16,451
|
16,126
|
16,326
|
|
総負債
|
-
|
27,040
|
24,746
|
23,668
|
25,179
|
24,123
|
25,662
|
25,734
|
25,908
|
25,885
|
25,451
|
25,436
|
25,844
|
|
資本金及び資本剰余金
|
-
|
12,500
|
12,500
|
6,250
|
6,250
|
12,500
|
6,250
|
6,250
|
6,250
|
12,500
|
1,495
|
1,497
|
1,499
|
|
利益剰余金
|
-
|
-734
|
923
|
995
|
832
|
1,865
|
1,606
|
1,845
|
1,610
|
2,530
|
7,163
|
7,502
|
7,365
|
|
株主資本
|
5,218
|
5,587
|
7,234
|
7,297
|
7,137
|
8,178
|
7,918
|
8,151
|
7,937
|
8,847
|
8,739
|
9,084
|
8,946
|