|
(単位:十億円)
|
4Q15
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
9
|
9
|
13
|
7
|
8
|
12
|
17
|
15
|
15
|
15
|
18
|
17
|
28
|
18
|
23
|
24
|
85
|
43
|
57
|
23
|
50
|
33
|
48
|
40
|
33
|
32
|
44
|
37
|
51
|
40
|
46
|
34
|
39
|
34
|
44
|
35
|
38
|
37
|
57
|
|
有価証券
|
-
|
50
|
86
|
78
|
65
|
76
|
69
|
66
|
65
|
57
|
55
|
34
|
20
|
22
|
26
|
27
|
-
|
50
|
71
|
43
|
42
|
3
|
8
|
33
|
39
|
19
|
18
|
25
|
15
|
0
|
22
|
17
|
28
|
23
|
15
|
36
|
11
|
18
|
25
|
24
|
|
現金 + 有価証券
|
-
|
59
|
95
|
91
|
72
|
84
|
81
|
83
|
80
|
72
|
70
|
51
|
37
|
50
|
45
|
50
|
24
|
135
|
114
|
100
|
65
|
53
|
41
|
81
|
79
|
52
|
50
|
69
|
52
|
51
|
62
|
63
|
62
|
61
|
49
|
80
|
46
|
57
|
62
|
81
|
|
売掛金
|
-
|
26
|
24
|
25
|
46
|
23
|
27
|
35
|
43
|
33
|
35
|
35
|
52
|
34
|
45
|
37
|
39
|
26
|
33
|
35
|
51
|
31
|
36
|
43
|
46
|
31
|
36
|
42
|
50
|
32
|
41
|
45
|
59
|
39
|
44
|
48
|
58
|
39
|
45
|
50
|
|
商品及び製品
|
-
|
9
|
9
|
10
|
14
|
9
|
9
|
13
|
15
|
16
|
18
|
20
|
22
|
22
|
22
|
21
|
20
|
12
|
11
|
10
|
14
|
7
|
6
|
22
|
20
|
7
|
8
|
15
|
18
|
10
|
12
|
16
|
20
|
14
|
15
|
14
|
21
|
17
|
11
|
11
|
|
流動資産合計
|
-
|
166
|
189
|
200
|
199
|
176
|
182
|
195
|
207
|
175
|
179
|
168
|
182
|
164
|
174
|
175
|
161
|
236
|
223
|
216
|
201
|
145
|
133
|
203
|
207
|
147
|
163
|
203
|
197
|
170
|
196
|
213
|
222
|
191
|
194
|
233
|
214
|
211
|
231
|
261
|
|
有形固定資産
|
-
|
274
|
299
|
311
|
326
|
333
|
348
|
369
|
391
|
400
|
411
|
429
|
461
|
469
|
490
|
505
|
518
|
514
|
523
|
543
|
532
|
559
|
568
|
562
|
575
|
584
|
603
|
603
|
632
|
637
|
650
|
689
|
705
|
709
|
727
|
739
|
767
|
762
|
771
|
779
|
|
投資有価証券
|
-
|
12
|
12
|
10
|
17
|
21
|
22
|
24
|
23
|
24
|
23
|
23
|
24
|
24
|
25
|
25
|
39
|
42
|
41
|
42
|
45
|
44
|
45
|
43
|
45
|
47
|
47
|
50
|
50
|
50
|
54
|
53
|
56
|
54
|
53
|
53
|
53
|
57
|
66
|
71
|
|
固定資産合計
|
-
|
481
|
446
|
458
|
478
|
485
|
501
|
521
|
543
|
558
|
568
|
584
|
620
|
620
|
632
|
645
|
667
|
664
|
674
|
692
|
690
|
718
|
728
|
724
|
745
|
755
|
776
|
774
|
800
|
800
|
815
|
849
|
868
|
867
|
883
|
893
|
926
|
922
|
942
|
953
|
|
総資産
|
-
|
647
|
635
|
658
|
677
|
661
|
683
|
717
|
750
|
732
|
747
|
752
|
801
|
784
|
807
|
820
|
829
|
899
|
897
|
909
|
891
|
863
|
861
|
926
|
952
|
902
|
939
|
977
|
997
|
970
|
1,011
|
1,063
|
1,089
|
1,058
|
1,077
|
1,126
|
1,141
|
1,133
|
1,172
|
1,215
|
|
買掛金
|
-
|
34
|
23
|
26
|
37
|
25
|
22
|
29
|
38
|
27
|
23
|
24
|
33
|
23
|
30
|
27
|
32
|
16
|
20
|
20
|
32
|
15
|
15
|
17
|
29
|
15
|
17
|
17
|
27
|
17
|
19
|
22
|
29
|
18
|
22
|
22
|
32
|
19
|
18
|
22
|
|
短期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
4
|
5
|
9
|
10
|
10
|
10
|
11
|
10
|
10
|
10
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
1
|
2
|
2
|
2
|
4
|
4
|
5
|
5
|
2
|
2
|
2
|
2
|
|
一年内返済予定の長期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
4
|
12
|
12
|
12
|
30
|
22
|
22
|
22
|
5
|
5
|
5
|
11
|
9
|
15
|
15
|
14
|
18
|
18
|
19
|
19
|
28
|
28
|
28
|
29
|
32
|
32
|
32
|
38
|
|
流動負債合計
|
-
|
146
|
112
|
121
|
135
|
114
|
122
|
140
|
165
|
142
|
144
|
146
|
172
|
160
|
172
|
167
|
200
|
147
|
148
|
159
|
145
|
112
|
114
|
159
|
182
|
166
|
169
|
181
|
195
|
151
|
168
|
205
|
224
|
184
|
171
|
196
|
213
|
180
|
188
|
188
|
|
固定負債合計
|
-
|
195
|
200
|
199
|
193
|
192
|
196
|
200
|
202
|
199
|
199
|
195
|
208
|
199
|
198
|
219
|
210
|
349
|
352
|
352
|
351
|
370
|
369
|
381
|
381
|
353
|
380
|
397
|
394
|
405
|
416
|
420
|
423
|
435
|
460
|
477
|
469
|
493
|
510
|
542
|
|
総負債
|
-
|
341
|
312
|
319
|
328
|
306
|
317
|
340
|
366
|
341
|
343
|
341
|
381
|
359
|
370
|
386
|
410
|
495
|
500
|
511
|
496
|
482
|
483
|
540
|
563
|
519
|
549
|
578
|
590
|
556
|
584
|
625
|
647
|
619
|
632
|
674
|
682
|
673
|
698
|
730
|
|
利益剰余金
|
-
|
-283
|
62
|
76
|
87
|
94
|
104
|
115
|
125
|
131
|
144
|
151
|
161
|
165
|
175
|
180
|
176
|
164
|
159
|
157
|
150
|
136
|
133
|
144
|
148
|
140
|
145
|
155
|
164
|
168
|
178
|
191
|
188
|
187
|
197
|
205
|
211
|
219
|
225
|
235
|
|
株主資本
|
771
|
306
|
323
|
339
|
348
|
355
|
365
|
377
|
383
|
392
|
404
|
411
|
421
|
425
|
437
|
434
|
418
|
404
|
397
|
397
|
395
|
381
|
378
|
386
|
389
|
383
|
390
|
399
|
407
|
414
|
427
|
438
|
442
|
439
|
446
|
452
|
459
|
460
|
474
|
485
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
46
|
37
|
38
|
39
|