飯野海運【9119】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,965 10,787 12,279 14,326 10,817 9,997 10,108 10,719 10,214 10,658 11,723 10,536 11,686 10,054 12,122 9,829 13,286 9,914 11,932 14,211 12,805 12,230 14,300 13,304 13,068 12,114 11,753 11,660 16,260 18,090 20,383 14,545 17,084 17,003 18,533 17,878 17,275 18,239 16,855 11,627 13,449 9,267
売掛金 - 9,360 10,143 9,372 7,601 6,913 6,585 7,358 6,847 6,004 6,792 7,036 6,744 7,381 7,286 6,624 6,535 6,502 6,858 6,679 7,006 6,044 6,022 7,025 7,536 6,699 7,692 9,729 10,956 12,976 13,450 11,689 11,656 11,856 12,189 10,490 12,858 11,873 11,609 12,640 12,356 9,329 10,739
流動資産合計 - 31,455 30,977 31,604 29,125 24,783 23,666 25,701 25,145 23,693 24,659 26,155 24,758 27,580 24,668 26,721 24,365 27,256 24,098 27,803 29,884 27,786 26,903 29,815 29,818 29,740 29,734 32,766 33,550 42,294 46,361 48,245 40,104 41,632 44,209 43,152 46,757 45,156 45,010 47,439 41,139 40,499 37,402
有形固定資産 - 174,779 174,345 171,342 181,113 173,559 172,269 171,017 157,234 154,039 152,208 155,893 163,209 166,694 170,277 168,052 175,326 174,333 172,913 176,895 182,056 186,202 192,175 190,645 194,244 196,160 193,438 191,616 191,626 195,744 193,118 191,565 201,124 204,105 203,600 200,951 205,463 205,676 207,530 213,826 225,055 223,906 229,219
投資有価証券 - 17,211 16,286 17,501 16,401 14,717 15,625 18,187 18,075 18,796 19,539 20,379 19,287 19,137 19,466 19,107 18,998 18,306 18,388 19,317 15,762 16,163 16,421 17,164 18,743 18,609 19,029 18,081 18,675 19,091 20,173 20,378 20,300 22,340 24,316 23,541 26,019 25,194 23,944 25,483 25,660 26,450 29,118
固定資産合計 - 197,238 194,782 193,103 201,153 191,520 191,384 193,026 178,824 176,096 175,005 179,427 185,480 189,248 193,712 190,615 198,070 196,064 194,702 199,419 201,204 205,372 211,355 210,635 215,793 217,939 215,498 212,608 213,580 218,592 216,591 214,942 225,350 234,295 238,130 233,876 246,472 248,886 244,792 257,033 265,292 260,296 269,513
総資産 - 228,693 225,759 224,707 230,278 216,303 215,050 218,726 203,969 199,789 199,665 205,582 210,238 216,828 218,380 217,336 222,435 223,320 218,801 227,222 231,088 233,158 238,259 240,450 245,611 247,679 245,231 245,375 247,130 260,885 262,952 263,187 265,453 275,927 282,339 277,028 293,228 294,042 289,802 304,472 306,431 300,795 306,915
短期借入金 - 23,590 20,582 20,386 23,707 22,308 26,573 29,240 25,172 26,274 26,339 29,909 30,098 34,536 40,485 41,644 38,822 42,513 33,901 36,703 34,892 38,912 42,535 45,649 26,688 29,047 22,940 20,514 23,322 31,589 24,563 27,260 29,190 26,679 32,054 27,447 33,484 29,717 22,603 32,313 48,578 45,285 39,220
一年内返済予定の長期借入金 - 7,650 - - 6,976 - - - 7,426 - - - 9,089 - - - 9,867 - - - 7,958 - - - 12,216 - - - 7,919 - - - 14,505 - - - 11,320 - - - 14,018 - -
流動負債合計 - 36,416 34,041 33,853 35,342 32,533 37,351 40,272 38,039 36,294 35,927 39,814 41,709 46,538 52,143 52,462 51,607 56,428 45,802 50,480 47,563 54,394 58,211 61,229 44,345 47,912 35,418 33,554 38,232 49,440 41,988 44,770 52,780 51,287 58,214 53,265 55,707 50,621 41,778 52,611 67,341 61,143 56,326
長期借入金 - 102,763 101,720 98,806 106,676 96,707 90,506 87,469 82,624 79,379 76,456 77,091 85,014 83,483 77,533 77,404 79,149 76,502 82,979 84,192 91,435 87,950 88,186 85,013 100,056 94,863 100,783 100,621 92,606 90,614 88,496 83,271 80,494 90,283 81,128 79,149 85,280 83,270 89,641 85,695 72,076 75,057 78,888
固定負債合計 - 126,369 124,334 121,955 129,651 119,429 112,434 109,883 97,156 93,726 90,974 92,277 99,291 97,806 91,696 91,714 97,752 95,937 101,336 103,086 110,097 103,496 103,931 102,015 121,430 119,966 125,768 125,104 117,565 116,377 114,990 110,573 101,985 110,465 101,156 98,935 105,395 104,817 110,760 108,360 93,446 96,240 100,832
総負債 - 162,785 158,376 155,807 164,993 151,963 149,784 150,154 135,195 130,020 126,901 132,090 141,001 144,343 143,838 144,176 149,359 152,365 147,138 153,566 157,660 157,890 162,142 163,244 165,776 167,878 161,187 158,658 155,797 165,817 156,978 155,343 154,765 161,753 159,369 152,200 161,102 155,438 152,538 160,971 160,787 157,384 157,158
資本金及び資本剰余金 - 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 20,705 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367 19,367
利益剰余金 - 38,111 40,740 41,872 40,667 41,004 41,648 43,372 43,443 43,894 46,332 46,466 46,576 49,630 50,677 50,830 50,341 48,982 49,683 50,807 52,542 54,505 55,014 56,544 58,822 57,114 61,190 64,178 68,386 70,912 80,162 82,149 85,565 86,180 91,101 93,857 98,533 101,998 104,882 106,789 110,975 110,751 114,959
株主資本 58,568 65,907 67,384 68,899 65,285 64,340 65,265 68,572 68,774 69,769 72,764 73,492 69,237 72,485 74,541 73,160 73,077 70,956 71,662 73,656 73,428 75,268 76,116 77,206 79,835 79,801 84,045 86,717 91,333 95,068 105,974 107,844 110,688 114,174 122,970 124,828 132,126 138,604 137,263 143,502 145,645 143,412 149,757