|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,965
|
10,787
|
12,279
|
14,326
|
10,817
|
9,997
|
10,108
|
10,719
|
10,214
|
10,658
|
11,723
|
10,536
|
11,686
|
10,054
|
12,122
|
9,829
|
13,286
|
9,914
|
11,932
|
14,211
|
12,805
|
12,230
|
14,300
|
13,304
|
13,068
|
12,114
|
11,753
|
11,660
|
16,260
|
18,090
|
20,383
|
14,545
|
17,084
|
17,003
|
18,533
|
17,878
|
17,275
|
18,239
|
16,855
|
11,627
|
13,449
|
9,267
|
|
売掛金
|
-
|
9,360
|
10,143
|
9,372
|
7,601
|
6,913
|
6,585
|
7,358
|
6,847
|
6,004
|
6,792
|
7,036
|
6,744
|
7,381
|
7,286
|
6,624
|
6,535
|
6,502
|
6,858
|
6,679
|
7,006
|
6,044
|
6,022
|
7,025
|
7,536
|
6,699
|
7,692
|
9,729
|
10,956
|
12,976
|
13,450
|
11,689
|
11,656
|
11,856
|
12,189
|
10,490
|
12,858
|
11,873
|
11,609
|
12,640
|
12,356
|
9,329
|
10,739
|
|
流動資産合計
|
-
|
31,455
|
30,977
|
31,604
|
29,125
|
24,783
|
23,666
|
25,701
|
25,145
|
23,693
|
24,659
|
26,155
|
24,758
|
27,580
|
24,668
|
26,721
|
24,365
|
27,256
|
24,098
|
27,803
|
29,884
|
27,786
|
26,903
|
29,815
|
29,818
|
29,740
|
29,734
|
32,766
|
33,550
|
42,294
|
46,361
|
48,245
|
40,104
|
41,632
|
44,209
|
43,152
|
46,757
|
45,156
|
45,010
|
47,439
|
41,139
|
40,499
|
37,402
|
|
有形固定資産
|
-
|
174,779
|
174,345
|
171,342
|
181,113
|
173,559
|
172,269
|
171,017
|
157,234
|
154,039
|
152,208
|
155,893
|
163,209
|
166,694
|
170,277
|
168,052
|
175,326
|
174,333
|
172,913
|
176,895
|
182,056
|
186,202
|
192,175
|
190,645
|
194,244
|
196,160
|
193,438
|
191,616
|
191,626
|
195,744
|
193,118
|
191,565
|
201,124
|
204,105
|
203,600
|
200,951
|
205,463
|
205,676
|
207,530
|
213,826
|
225,055
|
223,906
|
229,219
|
|
投資有価証券
|
-
|
17,211
|
16,286
|
17,501
|
16,401
|
14,717
|
15,625
|
18,187
|
18,075
|
18,796
|
19,539
|
20,379
|
19,287
|
19,137
|
19,466
|
19,107
|
18,998
|
18,306
|
18,388
|
19,317
|
15,762
|
16,163
|
16,421
|
17,164
|
18,743
|
18,609
|
19,029
|
18,081
|
18,675
|
19,091
|
20,173
|
20,378
|
20,300
|
22,340
|
24,316
|
23,541
|
26,019
|
25,194
|
23,944
|
25,483
|
25,660
|
26,450
|
29,118
|
|
固定資産合計
|
-
|
197,238
|
194,782
|
193,103
|
201,153
|
191,520
|
191,384
|
193,026
|
178,824
|
176,096
|
175,005
|
179,427
|
185,480
|
189,248
|
193,712
|
190,615
|
198,070
|
196,064
|
194,702
|
199,419
|
201,204
|
205,372
|
211,355
|
210,635
|
215,793
|
217,939
|
215,498
|
212,608
|
213,580
|
218,592
|
216,591
|
214,942
|
225,350
|
234,295
|
238,130
|
233,876
|
246,472
|
248,886
|
244,792
|
257,033
|
265,292
|
260,296
|
269,513
|
|
総資産
|
-
|
228,693
|
225,759
|
224,707
|
230,278
|
216,303
|
215,050
|
218,726
|
203,969
|
199,789
|
199,665
|
205,582
|
210,238
|
216,828
|
218,380
|
217,336
|
222,435
|
223,320
|
218,801
|
227,222
|
231,088
|
233,158
|
238,259
|
240,450
|
245,611
|
247,679
|
245,231
|
245,375
|
247,130
|
260,885
|
262,952
|
263,187
|
265,453
|
275,927
|
282,339
|
277,028
|
293,228
|
294,042
|
289,802
|
304,472
|
306,431
|
300,795
|
306,915
|
|
短期借入金
|
-
|
23,590
|
20,582
|
20,386
|
23,707
|
22,308
|
26,573
|
29,240
|
25,172
|
26,274
|
26,339
|
29,909
|
30,098
|
34,536
|
40,485
|
41,644
|
38,822
|
42,513
|
33,901
|
36,703
|
34,892
|
38,912
|
42,535
|
45,649
|
26,688
|
29,047
|
22,940
|
20,514
|
23,322
|
31,589
|
24,563
|
27,260
|
29,190
|
26,679
|
32,054
|
27,447
|
33,484
|
29,717
|
22,603
|
32,313
|
48,578
|
45,285
|
39,220
|
|
一年内返済予定の長期借入金
|
-
|
7,650
|
-
|
-
|
6,976
|
-
|
-
|
-
|
7,426
|
-
|
-
|
-
|
9,089
|
-
|
-
|
-
|
9,867
|
-
|
-
|
-
|
7,958
|
-
|
-
|
-
|
12,216
|
-
|
-
|
-
|
7,919
|
-
|
-
|
-
|
14,505
|
-
|
-
|
-
|
11,320
|
-
|
-
|
-
|
14,018
|
-
|
-
|
|
流動負債合計
|
-
|
36,416
|
34,041
|
33,853
|
35,342
|
32,533
|
37,351
|
40,272
|
38,039
|
36,294
|
35,927
|
39,814
|
41,709
|
46,538
|
52,143
|
52,462
|
51,607
|
56,428
|
45,802
|
50,480
|
47,563
|
54,394
|
58,211
|
61,229
|
44,345
|
47,912
|
35,418
|
33,554
|
38,232
|
49,440
|
41,988
|
44,770
|
52,780
|
51,287
|
58,214
|
53,265
|
55,707
|
50,621
|
41,778
|
52,611
|
67,341
|
61,143
|
56,326
|
|
長期借入金
|
-
|
102,763
|
101,720
|
98,806
|
106,676
|
96,707
|
90,506
|
87,469
|
82,624
|
79,379
|
76,456
|
77,091
|
85,014
|
83,483
|
77,533
|
77,404
|
79,149
|
76,502
|
82,979
|
84,192
|
91,435
|
87,950
|
88,186
|
85,013
|
100,056
|
94,863
|
100,783
|
100,621
|
92,606
|
90,614
|
88,496
|
83,271
|
80,494
|
90,283
|
81,128
|
79,149
|
85,280
|
83,270
|
89,641
|
85,695
|
72,076
|
75,057
|
78,888
|
|
固定負債合計
|
-
|
126,369
|
124,334
|
121,955
|
129,651
|
119,429
|
112,434
|
109,883
|
97,156
|
93,726
|
90,974
|
92,277
|
99,291
|
97,806
|
91,696
|
91,714
|
97,752
|
95,937
|
101,336
|
103,086
|
110,097
|
103,496
|
103,931
|
102,015
|
121,430
|
119,966
|
125,768
|
125,104
|
117,565
|
116,377
|
114,990
|
110,573
|
101,985
|
110,465
|
101,156
|
98,935
|
105,395
|
104,817
|
110,760
|
108,360
|
93,446
|
96,240
|
100,832
|
|
総負債
|
-
|
162,785
|
158,376
|
155,807
|
164,993
|
151,963
|
149,784
|
150,154
|
135,195
|
130,020
|
126,901
|
132,090
|
141,001
|
144,343
|
143,838
|
144,176
|
149,359
|
152,365
|
147,138
|
153,566
|
157,660
|
157,890
|
162,142
|
163,244
|
165,776
|
167,878
|
161,187
|
158,658
|
155,797
|
165,817
|
156,978
|
155,343
|
154,765
|
161,753
|
159,369
|
152,200
|
161,102
|
155,438
|
152,538
|
160,971
|
160,787
|
157,384
|
157,158
|
|
資本金及び資本剰余金
|
-
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
20,705
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
19,367
|
|
利益剰余金
|
-
|
38,111
|
40,740
|
41,872
|
40,667
|
41,004
|
41,648
|
43,372
|
43,443
|
43,894
|
46,332
|
46,466
|
46,576
|
49,630
|
50,677
|
50,830
|
50,341
|
48,982
|
49,683
|
50,807
|
52,542
|
54,505
|
55,014
|
56,544
|
58,822
|
57,114
|
61,190
|
64,178
|
68,386
|
70,912
|
80,162
|
82,149
|
85,565
|
86,180
|
91,101
|
93,857
|
98,533
|
101,998
|
104,882
|
106,789
|
110,975
|
110,751
|
114,959
|
|
株主資本
|
58,568
|
65,907
|
67,384
|
68,899
|
65,285
|
64,340
|
65,265
|
68,572
|
68,774
|
69,769
|
72,764
|
73,492
|
69,237
|
72,485
|
74,541
|
73,160
|
73,077
|
70,956
|
71,662
|
73,656
|
73,428
|
75,268
|
76,116
|
77,206
|
79,835
|
79,801
|
84,045
|
86,717
|
91,333
|
95,068
|
105,974
|
107,844
|
110,688
|
114,174
|
122,970
|
124,828
|
132,126
|
138,604
|
137,263
|
143,502
|
145,645
|
143,412
|
149,757
|