|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,753
|
14,640
|
14,071
|
13,639
|
12,519
|
13,687
|
15,510
|
14,494
|
15,123
|
15,061
|
16,609
|
18,770
|
18,301
|
17,425
|
17,777
|
16,472
|
17,728
|
16,665
|
16,351
|
19,592
|
17,532
|
21,261
|
23,811
|
21,117
|
19,535
|
20,781
|
22,594
|
23,662
|
26,901
|
35,724
|
36,319
|
27,572
|
30,881
|
34,909
|
36,493
|
38,313
|
47,229
|
49,534
|
49,015
|
48,221
|
56,080
|
55,341
|
|
有価証券
|
-
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
26
|
23
|
22
|
23
|
27
|
28
|
27
|
26
|
26
|
27
|
25
|
28
|
28
|
28
|
27
|
27
|
26
|
28
|
27
|
26
|
25
|
28
|
25
|
23
|
23
|
25
|
23
|
22
|
21
|
23
|
22
|
23
|
25
|
26
|
25
|
26
|
24
|
26
|
24
|
28
|
26
|
27
|
|
流動資産合計
|
-
|
15,135
|
18,495
|
18,256
|
17,422
|
16,152
|
17,702
|
19,602
|
18,544
|
19,610
|
19,516
|
21,305
|
22,865
|
22,996
|
21,486
|
22,474
|
20,751
|
22,826
|
21,675
|
23,212
|
24,225
|
23,672
|
26,077
|
29,193
|
25,956
|
24,478
|
25,912
|
27,384
|
28,157
|
32,427
|
41,112
|
42,409
|
34,062
|
37,908
|
42,071
|
44,548
|
45,912
|
54,885
|
57,718
|
55,054
|
56,294
|
63,356
|
62,498
|
|
有形固定資産
|
-
|
118,090
|
117,853
|
120,258
|
118,209
|
113,432
|
107,710
|
107,217
|
110,172
|
110,090
|
121,945
|
120,196
|
117,228
|
113,242
|
114,941
|
128,417
|
128,946
|
128,199
|
134,701
|
136,252
|
134,585
|
150,605
|
164,361
|
168,644
|
168,683
|
173,680
|
191,451
|
197,268
|
196,388
|
200,989
|
212,810
|
222,647
|
219,768
|
218,508
|
225,020
|
226,381
|
207,356
|
202,696
|
207,439
|
191,040
|
201,373
|
180,725
|
175,238
|
|
投資有価証券
|
-
|
9,498
|
10,854
|
10,195
|
9,653
|
8,851
|
8,197
|
8,842
|
9,997
|
9,811
|
9,977
|
10,459
|
10,513
|
10,164
|
10,828
|
11,016
|
13,908
|
13,863
|
13,625
|
14,024
|
13,489
|
7,925
|
6,530
|
6,796
|
7,339
|
7,637
|
7,991
|
8,825
|
8,976
|
10,306
|
11,840
|
13,334
|
11,473
|
12,561
|
13,614
|
13,906
|
15,023
|
24,448
|
25,426
|
25,527
|
26,693
|
27,410
|
29,384
|
|
固定資産合計
|
-
|
128,434
|
130,615
|
131,795
|
129,690
|
124,497
|
117,810
|
118,499
|
122,870
|
122,693
|
134,670
|
133,479
|
130,647
|
126,435
|
128,895
|
142,617
|
145,878
|
145,155
|
151,416
|
153,429
|
151,563
|
162,432
|
174,364
|
178,692
|
179,144
|
184,866
|
202,920
|
209,637
|
209,413
|
217,714
|
233,081
|
247,246
|
240,885
|
239,915
|
248,676
|
251,224
|
230,545
|
235,914
|
241,790
|
223,378
|
236,984
|
216,567
|
212,398
|
|
総資産
|
-
|
143,569
|
149,110
|
150,051
|
147,112
|
140,650
|
135,512
|
138,101
|
141,414
|
142,303
|
154,186
|
154,785
|
153,512
|
149,432
|
150,381
|
165,091
|
166,629
|
167,981
|
173,091
|
176,641
|
175,788
|
186,104
|
200,441
|
207,886
|
205,100
|
209,344
|
228,832
|
237,020
|
237,569
|
250,141
|
274,194
|
289,655
|
274,947
|
277,822
|
290,747
|
295,772
|
276,457
|
290,799
|
299,508
|
278,431
|
293,279
|
279,923
|
274,896
|
|
短期借入金
|
-
|
19,608
|
18,010
|
17,880
|
17,487
|
19,225
|
20,100
|
20,607
|
19,628
|
23,760
|
19,395
|
22,899
|
28,278
|
26,143
|
28,224
|
28,114
|
26,400
|
28,751
|
26,288
|
25,302
|
25,258
|
31,181
|
32,774
|
37,643
|
30,317
|
29,844
|
34,526
|
34,125
|
28,705
|
30,741
|
30,487
|
31,178
|
34,763
|
38,779
|
40,308
|
42,239
|
30,821
|
31,823
|
37,309
|
43,434
|
40,112
|
32,831
|
38,379
|
|
流動負債合計
|
-
|
26,705
|
25,181
|
24,694
|
25,010
|
25,029
|
25,912
|
27,225
|
26,946
|
30,732
|
28,532
|
32,042
|
37,585
|
32,716
|
35,559
|
35,117
|
34,994
|
36,601
|
35,060
|
33,967
|
34,265
|
38,696
|
39,993
|
46,301
|
38,384
|
36,960
|
42,414
|
42,717
|
37,494
|
40,729
|
42,589
|
45,112
|
47,730
|
49,323
|
53,189
|
56,815
|
43,643
|
45,126
|
52,764
|
56,346
|
57,024
|
47,970
|
53,517
|
|
長期借入金
|
-
|
74,953
|
76,455
|
79,058
|
79,678
|
74,424
|
69,028
|
67,589
|
68,150
|
63,992
|
78,766
|
74,127
|
67,174
|
68,414
|
64,749
|
78,210
|
80,930
|
81,213
|
88,666
|
91,586
|
90,574
|
100,873
|
112,384
|
114,698
|
121,314
|
125,169
|
138,632
|
144,670
|
144,121
|
146,752
|
155,478
|
161,573
|
146,007
|
144,119
|
146,256
|
142,545
|
136,379
|
141,688
|
137,893
|
118,325
|
125,545
|
118,414
|
110,758
|
|
固定負債合計
|
-
|
86,872
|
87,692
|
90,445
|
90,018
|
84,882
|
79,751
|
80,535
|
81,482
|
78,947
|
92,070
|
87,343
|
79,723
|
80,671
|
77,020
|
90,440
|
92,546
|
91,914
|
98,906
|
101,674
|
100,218
|
110,741
|
122,192
|
122,427
|
127,975
|
131,741
|
145,402
|
151,835
|
152,693
|
156,355
|
167,848
|
175,179
|
158,784
|
157,464
|
161,805
|
159,278
|
151,401
|
158,732
|
157,587
|
137,634
|
145,041
|
138,586
|
129,651
|
|
総負債
|
-
|
113,577
|
112,873
|
115,139
|
115,028
|
109,911
|
105,663
|
107,760
|
108,428
|
109,679
|
120,602
|
119,386
|
117,309
|
113,387
|
112,579
|
125,557
|
127,540
|
128,515
|
133,966
|
135,642
|
134,484
|
149,437
|
162,185
|
168,728
|
166,360
|
168,701
|
187,816
|
194,553
|
190,187
|
197,083
|
210,437
|
220,292
|
206,513
|
206,787
|
214,994
|
216,093
|
195,044
|
203,858
|
210,352
|
193,980
|
202,064
|
186,556
|
183,168
|
|
資本金及び資本剰余金
|
-
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
1,821
|
2,186
|
2,205
|
2,325
|
2,325
|
2,325
|
2,325
|
2,325
|
2,413
|
2,528
|
2,534
|
2,534
|
2,534
|
2,534
|
2,534
|
2,534
|
2,534
|
2,561
|
2,577
|
2,577
|
2,577
|
2,611
|
|
利益剰余金
|
-
|
7,171
|
9,489
|
9,094
|
8,055
|
8,108
|
8,298
|
9,063
|
9,106
|
9,097
|
9,567
|
10,422
|
10,736
|
11,019
|
11,507
|
12,242
|
12,606
|
12,877
|
13,095
|
13,943
|
14,160
|
14,022
|
14,376
|
15,081
|
15,226
|
15,433
|
15,594
|
16,295
|
18,276
|
19,000
|
22,059
|
23,461
|
24,473
|
25,650
|
26,181
|
27,418
|
29,514
|
30,240
|
30,109
|
30,664
|
32,146
|
34,862
|
34,783
|
|
株主資本
|
23,048
|
29,992
|
36,237
|
34,913
|
32,085
|
30,739
|
29,849
|
30,341
|
32,986
|
32,625
|
33,584
|
35,399
|
36,203
|
36,045
|
37,802
|
39,534
|
39,089
|
39,466
|
39,125
|
40,999
|
41,304
|
36,666
|
38,256
|
39,157
|
38,740
|
40,643
|
41,016
|
42,468
|
47,382
|
53,058
|
63,757
|
69,363
|
68,434
|
71,036
|
75,753
|
79,679
|
81,413
|
86,941
|
89,156
|
84,451
|
91,215
|
93,367
|
91,727
|