明海グループ【9115】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,753 14,640 14,071 13,639 12,519 13,687 15,510 14,494 15,123 15,061 16,609 18,770 18,301 17,425 17,777 16,472 17,728 16,665 16,351 19,592 17,532 21,261 23,811 21,117 19,535 20,781 22,594 23,662 26,901 35,724 36,319 27,572 30,881 34,909 36,493 38,313 47,229 49,534 49,015 48,221 56,080 55,341
有価証券 - 5 5 5 5 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 26 23 22 23 27 28 27 26 26 27 25 28 28 28 27 27 26 28 27 26 25 28 25 23 23 25 23 22 21 23 22 23 25 26 25 26 24 26 24 28 26 27
流動資産合計 - 15,135 18,495 18,256 17,422 16,152 17,702 19,602 18,544 19,610 19,516 21,305 22,865 22,996 21,486 22,474 20,751 22,826 21,675 23,212 24,225 23,672 26,077 29,193 25,956 24,478 25,912 27,384 28,157 32,427 41,112 42,409 34,062 37,908 42,071 44,548 45,912 54,885 57,718 55,054 56,294 63,356 62,498
有形固定資産 - 118,090 117,853 120,258 118,209 113,432 107,710 107,217 110,172 110,090 121,945 120,196 117,228 113,242 114,941 128,417 128,946 128,199 134,701 136,252 134,585 150,605 164,361 168,644 168,683 173,680 191,451 197,268 196,388 200,989 212,810 222,647 219,768 218,508 225,020 226,381 207,356 202,696 207,439 191,040 201,373 180,725 175,238
投資有価証券 - 9,498 10,854 10,195 9,653 8,851 8,197 8,842 9,997 9,811 9,977 10,459 10,513 10,164 10,828 11,016 13,908 13,863 13,625 14,024 13,489 7,925 6,530 6,796 7,339 7,637 7,991 8,825 8,976 10,306 11,840 13,334 11,473 12,561 13,614 13,906 15,023 24,448 25,426 25,527 26,693 27,410 29,384
固定資産合計 - 128,434 130,615 131,795 129,690 124,497 117,810 118,499 122,870 122,693 134,670 133,479 130,647 126,435 128,895 142,617 145,878 145,155 151,416 153,429 151,563 162,432 174,364 178,692 179,144 184,866 202,920 209,637 209,413 217,714 233,081 247,246 240,885 239,915 248,676 251,224 230,545 235,914 241,790 223,378 236,984 216,567 212,398
総資産 - 143,569 149,110 150,051 147,112 140,650 135,512 138,101 141,414 142,303 154,186 154,785 153,512 149,432 150,381 165,091 166,629 167,981 173,091 176,641 175,788 186,104 200,441 207,886 205,100 209,344 228,832 237,020 237,569 250,141 274,194 289,655 274,947 277,822 290,747 295,772 276,457 290,799 299,508 278,431 293,279 279,923 274,896
短期借入金 - 19,608 18,010 17,880 17,487 19,225 20,100 20,607 19,628 23,760 19,395 22,899 28,278 26,143 28,224 28,114 26,400 28,751 26,288 25,302 25,258 31,181 32,774 37,643 30,317 29,844 34,526 34,125 28,705 30,741 30,487 31,178 34,763 38,779 40,308 42,239 30,821 31,823 37,309 43,434 40,112 32,831 38,379
流動負債合計 - 26,705 25,181 24,694 25,010 25,029 25,912 27,225 26,946 30,732 28,532 32,042 37,585 32,716 35,559 35,117 34,994 36,601 35,060 33,967 34,265 38,696 39,993 46,301 38,384 36,960 42,414 42,717 37,494 40,729 42,589 45,112 47,730 49,323 53,189 56,815 43,643 45,126 52,764 56,346 57,024 47,970 53,517
長期借入金 - 74,953 76,455 79,058 79,678 74,424 69,028 67,589 68,150 63,992 78,766 74,127 67,174 68,414 64,749 78,210 80,930 81,213 88,666 91,586 90,574 100,873 112,384 114,698 121,314 125,169 138,632 144,670 144,121 146,752 155,478 161,573 146,007 144,119 146,256 142,545 136,379 141,688 137,893 118,325 125,545 118,414 110,758
固定負債合計 - 86,872 87,692 90,445 90,018 84,882 79,751 80,535 81,482 78,947 92,070 87,343 79,723 80,671 77,020 90,440 92,546 91,914 98,906 101,674 100,218 110,741 122,192 122,427 127,975 131,741 145,402 151,835 152,693 156,355 167,848 175,179 158,784 157,464 161,805 159,278 151,401 158,732 157,587 137,634 145,041 138,586 129,651
総負債 - 113,577 112,873 115,139 115,028 109,911 105,663 107,760 108,428 109,679 120,602 119,386 117,309 113,387 112,579 125,557 127,540 128,515 133,966 135,642 134,484 149,437 162,185 168,728 166,360 168,701 187,816 194,553 190,187 197,083 210,437 220,292 206,513 206,787 214,994 216,093 195,044 203,858 210,352 193,980 202,064 186,556 183,168
資本金及び資本剰余金 - 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 1,821 2,186 2,205 2,325 2,325 2,325 2,325 2,325 2,413 2,528 2,534 2,534 2,534 2,534 2,534 2,534 2,534 2,561 2,577 2,577 2,577 2,611
利益剰余金 - 7,171 9,489 9,094 8,055 8,108 8,298 9,063 9,106 9,097 9,567 10,422 10,736 11,019 11,507 12,242 12,606 12,877 13,095 13,943 14,160 14,022 14,376 15,081 15,226 15,433 15,594 16,295 18,276 19,000 22,059 23,461 24,473 25,650 26,181 27,418 29,514 30,240 30,109 30,664 32,146 34,862 34,783
株主資本 23,048 29,992 36,237 34,913 32,085 30,739 29,849 30,341 32,986 32,625 33,584 35,399 36,203 36,045 37,802 39,534 39,089 39,466 39,125 40,999 41,304 36,666 38,256 39,157 38,740 40,643 41,016 42,468 47,382 53,058 63,757 69,363 68,434 71,036 75,753 79,679 81,413 86,941 89,156 84,451 91,215 93,367 91,727