NSユナイテッド海運【9110】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,394 22,560 23,681 24,205 21,691 23,262 20,660 26,655 18,025 18,966 18,579 21,346 19,627 20,187 21,644 22,308 19,210 21,592 20,513 19,803 25,856 30,699 24,319 27,663 25,615 31,228 32,652 22,265 31,226 33,187 46,099 30,314 38,343 34,480 27,658 37,069 41,470 38,424 37,004 40,793 49,409 49,560
有価証券 - 9,262 1,262 2,262 - - - - - 5,000 6,000 5,000 6,000 7,000 4,000 2,000 4,500 5,000 3,000 - - - - - - - - 5,000 9,000 - 5,000 - 10,000 - 10,000 10,000 10,000 9,998 9,996 9,995 14,991 14,989 17,981
流動資産合計 - 66,759 58,100 58,660 51,979 45,928 47,123 51,920 54,373 50,126 53,194 54,990 56,660 55,789 57,401 53,547 57,261 52,554 51,837 54,271 50,484 52,619 57,954 53,593 61,109 66,717 76,148 86,826 80,561 93,341 101,909 99,160 94,718 94,125 100,501 96,029 106,930 110,670 104,085 107,375 116,172 118,428 123,029
有形固定資産 - 152,848 152,882 157,791 154,824 151,463 151,523 160,142 167,036 166,368 162,013 163,448 159,790 156,068 154,712 156,282 153,849 158,724 162,558 180,073 187,295 188,271 194,943 199,595 198,558 192,110 188,205 188,177 184,548 182,584 179,623 172,865 169,718 171,656 170,835 166,948 166,929 162,468 165,036 166,608 158,959 153,938 153,911
投資有価証券 - 5,514 4,749 5,011 4,588 4,229 4,261 5,022 5,196 5,008 5,037 5,484 4,666 4,519 4,772 3,834 3,908 3,722 3,320 3,426 2,599 2,659 2,540 2,905 3,446 3,386 3,564 3,451 3,945 3,458 3,525 3,845 4,420 4,336 4,942 5,046 5,642 5,582 5,226 5,282 5,506 5,262 5,870
固定資産合計 - 160,904 160,798 168,394 165,545 162,062 162,202 171,763 178,698 178,248 174,151 175,985 172,121 169,217 167,846 168,479 166,267 171,263 174,447 191,335 198,038 198,615 205,176 209,693 209,651 202,844 198,969 198,391 194,310 192,386 189,684 183,317 181,066 182,705 182,370 178,480 179,414 174,875 177,654 178,936 171,777 165,794 165,794
総資産 - 227,663 218,898 227,054 217,524 207,990 209,325 223,682 233,071 228,374 227,344 230,975 228,781 225,006 225,247 222,026 223,528 223,817 226,284 245,606 248,522 251,234 263,130 263,286 270,760 269,561 275,117 285,217 274,871 285,727 291,593 282,477 275,784 276,830 282,871 274,509 286,344 285,544 281,739 286,311 287,948 284,221 288,822
短期借入金 - 17,695 18,847 31,047 34,116 29,788 29,213 20,367 17,229 16,760 18,510 23,145 24,962 26,987 24,587 18,450 16,464 18,229 29,656 31,715 37,733 40,766 27,174 28,615 29,990 25,883 27,502 22,417 15,323 17,331 20,252 25,099 19,685 23,486 20,010 21,026 21,278 16,688 18,317 13,972 14,579 15,504 17,655
流動負債合計 - 38,857 37,471 49,048 51,260 46,933 46,843 37,827 35,928 33,322 34,921 40,447 42,773 44,476 41,748 32,048 32,140 33,137 44,560 47,769 52,630 54,055 42,522 43,225 49,931 48,125 53,368 53,966 48,155 56,738 61,817 58,308 50,031 52,746 50,354 47,929 52,430 46,869 47,100 43,572 44,820 44,077 47,829
長期借入金 - 108,154 100,587 94,916 87,703 87,121 89,298 105,033 116,398 113,295 108,195 103,148 100,712 93,771 91,262 98,693 97,337 99,080 87,525 101,490 94,681 94,685 118,127 115,401 114,488 113,614 108,147 112,817 103,991 100,107 92,425 83,487 81,102 78,022 80,841 74,656 75,817 78,392 71,554 75,151 70,737 66,552 59,611
固定負債合計 - 112,325 104,798 99,796 90,893 90,542 92,908 108,974 120,317 117,185 112,092 107,161 105,317 98,819 96,697 103,690 102,350 103,778 92,569 106,672 104,783 104,725 127,910 125,291 124,427 122,536 117,315 121,780 108,527 104,951 97,360 88,973 88,349 85,120 88,396 81,317 84,330 87,082 79,973 83,565 80,390 75,565 69,175
総負債 - 151,181 142,269 148,844 142,153 137,475 139,751 146,801 156,245 150,507 147,013 147,608 148,091 143,296 138,445 135,738 134,490 136,915 137,128 154,441 157,412 158,780 170,433 168,516 174,358 170,661 170,683 175,746 156,682 161,688 159,177 147,281 138,379 137,865 138,750 129,247 136,759 133,950 127,074 127,137 125,210 119,642 117,004
資本金及び資本剰余金 - 23,729 27,478 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481 27,481
利益剰余金 - 46,127 46,644 48,105 48,160 47,102 47,152 50,421 50,538 51,572 53,256 55,883 56,209 55,409 58,597 60,057 62,394 62,033 64,593 65,593 65,748 67,056 67,850 69,729 70,347 72,731 77,899 82,764 90,527 96,547 105,475 107,400 109,646 111,285 116,039 117,295 121,150 123,313 126,768 129,487 133,527 136,535 141,628
株主資本 64,943 76,481 76,629 78,210 75,372 70,515 69,573 76,881 76,826 77,867 80,332 83,367 80,691 81,710 86,802 86,288 89,038 86,902 89,155 91,165 91,110 92,455 92,697 94,770 96,402 98,900 104,434 109,471 118,189 124,039 132,415 135,196 137,405 138,965 144,122 145,263 149,584 151,594 154,665 159,174 162,738 164,579 171,818