|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,394
|
22,560
|
23,681
|
24,205
|
21,691
|
23,262
|
20,660
|
26,655
|
18,025
|
18,966
|
18,579
|
21,346
|
19,627
|
20,187
|
21,644
|
22,308
|
19,210
|
21,592
|
20,513
|
19,803
|
25,856
|
30,699
|
24,319
|
27,663
|
25,615
|
31,228
|
32,652
|
22,265
|
31,226
|
33,187
|
46,099
|
30,314
|
38,343
|
34,480
|
27,658
|
37,069
|
41,470
|
38,424
|
37,004
|
40,793
|
49,409
|
49,560
|
|
有価証券
|
-
|
9,262
|
1,262
|
2,262
|
-
|
-
|
-
|
-
|
-
|
5,000
|
6,000
|
5,000
|
6,000
|
7,000
|
4,000
|
2,000
|
4,500
|
5,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
9,000
|
-
|
5,000
|
-
|
10,000
|
-
|
10,000
|
10,000
|
10,000
|
9,998
|
9,996
|
9,995
|
14,991
|
14,989
|
17,981
|
|
流動資産合計
|
-
|
66,759
|
58,100
|
58,660
|
51,979
|
45,928
|
47,123
|
51,920
|
54,373
|
50,126
|
53,194
|
54,990
|
56,660
|
55,789
|
57,401
|
53,547
|
57,261
|
52,554
|
51,837
|
54,271
|
50,484
|
52,619
|
57,954
|
53,593
|
61,109
|
66,717
|
76,148
|
86,826
|
80,561
|
93,341
|
101,909
|
99,160
|
94,718
|
94,125
|
100,501
|
96,029
|
106,930
|
110,670
|
104,085
|
107,375
|
116,172
|
118,428
|
123,029
|
|
有形固定資産
|
-
|
152,848
|
152,882
|
157,791
|
154,824
|
151,463
|
151,523
|
160,142
|
167,036
|
166,368
|
162,013
|
163,448
|
159,790
|
156,068
|
154,712
|
156,282
|
153,849
|
158,724
|
162,558
|
180,073
|
187,295
|
188,271
|
194,943
|
199,595
|
198,558
|
192,110
|
188,205
|
188,177
|
184,548
|
182,584
|
179,623
|
172,865
|
169,718
|
171,656
|
170,835
|
166,948
|
166,929
|
162,468
|
165,036
|
166,608
|
158,959
|
153,938
|
153,911
|
|
投資有価証券
|
-
|
5,514
|
4,749
|
5,011
|
4,588
|
4,229
|
4,261
|
5,022
|
5,196
|
5,008
|
5,037
|
5,484
|
4,666
|
4,519
|
4,772
|
3,834
|
3,908
|
3,722
|
3,320
|
3,426
|
2,599
|
2,659
|
2,540
|
2,905
|
3,446
|
3,386
|
3,564
|
3,451
|
3,945
|
3,458
|
3,525
|
3,845
|
4,420
|
4,336
|
4,942
|
5,046
|
5,642
|
5,582
|
5,226
|
5,282
|
5,506
|
5,262
|
5,870
|
|
固定資産合計
|
-
|
160,904
|
160,798
|
168,394
|
165,545
|
162,062
|
162,202
|
171,763
|
178,698
|
178,248
|
174,151
|
175,985
|
172,121
|
169,217
|
167,846
|
168,479
|
166,267
|
171,263
|
174,447
|
191,335
|
198,038
|
198,615
|
205,176
|
209,693
|
209,651
|
202,844
|
198,969
|
198,391
|
194,310
|
192,386
|
189,684
|
183,317
|
181,066
|
182,705
|
182,370
|
178,480
|
179,414
|
174,875
|
177,654
|
178,936
|
171,777
|
165,794
|
165,794
|
|
総資産
|
-
|
227,663
|
218,898
|
227,054
|
217,524
|
207,990
|
209,325
|
223,682
|
233,071
|
228,374
|
227,344
|
230,975
|
228,781
|
225,006
|
225,247
|
222,026
|
223,528
|
223,817
|
226,284
|
245,606
|
248,522
|
251,234
|
263,130
|
263,286
|
270,760
|
269,561
|
275,117
|
285,217
|
274,871
|
285,727
|
291,593
|
282,477
|
275,784
|
276,830
|
282,871
|
274,509
|
286,344
|
285,544
|
281,739
|
286,311
|
287,948
|
284,221
|
288,822
|
|
短期借入金
|
-
|
17,695
|
18,847
|
31,047
|
34,116
|
29,788
|
29,213
|
20,367
|
17,229
|
16,760
|
18,510
|
23,145
|
24,962
|
26,987
|
24,587
|
18,450
|
16,464
|
18,229
|
29,656
|
31,715
|
37,733
|
40,766
|
27,174
|
28,615
|
29,990
|
25,883
|
27,502
|
22,417
|
15,323
|
17,331
|
20,252
|
25,099
|
19,685
|
23,486
|
20,010
|
21,026
|
21,278
|
16,688
|
18,317
|
13,972
|
14,579
|
15,504
|
17,655
|
|
流動負債合計
|
-
|
38,857
|
37,471
|
49,048
|
51,260
|
46,933
|
46,843
|
37,827
|
35,928
|
33,322
|
34,921
|
40,447
|
42,773
|
44,476
|
41,748
|
32,048
|
32,140
|
33,137
|
44,560
|
47,769
|
52,630
|
54,055
|
42,522
|
43,225
|
49,931
|
48,125
|
53,368
|
53,966
|
48,155
|
56,738
|
61,817
|
58,308
|
50,031
|
52,746
|
50,354
|
47,929
|
52,430
|
46,869
|
47,100
|
43,572
|
44,820
|
44,077
|
47,829
|
|
長期借入金
|
-
|
108,154
|
100,587
|
94,916
|
87,703
|
87,121
|
89,298
|
105,033
|
116,398
|
113,295
|
108,195
|
103,148
|
100,712
|
93,771
|
91,262
|
98,693
|
97,337
|
99,080
|
87,525
|
101,490
|
94,681
|
94,685
|
118,127
|
115,401
|
114,488
|
113,614
|
108,147
|
112,817
|
103,991
|
100,107
|
92,425
|
83,487
|
81,102
|
78,022
|
80,841
|
74,656
|
75,817
|
78,392
|
71,554
|
75,151
|
70,737
|
66,552
|
59,611
|
|
固定負債合計
|
-
|
112,325
|
104,798
|
99,796
|
90,893
|
90,542
|
92,908
|
108,974
|
120,317
|
117,185
|
112,092
|
107,161
|
105,317
|
98,819
|
96,697
|
103,690
|
102,350
|
103,778
|
92,569
|
106,672
|
104,783
|
104,725
|
127,910
|
125,291
|
124,427
|
122,536
|
117,315
|
121,780
|
108,527
|
104,951
|
97,360
|
88,973
|
88,349
|
85,120
|
88,396
|
81,317
|
84,330
|
87,082
|
79,973
|
83,565
|
80,390
|
75,565
|
69,175
|
|
総負債
|
-
|
151,181
|
142,269
|
148,844
|
142,153
|
137,475
|
139,751
|
146,801
|
156,245
|
150,507
|
147,013
|
147,608
|
148,091
|
143,296
|
138,445
|
135,738
|
134,490
|
136,915
|
137,128
|
154,441
|
157,412
|
158,780
|
170,433
|
168,516
|
174,358
|
170,661
|
170,683
|
175,746
|
156,682
|
161,688
|
159,177
|
147,281
|
138,379
|
137,865
|
138,750
|
129,247
|
136,759
|
133,950
|
127,074
|
127,137
|
125,210
|
119,642
|
117,004
|
|
資本金及び資本剰余金
|
-
|
23,729
|
27,478
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
27,481
|
|
利益剰余金
|
-
|
46,127
|
46,644
|
48,105
|
48,160
|
47,102
|
47,152
|
50,421
|
50,538
|
51,572
|
53,256
|
55,883
|
56,209
|
55,409
|
58,597
|
60,057
|
62,394
|
62,033
|
64,593
|
65,593
|
65,748
|
67,056
|
67,850
|
69,729
|
70,347
|
72,731
|
77,899
|
82,764
|
90,527
|
96,547
|
105,475
|
107,400
|
109,646
|
111,285
|
116,039
|
117,295
|
121,150
|
123,313
|
126,768
|
129,487
|
133,527
|
136,535
|
141,628
|
|
株主資本
|
64,943
|
76,481
|
76,629
|
78,210
|
75,372
|
70,515
|
69,573
|
76,881
|
76,826
|
77,867
|
80,332
|
83,367
|
80,691
|
81,710
|
86,802
|
86,288
|
89,038
|
86,902
|
89,155
|
91,165
|
91,110
|
92,455
|
92,697
|
94,770
|
96,402
|
98,900
|
104,434
|
109,471
|
118,189
|
124,039
|
132,415
|
135,196
|
137,405
|
138,965
|
144,122
|
145,263
|
149,584
|
151,594
|
154,665
|
159,174
|
162,738
|
164,579
|
171,818
|