AZ-COM丸和ホールディングス【9090】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,724 7,584 7,423 7,465 8,004 7,212 7,207 7,702 5,791 6,173 5,180 4,582 6,368 8,890 8,989 8,437 8,159 8,512 7,440 8,541 11,591 14,746 29,094 26,489 25,018 23,612 23,699 29,679 30,433 30,512 32,616 32,851 30,954 31,565 45,501 41,156 42,243 43,085 41,177 41,395 42,396 36,509
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 3,000 3,000 - - - - - - 3,000 - 5,000 - - - - - -
売掛金 - 5,917 6,210 8,159 6,696 6,530 6,806 8,861 7,266 7,378 8,379 9,498 9,344 9,311 9,546 10,808 10,339 10,284 10,052 11,969 11,021 11,054 11,489 13,908 12,339 13,334 13,668 19,457 18,196 18,085 19,496 23,347 19,474 20,003 21,120 24,783 22,242 21,867 20,911 25,209 22,952 24,053 24,110
流動資産合計 - 16,441 14,579 16,423 15,071 15,457 14,895 16,994 15,830 14,029 15,453 15,626 17,016 16,404 19,136 20,649 19,551 19,264 19,606 20,340 20,433 23,509 27,219 44,038 40,004 39,923 41,489 47,364 49,219 49,858 51,567 57,516 54,563 54,048 58,200 73,633 72,498 68,106 65,928 68,311 66,573 68,765 63,165
有形固定資産 - 14,883 15,746 15,599 15,079 14,941 14,854 15,115 15,954 17,452 17,398 18,302 16,643 16,658 17,186 17,552 19,187 19,622 20,073 20,121 19,640 19,452 20,142 21,881 21,871 21,664 21,499 21,515 22,438 22,598 29,855 30,003 30,734 33,585 33,481 33,719 33,960 37,591 37,458 40,925 42,193 43,517 61,838
投資有価証券 - 1,131 - - 1,254 - - - 2,342 - - - 3,397 - - - 3,326 - - 5,133 4,728 - - - 6,222 - - - 5,624 - - - 10,439 11,710 11,625 11,360 11,318 11,154 11,511 10,795 10,935 13,249 14,527
固定資産合計 - 18,035 19,003 18,901 18,723 18,485 18,522 19,060 20,867 22,942 23,375 24,633 22,577 23,061 24,513 23,990 25,994 27,356 28,222 28,765 27,990 27,787 30,169 32,550 33,188 32,834 32,783 32,167 36,689 37,732 50,017 51,866 57,464 61,421 61,198 61,442 62,096 65,491 66,359 70,286 71,866 75,222 95,386
総資産 - 34,476 33,582 35,323 33,793 33,943 33,416 36,054 36,697 36,972 38,828 40,259 39,593 39,465 43,649 44,639 45,545 46,621 47,828 49,105 48,423 51,296 57,388 76,588 73,192 72,758 74,272 79,531 85,909 87,591 101,585 109,383 112,028 115,470 119,399 135,075 134,594 133,598 132,287 138,598 138,440 143,988 158,551
買掛金 - 4,043 4,264 4,857 4,440 4,363 4,504 5,689 4,673 4,657 5,321 5,706 5,380 5,387 5,511 6,443 6,224 6,243 6,225 7,303 7,126 6,879 7,235 8,375 7,857 7,780 8,180 13,343 11,287 11,283 12,207 14,811 12,278 12,614 12,929 15,113 12,669 12,514 12,405 14,710 12,977 13,529 13,873
短期借入金 - 1,000 - 800 0 - - - 249 1,500 750 1,650 400 400 1,200 1,000 200 1,700 1,700 700 200 2,800 3,500 4,100 100 1,800 1,800 1,400 145 1,530 3,824 3,627 315 300 118 30 15 - 15 35 11 300 17
一年内返済予定の長期借入金 - 2,469 2,428 2,371 2,159 2,203 1,951 2,135 1,942 1,871 2,173 1,950 1,687 1,549 2,015 2,203 2,217 2,396 2,259 2,285 2,159 2,274 2,714 2,502 2,118 2,014 1,878 1,857 3,134 3,041 4,369 5,033 4,870 4,963 5,068 5,064 5,069 5,099 5,387 5,144 4,984 5,378 6,019
流動負債合計 - 11,899 10,406 12,071 11,003 10,810 10,329 12,012 12,492 12,551 12,747 13,819 12,925 12,536 14,413 15,134 15,605 15,973 15,878 16,327 16,414 18,052 20,320 22,798 18,863 18,524 18,774 24,167 23,972 24,804 29,599 33,998 29,907 29,422 31,274 33,906 32,615 32,612 28,437 52,020 50,682 52,313 37,328
長期借入金 - 4,889 4,565 4,061 3,628 4,066 3,366 3,558 3,121 2,865 3,595 3,226 3,012 2,669 4,208 4,416 4,004 4,274 3,742 3,211 2,680 3,383 5,136 4,301 3,882 3,422 3,017 2,839 6,960 6,353 12,677 14,303 15,370 17,466 17,134 16,346 15,237 14,973 15,775 17,778 17,315 18,601 23,487
固定負債合計 - 8,623 8,113 7,544 6,928 7,219 6,396 6,725 6,270 6,002 6,756 6,364 6,051 5,587 7,050 7,159 6,907 7,229 6,798 6,374 5,681 6,353 8,317 29,010 28,620 28,093 27,693 27,340 32,201 31,736 38,549 40,456 43,957 46,356 45,956 45,252 44,436 44,362 45,481 27,325 27,317 29,701 56,926
総負債 - 20,522 18,519 19,615 17,931 18,029 16,726 18,737 18,762 18,553 19,503 20,182 18,976 18,123 21,463 22,293 22,512 23,202 22,676 22,701 22,095 24,406 28,637 51,808 47,483 46,618 46,468 51,507 56,173 56,541 68,148 74,454 73,865 75,779 77,230 79,159 77,052 76,974 73,918 79,345 78,000 82,014 94,255
資本金及び資本剰余金 - 4,782 4,810 4,812 4,813 4,813 4,814 4,814 4,815 4,815 4,817 4,819 4,822 4,826 4,827 4,828 4,829 4,830 4,833 4,835 4,836 4,836 5,003 5,004 5,006 5,006 5,008 5,010 5,010 5,013 5,015 5,016 5,018 5,020 5,020 17,920 17,917 17,917 17,916 17,917 17,918 17,918 17,919
利益剰余金 - 9,094 10,092 10,669 10,904 11,051 11,887 12,347 12,965 13,149 13,792 14,375 14,992 15,525 16,423 17,272 17,799 18,383 19,654 20,582 21,328 22,224 23,711 24,302 24,949 25,484 27,014 27,651 28,681 29,149 30,932 32,073 33,781 34,416 36,844 37,842 39,525 38,720 40,342 41,290 42,617 42,457 44,436
株主資本 9,422 13,954 15,062 15,708 15,862 15,914 16,691 17,318 17,936 18,419 19,325 20,076 20,617 21,342 22,186 22,345 23,034 23,418 25,152 26,404 26,328 26,890 28,750 24,780 25,709 26,139 27,804 28,023 29,735 31,050 33,436 34,928 38,162 39,691 42,168 55,916 57,542 56,623 58,369 59,252 60,440 61,973 64,296