|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,724
|
7,584
|
7,423
|
7,465
|
8,004
|
7,212
|
7,207
|
7,702
|
5,791
|
6,173
|
5,180
|
4,582
|
6,368
|
8,890
|
8,989
|
8,437
|
8,159
|
8,512
|
7,440
|
8,541
|
11,591
|
14,746
|
29,094
|
26,489
|
25,018
|
23,612
|
23,699
|
29,679
|
30,433
|
30,512
|
32,616
|
32,851
|
30,954
|
31,565
|
45,501
|
41,156
|
42,243
|
43,085
|
41,177
|
41,395
|
42,396
|
36,509
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,917
|
6,210
|
8,159
|
6,696
|
6,530
|
6,806
|
8,861
|
7,266
|
7,378
|
8,379
|
9,498
|
9,344
|
9,311
|
9,546
|
10,808
|
10,339
|
10,284
|
10,052
|
11,969
|
11,021
|
11,054
|
11,489
|
13,908
|
12,339
|
13,334
|
13,668
|
19,457
|
18,196
|
18,085
|
19,496
|
23,347
|
19,474
|
20,003
|
21,120
|
24,783
|
22,242
|
21,867
|
20,911
|
25,209
|
22,952
|
24,053
|
24,110
|
|
流動資産合計
|
-
|
16,441
|
14,579
|
16,423
|
15,071
|
15,457
|
14,895
|
16,994
|
15,830
|
14,029
|
15,453
|
15,626
|
17,016
|
16,404
|
19,136
|
20,649
|
19,551
|
19,264
|
19,606
|
20,340
|
20,433
|
23,509
|
27,219
|
44,038
|
40,004
|
39,923
|
41,489
|
47,364
|
49,219
|
49,858
|
51,567
|
57,516
|
54,563
|
54,048
|
58,200
|
73,633
|
72,498
|
68,106
|
65,928
|
68,311
|
66,573
|
68,765
|
63,165
|
|
有形固定資産
|
-
|
14,883
|
15,746
|
15,599
|
15,079
|
14,941
|
14,854
|
15,115
|
15,954
|
17,452
|
17,398
|
18,302
|
16,643
|
16,658
|
17,186
|
17,552
|
19,187
|
19,622
|
20,073
|
20,121
|
19,640
|
19,452
|
20,142
|
21,881
|
21,871
|
21,664
|
21,499
|
21,515
|
22,438
|
22,598
|
29,855
|
30,003
|
30,734
|
33,585
|
33,481
|
33,719
|
33,960
|
37,591
|
37,458
|
40,925
|
42,193
|
43,517
|
61,838
|
|
投資有価証券
|
-
|
1,131
|
-
|
-
|
1,254
|
-
|
-
|
-
|
2,342
|
-
|
-
|
-
|
3,397
|
-
|
-
|
-
|
3,326
|
-
|
-
|
5,133
|
4,728
|
-
|
-
|
-
|
6,222
|
-
|
-
|
-
|
5,624
|
-
|
-
|
-
|
10,439
|
11,710
|
11,625
|
11,360
|
11,318
|
11,154
|
11,511
|
10,795
|
10,935
|
13,249
|
14,527
|
|
固定資産合計
|
-
|
18,035
|
19,003
|
18,901
|
18,723
|
18,485
|
18,522
|
19,060
|
20,867
|
22,942
|
23,375
|
24,633
|
22,577
|
23,061
|
24,513
|
23,990
|
25,994
|
27,356
|
28,222
|
28,765
|
27,990
|
27,787
|
30,169
|
32,550
|
33,188
|
32,834
|
32,783
|
32,167
|
36,689
|
37,732
|
50,017
|
51,866
|
57,464
|
61,421
|
61,198
|
61,442
|
62,096
|
65,491
|
66,359
|
70,286
|
71,866
|
75,222
|
95,386
|
|
総資産
|
-
|
34,476
|
33,582
|
35,323
|
33,793
|
33,943
|
33,416
|
36,054
|
36,697
|
36,972
|
38,828
|
40,259
|
39,593
|
39,465
|
43,649
|
44,639
|
45,545
|
46,621
|
47,828
|
49,105
|
48,423
|
51,296
|
57,388
|
76,588
|
73,192
|
72,758
|
74,272
|
79,531
|
85,909
|
87,591
|
101,585
|
109,383
|
112,028
|
115,470
|
119,399
|
135,075
|
134,594
|
133,598
|
132,287
|
138,598
|
138,440
|
143,988
|
158,551
|
|
買掛金
|
-
|
4,043
|
4,264
|
4,857
|
4,440
|
4,363
|
4,504
|
5,689
|
4,673
|
4,657
|
5,321
|
5,706
|
5,380
|
5,387
|
5,511
|
6,443
|
6,224
|
6,243
|
6,225
|
7,303
|
7,126
|
6,879
|
7,235
|
8,375
|
7,857
|
7,780
|
8,180
|
13,343
|
11,287
|
11,283
|
12,207
|
14,811
|
12,278
|
12,614
|
12,929
|
15,113
|
12,669
|
12,514
|
12,405
|
14,710
|
12,977
|
13,529
|
13,873
|
|
短期借入金
|
-
|
1,000
|
-
|
800
|
0
|
-
|
-
|
-
|
249
|
1,500
|
750
|
1,650
|
400
|
400
|
1,200
|
1,000
|
200
|
1,700
|
1,700
|
700
|
200
|
2,800
|
3,500
|
4,100
|
100
|
1,800
|
1,800
|
1,400
|
145
|
1,530
|
3,824
|
3,627
|
315
|
300
|
118
|
30
|
15
|
-
|
15
|
35
|
11
|
300
|
17
|
|
一年内返済予定の長期借入金
|
-
|
2,469
|
2,428
|
2,371
|
2,159
|
2,203
|
1,951
|
2,135
|
1,942
|
1,871
|
2,173
|
1,950
|
1,687
|
1,549
|
2,015
|
2,203
|
2,217
|
2,396
|
2,259
|
2,285
|
2,159
|
2,274
|
2,714
|
2,502
|
2,118
|
2,014
|
1,878
|
1,857
|
3,134
|
3,041
|
4,369
|
5,033
|
4,870
|
4,963
|
5,068
|
5,064
|
5,069
|
5,099
|
5,387
|
5,144
|
4,984
|
5,378
|
6,019
|
|
流動負債合計
|
-
|
11,899
|
10,406
|
12,071
|
11,003
|
10,810
|
10,329
|
12,012
|
12,492
|
12,551
|
12,747
|
13,819
|
12,925
|
12,536
|
14,413
|
15,134
|
15,605
|
15,973
|
15,878
|
16,327
|
16,414
|
18,052
|
20,320
|
22,798
|
18,863
|
18,524
|
18,774
|
24,167
|
23,972
|
24,804
|
29,599
|
33,998
|
29,907
|
29,422
|
31,274
|
33,906
|
32,615
|
32,612
|
28,437
|
52,020
|
50,682
|
52,313
|
37,328
|
|
長期借入金
|
-
|
4,889
|
4,565
|
4,061
|
3,628
|
4,066
|
3,366
|
3,558
|
3,121
|
2,865
|
3,595
|
3,226
|
3,012
|
2,669
|
4,208
|
4,416
|
4,004
|
4,274
|
3,742
|
3,211
|
2,680
|
3,383
|
5,136
|
4,301
|
3,882
|
3,422
|
3,017
|
2,839
|
6,960
|
6,353
|
12,677
|
14,303
|
15,370
|
17,466
|
17,134
|
16,346
|
15,237
|
14,973
|
15,775
|
17,778
|
17,315
|
18,601
|
23,487
|
|
固定負債合計
|
-
|
8,623
|
8,113
|
7,544
|
6,928
|
7,219
|
6,396
|
6,725
|
6,270
|
6,002
|
6,756
|
6,364
|
6,051
|
5,587
|
7,050
|
7,159
|
6,907
|
7,229
|
6,798
|
6,374
|
5,681
|
6,353
|
8,317
|
29,010
|
28,620
|
28,093
|
27,693
|
27,340
|
32,201
|
31,736
|
38,549
|
40,456
|
43,957
|
46,356
|
45,956
|
45,252
|
44,436
|
44,362
|
45,481
|
27,325
|
27,317
|
29,701
|
56,926
|
|
総負債
|
-
|
20,522
|
18,519
|
19,615
|
17,931
|
18,029
|
16,726
|
18,737
|
18,762
|
18,553
|
19,503
|
20,182
|
18,976
|
18,123
|
21,463
|
22,293
|
22,512
|
23,202
|
22,676
|
22,701
|
22,095
|
24,406
|
28,637
|
51,808
|
47,483
|
46,618
|
46,468
|
51,507
|
56,173
|
56,541
|
68,148
|
74,454
|
73,865
|
75,779
|
77,230
|
79,159
|
77,052
|
76,974
|
73,918
|
79,345
|
78,000
|
82,014
|
94,255
|
|
資本金及び資本剰余金
|
-
|
4,782
|
4,810
|
4,812
|
4,813
|
4,813
|
4,814
|
4,814
|
4,815
|
4,815
|
4,817
|
4,819
|
4,822
|
4,826
|
4,827
|
4,828
|
4,829
|
4,830
|
4,833
|
4,835
|
4,836
|
4,836
|
5,003
|
5,004
|
5,006
|
5,006
|
5,008
|
5,010
|
5,010
|
5,013
|
5,015
|
5,016
|
5,018
|
5,020
|
5,020
|
17,920
|
17,917
|
17,917
|
17,916
|
17,917
|
17,918
|
17,918
|
17,919
|
|
利益剰余金
|
-
|
9,094
|
10,092
|
10,669
|
10,904
|
11,051
|
11,887
|
12,347
|
12,965
|
13,149
|
13,792
|
14,375
|
14,992
|
15,525
|
16,423
|
17,272
|
17,799
|
18,383
|
19,654
|
20,582
|
21,328
|
22,224
|
23,711
|
24,302
|
24,949
|
25,484
|
27,014
|
27,651
|
28,681
|
29,149
|
30,932
|
32,073
|
33,781
|
34,416
|
36,844
|
37,842
|
39,525
|
38,720
|
40,342
|
41,290
|
42,617
|
42,457
|
44,436
|
|
株主資本
|
9,422
|
13,954
|
15,062
|
15,708
|
15,862
|
15,914
|
16,691
|
17,318
|
17,936
|
18,419
|
19,325
|
20,076
|
20,617
|
21,342
|
22,186
|
22,345
|
23,034
|
23,418
|
25,152
|
26,404
|
26,328
|
26,890
|
28,750
|
24,780
|
25,709
|
26,139
|
27,804
|
28,023
|
29,735
|
31,050
|
33,436
|
34,928
|
38,162
|
39,691
|
42,168
|
55,916
|
57,542
|
56,623
|
58,369
|
59,252
|
60,440
|
61,973
|
64,296
|