|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,046
|
6,640
|
6,485
|
5,299
|
6,058
|
5,992
|
7,041
|
5,489
|
8,292
|
8,428
|
8,537
|
7,570
|
9,015
|
8,391
|
8,537
|
7,662
|
9,711
|
9,718
|
10,180
|
7,369
|
6,597
|
5,543
|
4,704
|
5,940
|
6,843
|
6,411
|
7,250
|
10,988
|
11,480
|
10,378
|
9,532
|
9,973
|
10,390
|
9,775
|
8,756
|
5,966
|
8,470
|
7,673
|
5,636
|
5,929
|
7,068
|
5,471
|
|
有価証券
|
-
|
89
|
90
|
89
|
61
|
60
|
610
|
60
|
50
|
101
|
161
|
161
|
110
|
95
|
35
|
70
|
70
|
35
|
35
|
-
|
55
|
40
|
40
|
40
|
40
|
-
|
-
|
-
|
120
|
121
|
121
|
320
|
20
|
20
|
20
|
20
|
-
|
-
|
114
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,395
|
2,964
|
3,311
|
4,305
|
3,173
|
3,144
|
3,120
|
4,845
|
3,090
|
3,045
|
3,033
|
4,699
|
3,365
|
3,525
|
3,256
|
4,821
|
3,367
|
3,413
|
3,356
|
4,630
|
2,591
|
2,881
|
2,972
|
4,968
|
2,718
|
2,980
|
3,217
|
4,184
|
3,086
|
3,299
|
3,609
|
5,160
|
3,387
|
3,792
|
3,774
|
5,659
|
3,759
|
3,936
|
4,033
|
6,358
|
4,325
|
4,128
|
|
商品及び製品
|
-
|
458
|
521
|
513
|
487
|
463
|
462
|
469
|
530
|
550
|
553
|
546
|
521
|
551
|
548
|
555
|
496
|
631
|
619
|
632
|
580
|
588
|
623
|
629
|
597
|
623
|
631
|
648
|
609
|
573
|
587
|
602
|
577
|
627
|
689
|
760
|
661
|
658
|
678
|
752
|
671
|
668
|
773
|
|
流動資産合計
|
-
|
11,614
|
11,828
|
11,927
|
11,808
|
11,470
|
11,990
|
12,596
|
12,422
|
13,603
|
13,751
|
14,161
|
14,466
|
14,194
|
13,732
|
14,016
|
14,483
|
15,525
|
15,183
|
15,548
|
13,975
|
11,183
|
10,499
|
10,100
|
13,159
|
11,876
|
11,481
|
12,652
|
17,261
|
16,472
|
15,624
|
15,710
|
16,789
|
15,636
|
15,679
|
14,985
|
13,446
|
14,312
|
13,820
|
12,103
|
14,364
|
13,627
|
12,125
|
|
有形固定資産
|
-
|
32,435
|
33,392
|
33,600
|
34,094
|
34,537
|
34,382
|
34,616
|
34,694
|
34,058
|
34,371
|
33,749
|
34,532
|
34,304
|
34,097
|
34,065
|
34,150
|
34,000
|
33,744
|
33,726
|
34,708
|
36,530
|
36,894
|
36,675
|
36,702
|
36,814
|
36,097
|
35,998
|
34,309
|
35,254
|
35,348
|
35,426
|
36,218
|
36,949
|
36,759
|
37,391
|
41,144
|
40,896
|
40,866
|
41,914
|
43,655
|
44,366
|
45,805
|
|
投資有価証券
|
-
|
4,733
|
4,344
|
4,946
|
4,870
|
4,302
|
4,022
|
4,555
|
4,593
|
4,590
|
4,906
|
5,143
|
4,852
|
4,395
|
4,223
|
3,904
|
4,198
|
4,356
|
4,483
|
4,656
|
3,944
|
4,084
|
4,000
|
3,688
|
3,462
|
3,413
|
3,500
|
3,270
|
3,434
|
3,310
|
3,360
|
3,108
|
3,601
|
3,620
|
3,721
|
3,482
|
3,850
|
3,887
|
3,709
|
4,425
|
4,526
|
4,870
|
5,592
|
|
固定資産合計
|
-
|
40,787
|
41,335
|
42,091
|
42,609
|
42,476
|
42,043
|
42,845
|
43,162
|
42,538
|
43,369
|
42,949
|
43,164
|
42,737
|
42,414
|
42,087
|
42,154
|
42,179
|
42,084
|
42,329
|
42,312
|
44,558
|
44,558
|
43,959
|
43,982
|
44,021
|
43,431
|
43,161
|
41,682
|
42,410
|
42,555
|
42,428
|
43,838
|
44,636
|
44,555
|
44,942
|
49,624
|
49,277
|
49,138
|
51,010
|
52,709
|
53,925
|
56,183
|
|
総資産
|
-
|
52,402
|
53,164
|
54,019
|
54,418
|
53,946
|
54,033
|
55,442
|
55,585
|
56,142
|
57,121
|
57,111
|
57,630
|
56,931
|
56,147
|
56,104
|
56,638
|
57,704
|
57,267
|
57,878
|
56,287
|
55,741
|
55,057
|
54,059
|
57,142
|
55,898
|
54,913
|
55,814
|
58,944
|
58,883
|
58,180
|
58,138
|
60,627
|
60,272
|
60,234
|
59,927
|
63,070
|
63,589
|
62,958
|
63,114
|
67,073
|
67,552
|
68,309
|
|
買掛金
|
-
|
1,129
|
1,263
|
1,237
|
1,186
|
1,132
|
1,237
|
1,230
|
1,154
|
1,130
|
1,224
|
1,279
|
1,218
|
1,201
|
1,223
|
1,333
|
1,185
|
1,182
|
1,245
|
1,314
|
1,107
|
966
|
1,112
|
1,203
|
1,207
|
1,079
|
1,203
|
1,297
|
1,207
|
1,152
|
1,289
|
1,347
|
1,273
|
1,292
|
1,508
|
1,486
|
966
|
939
|
1,052
|
1,050
|
996
|
1,004
|
995
|
|
短期借入金
|
-
|
309
|
309
|
309
|
70
|
-
|
-
|
440
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
600
|
762
|
745
|
573
|
537
|
424
|
373
|
375
|
325
|
326
|
326
|
305
|
305
|
305
|
287
|
261
|
243
|
222
|
219
|
260
|
429
|
394
|
360
|
626
|
620
|
707
|
859
|
1,012
|
1,165
|
1,215
|
1,056
|
897
|
726
|
648
|
591
|
571
|
1,533
|
1,461
|
1,395
|
1,653
|
688
|
672
|
|
流動負債合計
|
-
|
9,529
|
9,922
|
9,909
|
9,531
|
9,559
|
8,888
|
9,890
|
8,804
|
9,328
|
9,824
|
9,497
|
9,611
|
9,808
|
9,201
|
9,367
|
8,689
|
9,800
|
9,104
|
9,379
|
8,576
|
8,161
|
8,060
|
7,484
|
8,174
|
8,029
|
7,764
|
9,045
|
8,902
|
9,214
|
8,933
|
8,903
|
9,487
|
9,323
|
9,234
|
8,928
|
9,719
|
11,148
|
10,945
|
10,723
|
11,920
|
11,117
|
10,948
|
|
長期借入金
|
-
|
508
|
726
|
658
|
935
|
889
|
873
|
811
|
683
|
625
|
542
|
484
|
477
|
413
|
324
|
279
|
375
|
319
|
263
|
213
|
354
|
2,201
|
2,698
|
2,670
|
3,791
|
3,636
|
3,391
|
3,085
|
2,778
|
2,470
|
2,176
|
2,029
|
1,881
|
1,744
|
1,607
|
1,470
|
1,333
|
225
|
150
|
75
|
1,280
|
1,775
|
1,899
|
|
固定負債合計
|
-
|
6,321
|
6,286
|
6,327
|
6,333
|
6,100
|
6,254
|
6,119
|
6,167
|
5,972
|
6,093
|
6,051
|
5,916
|
5,379
|
5,183
|
5,017
|
5,033
|
4,938
|
4,837
|
4,790
|
4,549
|
6,216
|
6,524
|
6,317
|
7,896
|
7,567
|
7,180
|
6,529
|
7,042
|
6,770
|
6,460
|
6,322
|
6,232
|
6,105
|
6,079
|
5,934
|
5,959
|
4,858
|
4,488
|
4,454
|
5,690
|
6,356
|
6,577
|
|
総負債
|
-
|
15,850
|
16,208
|
16,236
|
15,864
|
15,660
|
15,143
|
16,010
|
14,971
|
15,300
|
15,917
|
15,548
|
15,528
|
15,187
|
14,384
|
14,385
|
13,723
|
14,739
|
13,942
|
14,170
|
13,125
|
14,377
|
14,584
|
13,801
|
16,071
|
15,597
|
14,944
|
15,574
|
15,944
|
15,985
|
15,394
|
15,226
|
15,720
|
15,428
|
15,314
|
14,863
|
15,678
|
16,006
|
15,433
|
15,177
|
17,610
|
17,474
|
17,526
|
|
資本金及び資本剰余金
|
-
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,375
|
5,387
|
5,387
|
5,389
|
5,389
|
5,388
|
5,388
|
5,391
|
5,391
|
5,391
|
5,391
|
5,394
|
|
利益剰余金
|
-
|
29,514
|
30,208
|
30,651
|
31,497
|
31,726
|
32,061
|
32,359
|
33,454
|
33,655
|
33,882
|
34,066
|
34,837
|
34,787
|
34,940
|
35,103
|
36,361
|
36,396
|
36,674
|
36,944
|
37,147
|
35,273
|
34,440
|
34,413
|
34,874
|
34,137
|
33,734
|
34,170
|
36,823
|
36,799
|
36,654
|
36,793
|
38,404
|
38,292
|
38,279
|
38,549
|
40,445
|
40,612
|
40,730
|
41,054
|
42,600
|
42,891
|
43,294
|
|
株主資本
|
34,832
|
36,551
|
36,955
|
37,782
|
38,553
|
38,286
|
38,889
|
39,432
|
40,614
|
40,841
|
41,203
|
41,563
|
42,102
|
41,743
|
41,762
|
41,719
|
42,915
|
42,965
|
43,325
|
43,708
|
43,161
|
41,364
|
40,472
|
40,258
|
41,071
|
40,301
|
39,968
|
40,239
|
42,999
|
42,898
|
42,785
|
42,912
|
44,907
|
44,843
|
44,920
|
45,064
|
47,392
|
47,582
|
47,525
|
47,936
|
49,463
|
50,078
|
50,783
|