|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,610
|
1,946
|
2,876
|
2,344
|
2,281
|
2,475
|
3,592
|
2,490
|
2,509
|
2,735
|
2,847
|
2,668
|
2,723
|
2,800
|
2,932
|
2,995
|
2,994
|
3,008
|
3,453
|
2,391
|
2,558
|
2,233
|
2,843
|
2,814
|
3,670
|
4,506
|
5,018
|
3,604
|
3,978
|
3,541
|
2,850
|
2,829
|
2,870
|
2,999
|
3,391
|
3,370
|
3,452
|
3,100
|
3,724
|
4,272
|
3,145
|
3,077
|
|
現金 + 有価証券
|
-
|
2,610
|
1,946
|
2,876
|
2,344
|
2,281
|
2,475
|
3,592
|
2,490
|
2,509
|
2,735
|
2,847
|
2,668
|
2,723
|
2,800
|
2,932
|
2,995
|
2,994
|
3,008
|
3,453
|
2,391
|
2,558
|
2,233
|
2,843
|
2,814
|
3,670
|
4,506
|
5,018
|
3,604
|
3,978
|
3,541
|
2,850
|
2,829
|
2,870
|
2,999
|
3,391
|
3,370
|
3,452
|
3,100
|
3,724
|
4,272
|
3,145
|
3,077
|
|
売掛金
|
-
|
8,593
|
8,242
|
8,214
|
9,092
|
8,451
|
8,728
|
8,790
|
9,586
|
8,582
|
9,360
|
8,651
|
9,282
|
9,194
|
9,234
|
9,399
|
9,824
|
8,958
|
9,447
|
9,837
|
9,782
|
7,113
|
7,526
|
8,524
|
8,589
|
7,756
|
7,803
|
7,916
|
7,910
|
7,561
|
8,352
|
8,817
|
9,499
|
8,992
|
9,694
|
10,012
|
10,690
|
9,347
|
9,390
|
9,027
|
9,746
|
9,770
|
10,687
|
|
商品及び製品
|
-
|
3,360
|
3,954
|
4,012
|
3,659
|
4,162
|
4,413
|
4,759
|
5,952
|
6,177
|
6,200
|
6,964
|
6,580
|
6,596
|
7,666
|
8,540
|
6,485
|
7,079
|
6,660
|
7,699
|
6,136
|
6,383
|
6,577
|
6,472
|
5,338
|
5,263
|
4,933
|
4,188
|
3,509
|
4,420
|
5,006
|
6,619
|
9,165
|
10,897
|
11,161
|
12,631
|
12,809
|
12,602
|
12,595
|
13,690
|
14,253
|
15,082
|
15,388
|
|
流動資産合計
|
-
|
17,487
|
17,211
|
18,962
|
19,347
|
19,589
|
20,030
|
21,274
|
22,461
|
22,066
|
22,555
|
22,410
|
22,932
|
21,499
|
22,770
|
24,271
|
22,256
|
21,879
|
21,978
|
24,133
|
21,185
|
18,825
|
19,824
|
21,703
|
21,057
|
21,366
|
20,673
|
20,419
|
18,431
|
19,187
|
20,198
|
21,873
|
25,205
|
26,121
|
26,915
|
29,171
|
30,075
|
28,786
|
28,518
|
30,032
|
31,874
|
31,422
|
32,726
|
|
有形固定資産
|
-
|
101,594
|
102,480
|
103,272
|
103,613
|
104,091
|
104,606
|
104,719
|
105,365
|
105,432
|
105,562
|
105,105
|
105,265
|
104,319
|
104,476
|
105,375
|
107,113
|
106,573
|
107,065
|
108,732
|
113,030
|
112,676
|
112,280
|
112,435
|
111,743
|
111,402
|
110,417
|
109,434
|
108,547
|
110,173
|
108,952
|
108,477
|
107,158
|
106,114
|
105,555
|
105,564
|
106,478
|
107,505
|
107,880
|
109,886
|
111,992
|
111,574
|
115,642
|
|
投資有価証券
|
-
|
19,401
|
18,049
|
20,446
|
17,765
|
16,558
|
16,169
|
17,748
|
16,684
|
17,667
|
16,997
|
19,316
|
17,398
|
18,203
|
19,724
|
17,299
|
18,520
|
18,024
|
17,985
|
19,644
|
17,126
|
18,774
|
18,806
|
22,074
|
21,855
|
20,524
|
19,765
|
17,072
|
15,921
|
15,034
|
15,093
|
15,142
|
14,649
|
16,444
|
18,767
|
17,915
|
19,068
|
17,888
|
16,952
|
17,117
|
17,864
|
18,903
|
20,593
|
|
固定資産合計
|
-
|
125,129
|
124,545
|
127,694
|
125,450
|
124,967
|
125,154
|
126,830
|
126,496
|
127,486
|
127,055
|
128,870
|
127,212
|
127,848
|
129,220
|
127,555
|
130,920
|
130,147
|
130,290
|
133,346
|
134,969
|
136,441
|
135,885
|
138,869
|
138,000
|
136,319
|
134,298
|
130,390
|
128,475
|
128,932
|
127,538
|
127,091
|
125,363
|
126,311
|
127,851
|
126,868
|
129,115
|
129,007
|
128,223
|
130,206
|
133,570
|
133,815
|
139,331
|
|
総資産
|
-
|
142,617
|
141,757
|
146,656
|
144,798
|
144,557
|
145,184
|
148,104
|
148,957
|
149,552
|
149,611
|
151,281
|
150,145
|
149,347
|
151,990
|
151,826
|
153,176
|
152,027
|
152,268
|
157,479
|
156,154
|
155,266
|
155,710
|
160,573
|
159,058
|
157,686
|
154,972
|
150,809
|
146,906
|
148,120
|
147,737
|
148,964
|
150,568
|
152,433
|
154,767
|
156,040
|
159,191
|
157,793
|
156,742
|
160,238
|
165,444
|
165,237
|
172,058
|
|
買掛金
|
-
|
6,977
|
6,361
|
6,166
|
7,378
|
6,553
|
6,559
|
6,768
|
8,601
|
6,962
|
6,253
|
6,664
|
7,322
|
6,316
|
6,436
|
7,522
|
7,548
|
6,132
|
6,694
|
7,830
|
7,429
|
5,445
|
5,251
|
6,020
|
6,924
|
5,660
|
5,271
|
5,742
|
5,479
|
5,325
|
6,118
|
6,482
|
7,474
|
5,483
|
7,190
|
8,377
|
8,674
|
6,561
|
6,720
|
7,933
|
7,622
|
6,737
|
7,165
|
|
短期借入金
|
-
|
25,150
|
20,497
|
20,114
|
17,406
|
16,456
|
21,031
|
18,296
|
18,462
|
16,364
|
18,034
|
19,929
|
18,825
|
15,483
|
14,833
|
18,199
|
18,990
|
16,620
|
22,066
|
24,384
|
22,617
|
26,249
|
24,817
|
16,917
|
13,392
|
10,998
|
11,514
|
10,751
|
10,220
|
11,117
|
12,048
|
14,002
|
18,079
|
17,815
|
15,281
|
17,771
|
14,776
|
14,804
|
16,101
|
23,537
|
20,982
|
18,380
|
20,378
|
|
一年内返済予定の長期借入金
|
-
|
5,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,507
|
-
|
-
|
|
流動負債合計
|
-
|
48,419
|
43,645
|
41,242
|
40,909
|
41,175
|
44,896
|
39,969
|
42,166
|
41,408
|
42,425
|
41,565
|
42,042
|
40,492
|
39,361
|
45,815
|
47,952
|
47,015
|
51,561
|
53,217
|
52,267
|
54,765
|
51,999
|
39,321
|
36,783
|
34,990
|
34,264
|
33,062
|
32,047
|
34,646
|
35,846
|
37,367
|
43,452
|
43,751
|
42,752
|
49,327
|
49,346
|
48,698
|
47,931
|
58,854
|
56,952
|
56,057
|
57,737
|
|
長期借入金
|
-
|
20,228
|
22,966
|
21,832
|
24,260
|
23,248
|
19,315
|
19,170
|
19,536
|
18,686
|
17,036
|
16,158
|
16,654
|
15,870
|
15,887
|
15,096
|
12,989
|
12,381
|
6,773
|
6,165
|
9,191
|
8,686
|
12,886
|
17,087
|
22,816
|
24,963
|
23,786
|
22,609
|
21,423
|
20,535
|
18,847
|
17,959
|
16,471
|
15,583
|
15,495
|
14,607
|
18,333
|
17,166
|
15,997
|
10,124
|
17,366
|
16,487
|
18,359
|
|
固定負債合計
|
-
|
48,209
|
49,996
|
54,539
|
56,066
|
54,687
|
50,566
|
55,926
|
55,755
|
55,055
|
53,241
|
53,018
|
52,336
|
51,116
|
52,818
|
46,922
|
45,159
|
44,099
|
38,685
|
40,077
|
43,330
|
41,968
|
45,827
|
62,807
|
67,118
|
68,146
|
66,346
|
64,172
|
61,698
|
59,719
|
57,646
|
56,575
|
54,236
|
53,122
|
53,698
|
47,696
|
50,572
|
47,397
|
46,166
|
37,527
|
45,089
|
44,159
|
46,817
|
|
総負債
|
-
|
96,629
|
93,642
|
95,782
|
96,975
|
95,863
|
95,463
|
95,896
|
97,921
|
96,464
|
95,666
|
94,583
|
94,378
|
91,608
|
92,180
|
92,737
|
93,112
|
91,115
|
90,246
|
93,294
|
95,597
|
96,734
|
97,826
|
102,128
|
103,902
|
103,136
|
100,610
|
97,234
|
93,746
|
94,366
|
93,493
|
93,943
|
97,689
|
96,874
|
96,451
|
97,023
|
99,918
|
96,096
|
94,097
|
96,381
|
102,042
|
100,217
|
104,555
|
|
資本金及び資本剰余金
|
-
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,853
|
3,849
|
3,849
|
3,849
|
3,849
|
3,849
|
3,849
|
3,849
|
3,849
|
3,762
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
3,883
|
|
利益剰余金
|
-
|
32,848
|
35,777
|
36,928
|
35,672
|
37,241
|
38,495
|
39,591
|
39,218
|
40,529
|
41,700
|
42,725
|
43,022
|
44,343
|
45,536
|
46,534
|
46,682
|
47,828
|
48,879
|
49,811
|
48,205
|
44,856
|
44,095
|
42,221
|
39,443
|
39,656
|
39,863
|
40,884
|
40,771
|
41,918
|
42,463
|
43,232
|
41,429
|
42,723
|
43,749
|
44,873
|
44,201
|
47,321
|
48,780
|
49,744
|
48,737
|
49,652
|
50,825
|
|
株主資本
|
39,377
|
45,988
|
48,115
|
50,874
|
47,822
|
48,693
|
49,721
|
52,207
|
51,036
|
53,088
|
53,944
|
56,697
|
55,766
|
57,739
|
59,810
|
59,088
|
60,064
|
60,911
|
62,021
|
64,185
|
60,556
|
58,532
|
57,883
|
58,444
|
55,156
|
54,549
|
54,361
|
53,574
|
53,160
|
53,754
|
54,244
|
55,021
|
52,879
|
55,559
|
58,315
|
59,016
|
59,272
|
61,696
|
62,644
|
63,856
|
63,402
|
65,020
|
67,503
|
|
有利子負債合計
|
-
|
51,178
|
43,463
|
41,946
|
41,666
|
39,704
|
40,346
|
37,466
|
37,998
|
35,050
|
35,070
|
36,087
|
35,479
|
31,353
|
30,720
|
33,295
|
31,979
|
29,001
|
28,839
|
30,549
|
31,808
|
34,935
|
37,703
|
34,004
|
36,208
|
35,961
|
35,300
|
33,360
|
31,643
|
31,652
|
30,895
|
31,961
|
34,550
|
33,398
|
30,776
|
32,378
|
33,109
|
31,970
|
32,098
|
33,661
|
42,855
|
34,867
|
38,737
|
|
純有利子負債
|
-
|
48,568
|
41,517
|
39,070
|
39,322
|
37,423
|
37,871
|
33,874
|
35,508
|
32,541
|
32,335
|
33,240
|
32,811
|
28,630
|
27,920
|
30,363
|
28,984
|
26,007
|
25,831
|
27,096
|
29,417
|
32,377
|
35,470
|
31,161
|
33,394
|
32,291
|
30,794
|
28,342
|
28,039
|
27,674
|
27,354
|
29,111
|
31,721
|
30,528
|
27,777
|
28,987
|
29,739
|
28,518
|
28,998
|
29,937
|
38,583
|
31,722
|
35,660
|
|
DEレシオ(%)
|
-
|
111.29
|
90.33
|
82.45
|
87.13
|
81.54
|
81.14
|
71.76
|
74.45
|
66.02
|
65.01
|
63.65
|
63.62
|
54.3
|
51.36
|
56.35
|
53.24
|
47.61
|
46.5
|
47.6
|
52.53
|
59.69
|
65.14
|
58.18
|
65.65
|
65.92
|
64.94
|
62.27
|
59.52
|
58.88
|
56.96
|
58.09
|
65.34
|
60.11
|
52.78
|
54.86
|
55.86
|
51.82
|
51.24
|
52.71
|
67.59
|
53.63
|
57.39
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|