|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
27,118
|
20,446
|
21,558
|
22,660
|
23,154
|
20,826
|
21,665
|
20,877
|
20,122
|
21,079
|
25,392
|
31,464
|
28,615
|
26,702
|
24,871
|
27,907
|
29,895
|
23,414
|
25,728
|
26,201
|
34,424
|
31,854
|
35,141
|
37,027
|
39,841
|
38,872
|
34,870
|
39,869
|
38,854
|
37,943
|
48,006
|
44,892
|
43,779
|
38,436
|
32,206
|
29,922
|
34,498
|
29,357
|
27,902
|
29,919
|
30,625
|
31,250
|
|
売掛金
|
-
|
33,213
|
32,383
|
37,819
|
33,990
|
32,850
|
33,170
|
38,866
|
35,020
|
33,719
|
38,281
|
41,799
|
40,192
|
39,837
|
39,915
|
43,949
|
41,709
|
40,558
|
38,896
|
45,528
|
40,490
|
38,135
|
37,664
|
45,318
|
40,730
|
37,410
|
36,958
|
45,020
|
39,681
|
38,015
|
37,909
|
44,257
|
39,038
|
36,485
|
39,380
|
43,317
|
40,877
|
39,646
|
37,035
|
45,257
|
39,518
|
38,604
|
39,426
|
|
流動資産合計
|
-
|
64,435
|
58,568
|
63,211
|
63,758
|
64,982
|
61,791
|
65,079
|
60,908
|
59,489
|
64,239
|
71,866
|
77,004
|
72,655
|
71,051
|
73,864
|
73,085
|
73,926
|
66,078
|
75,278
|
69,919
|
75,952
|
73,371
|
83,976
|
81,100
|
80,902
|
79,438
|
83,928
|
84,099
|
81,946
|
80,599
|
97,473
|
88,429
|
84,799
|
82,538
|
80,458
|
75,296
|
79,273
|
71,849
|
82,099
|
74,045
|
73,941
|
75,738
|
|
有形固定資産
|
-
|
284,864
|
290,911
|
292,057
|
292,943
|
300,718
|
300,785
|
305,764
|
305,684
|
306,155
|
305,271
|
305,948
|
303,537
|
302,775
|
308,126
|
308,548
|
309,769
|
311,155
|
320,992
|
323,032
|
326,486
|
325,343
|
326,949
|
326,966
|
329,022
|
330,656
|
329,260
|
328,353
|
327,363
|
325,878
|
324,461
|
326,054
|
329,341
|
328,945
|
333,198
|
335,773
|
339,833
|
346,807
|
349,143
|
355,667
|
357,886
|
358,377
|
357,703
|
|
投資有価証券
|
-
|
43,794
|
41,718
|
44,105
|
37,262
|
33,530
|
35,912
|
41,406
|
39,897
|
42,499
|
44,901
|
48,663
|
47,199
|
48,225
|
50,989
|
43,054
|
45,270
|
44,681
|
46,465
|
50,036
|
41,289
|
44,192
|
45,433
|
47,053
|
50,379
|
51,981
|
53,540
|
51,972
|
54,936
|
56,027
|
55,267
|
46,076
|
47,515
|
56,299
|
60,961
|
60,893
|
76,058
|
69,005
|
59,845
|
61,498
|
58,005
|
54,106
|
59,896
|
|
固定資産合計
|
-
|
341,499
|
345,516
|
349,272
|
341,029
|
345,321
|
347,499
|
357,818
|
356,210
|
359,129
|
360,700
|
365,204
|
361,308
|
362,725
|
370,871
|
362,807
|
366,807
|
368,016
|
379,206
|
384,318
|
378,410
|
380,669
|
383,327
|
384,763
|
390,822
|
394,399
|
394,174
|
391,183
|
394,047
|
394,001
|
391,155
|
383,442
|
388,585
|
397,546
|
406,245
|
408,284
|
428,095
|
427,672
|
421,769
|
428,173
|
426,629
|
423,070
|
431,011
|
|
総資産
|
-
|
405,934
|
404,085
|
412,484
|
404,787
|
410,304
|
409,290
|
422,898
|
417,119
|
418,619
|
424,940
|
437,071
|
438,312
|
435,381
|
441,923
|
436,672
|
439,893
|
441,943
|
445,284
|
459,596
|
448,329
|
456,622
|
456,698
|
468,740
|
471,923
|
475,301
|
473,612
|
475,112
|
478,147
|
475,947
|
471,755
|
480,915
|
477,015
|
482,345
|
488,784
|
488,743
|
503,391
|
506,946
|
493,619
|
510,273
|
500,674
|
497,011
|
506,750
|
|
買掛金
|
-
|
18,363
|
14,206
|
17,827
|
15,888
|
15,044
|
17,334
|
16,948
|
17,319
|
16,861
|
15,626
|
17,825
|
18,218
|
17,352
|
17,935
|
18,967
|
18,216
|
17,371
|
16,379
|
19,670
|
16,798
|
15,335
|
14,374
|
16,948
|
15,552
|
15,448
|
15,102
|
17,195
|
16,180
|
14,960
|
12,924
|
15,171
|
15,950
|
14,419
|
14,369
|
18,737
|
16,556
|
14,312
|
16,171
|
16,145
|
15,977
|
14,502
|
15,144
|
|
短期借入金
|
-
|
10,400
|
10,400
|
10,400
|
10,400
|
10,734
|
10,571
|
10,624
|
10,685
|
10,678
|
10,791
|
10,800
|
10,817
|
10,812
|
10,856
|
10,861
|
10,850
|
10,858
|
15,840
|
15,836
|
14,798
|
14,777
|
14,777
|
14,781
|
10,784
|
44,799
|
10,799
|
10,800
|
10,675
|
10,691
|
10,710
|
10,712
|
10,700
|
10,702
|
10,569
|
10,400
|
13,400
|
13,400
|
13,400
|
13,400
|
5,200
|
5,200
|
15,200
|
|
一年内返済予定の長期借入金
|
-
|
6,401
|
1,901
|
7,501
|
13,101
|
13,547
|
21,830
|
20,660
|
16,429
|
21,429
|
13,792
|
27,250
|
28,250
|
22,250
|
23,805
|
8,259
|
5,727
|
10,716
|
9,945
|
17,429
|
21,114
|
17,092
|
18,852
|
14,737
|
13,465
|
13,488
|
17,962
|
35,558
|
34,738
|
36,864
|
38,631
|
22,778
|
21,673
|
31,409
|
38,661
|
43,609
|
47,711
|
49,963
|
43,968
|
48,869
|
43,021
|
27,169
|
22,420
|
|
流動負債合計
|
-
|
58,745
|
48,086
|
56,087
|
72,120
|
81,180
|
79,725
|
81,351
|
65,921
|
70,464
|
62,602
|
79,676
|
82,263
|
76,222
|
79,261
|
61,347
|
63,233
|
70,164
|
65,892
|
76,955
|
80,434
|
75,658
|
73,342
|
74,841
|
71,208
|
104,599
|
68,119
|
91,604
|
88,828
|
90,233
|
86,368
|
79,676
|
78,546
|
84,589
|
93,400
|
98,707
|
103,933
|
112,480
|
96,669
|
105,433
|
89,778
|
75,244
|
77,880
|
|
長期借入金
|
-
|
59,780
|
68,079
|
64,379
|
58,679
|
58,021
|
53,617
|
57,459
|
61,799
|
56,784
|
67,302
|
55,120
|
52,656
|
52,745
|
51,427
|
68,342
|
68,715
|
63,680
|
64,334
|
59,793
|
56,072
|
64,959
|
63,178
|
67,140
|
68,402
|
68,402
|
97,880
|
72,008
|
71,602
|
63,272
|
59,801
|
73,940
|
68,748
|
57,637
|
49,137
|
42,444
|
37,035
|
36,560
|
46,136
|
49,780
|
61,675
|
83,976
|
84,968
|
|
固定負債合計
|
-
|
135,512
|
136,924
|
134,006
|
112,344
|
111,069
|
107,596
|
113,128
|
116,687
|
112,413
|
123,697
|
112,756
|
109,854
|
108,796
|
108,698
|
123,825
|
124,281
|
118,365
|
122,318
|
119,584
|
111,757
|
121,223
|
120,652
|
125,424
|
127,336
|
127,664
|
158,353
|
132,715
|
133,014
|
124,549
|
121,375
|
133,501
|
128,087
|
119,145
|
112,802
|
106,208
|
103,042
|
100,471
|
107,925
|
112,938
|
123,123
|
144,146
|
147,206
|
|
総負債
|
-
|
194,257
|
185,011
|
190,094
|
184,465
|
192,250
|
187,322
|
194,479
|
182,609
|
182,877
|
186,299
|
192,432
|
192,117
|
185,018
|
187,959
|
185,173
|
187,515
|
188,530
|
188,211
|
196,540
|
192,191
|
196,881
|
193,994
|
200,266
|
198,545
|
232,263
|
226,473
|
224,319
|
221,843
|
214,782
|
207,743
|
213,177
|
206,633
|
203,734
|
206,203
|
204,916
|
206,975
|
212,952
|
204,595
|
218,372
|
212,901
|
219,391
|
225,087
|
|
資本金及び資本剰余金
|
-
|
67,759
|
68,807
|
68,807
|
68,825
|
68,825
|
68,968
|
69,092
|
69,368
|
69,368
|
69,375
|
69,375
|
69,549
|
69,549
|
69,549
|
69,560
|
69,560
|
69,560
|
69,567
|
69,567
|
69,567
|
69,567
|
69,574
|
69,574
|
69,574
|
69,574
|
69,798
|
69,798
|
69,798
|
69,798
|
70,012
|
68,003
|
67,944
|
67,943
|
69,582
|
69,582
|
69,811
|
69,811
|
69,811
|
69,811
|
69,823
|
69,823
|
69,823
|
|
利益剰余金
|
-
|
109,883
|
113,421
|
115,806
|
117,435
|
119,121
|
120,871
|
123,092
|
124,415
|
125,212
|
126,985
|
130,240
|
132,518
|
135,696
|
138,711
|
143,178
|
144,931
|
146,543
|
150,691
|
154,151
|
155,094
|
157,533
|
160,524
|
165,296
|
167,956
|
170,369
|
173,273
|
178,068
|
181,503
|
185,222
|
188,341
|
181,594
|
183,483
|
185,443
|
186,446
|
188,087
|
188,474
|
154,113
|
155,959
|
158,733
|
157,832
|
159,158
|
159,481
|
|
株主資本
|
193,394
|
211,677
|
219,073
|
222,389
|
220,322
|
218,053
|
221,968
|
228,419
|
234,510
|
235,741
|
238,640
|
244,638
|
246,194
|
250,362
|
253,963
|
251,499
|
252,377
|
253,412
|
257,073
|
263,056
|
256,138
|
259,740
|
262,704
|
268,473
|
273,378
|
243,038
|
247,139
|
250,792
|
256,304
|
261,165
|
264,011
|
267,737
|
270,381
|
278,610
|
282,581
|
283,826
|
296,415
|
293,994
|
289,024
|
291,901
|
287,773
|
277,620
|
281,662
|