ニッコンホールディングス【9072】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 17,199 19,921 19,822 14,139 13,314 17,118 15,235 18,592 17,027 15,880 14,065 17,755 18,466 16,577 17,125 16,940 22,236 19,227 18,891 31,502 26,944 34,741 26,723 31,399 26,521 28,482 19,432 30,227 24,302 34,893 31,955 40,221 38,878 46,143 40,007 43,847 39,728 32,068 28,391 36,784 36,959 36,631
有価証券 - 21,760 12,299 6,201 13,199 8,999 19,599 16,499 17,099 11,999 13,499 13,499 14,105 7,999 12,510 7,166 10,276 4,077 1,241 9,098 896 669 10,715 473 951 946 871 777 456 438 145 262 265 288 3,147 - - 9,994 4,998 4,998 - 7,996 -
売掛金 - 32,161 31,887 33,723 33,677 32,060 32,404 34,846 34,930 31,390 31,788 32,155 33,032 31,377 31,871 32,952 33,389 32,529 32,480 32,033 32,463 28,192 29,960 31,659 33,380 31,916 30,997 34,248 35,110 34,079 34,566 35,558 33,408 32,139 32,058 32,523 32,610 35,113 33,938 36,799 37,079 34,923 34,611
商品及び製品 - 6 9 0 8 9 6 5 4 7 6 2 4 4 5 7 5 15 9 1 3 8 - 1 - - - - - - - - - - - - - - - - 153 210 168
流動資産合計 - 74,991 68,095 63,974 65,219 59,481 74,310 71,553 76,125 70,331 70,312 69,028 74,225 67,560 68,929 65,834 69,401 69,628 61,640 69,025 73,464 65,713 83,728 68,330 74,542 69,260 68,553 63,713 74,655 69,023 78,898 77,470 83,026 84,103 93,510 84,902 87,981 96,652 81,748 82,054 87,015 92,247 85,735
有形固定資産 - 134,530 142,326 146,187 156,385 159,177 161,139 166,276 167,721 168,855 171,581 174,139 175,727 178,629 181,924 186,103 190,310 192,022 193,104 194,202 195,714 198,519 202,611 209,942 213,928 215,421 219,969 227,795 232,328 239,068 240,247 239,886 242,671 246,222 248,595 251,425 254,064 261,236 264,071 268,664 272,162 273,069 277,517
投資有価証券 - 27,691 26,176 27,352 23,774 22,016 24,220 27,049 27,082 24,877 26,344 29,621 27,760 25,510 26,471 21,922 23,542 19,844 20,062 22,021 17,483 19,297 18,867 20,048 22,191 22,585 22,112 20,458 20,911 19,916 19,519 19,766 22,248 26,690 29,217 27,101 32,990 30,202 27,778 28,300 28,031 28,420 30,358
固定資産合計 - 168,465 174,787 181,521 189,079 189,889 194,103 202,608 203,954 202,760 206,948 212,920 212,334 213,871 218,127 218,376 224,811 222,416 223,878 227,082 224,024 228,675 232,336 240,825 247,596 249,166 253,328 259,641 264,819 271,209 272,113 271,847 277,721 285,512 290,534 291,424 300,464 320,555 320,668 323,808 341,744 342,035 347,444
総資産 - 243,457 242,882 245,495 254,298 249,371 268,413 274,161 280,079 273,091 277,260 281,949 286,559 281,432 287,056 284,211 294,213 292,044 285,519 296,108 297,489 294,388 316,065 309,156 322,139 318,427 321,881 323,355 339,475 340,233 351,011 349,318 360,748 369,615 384,044 376,326 388,446 417,207 402,417 405,862 428,759 434,282 433,180
買掛金 - 10,156 9,094 9,760 10,054 9,529 9,679 10,151 10,481 10,332 10,582 10,946 11,573 11,217 10,872 11,289 11,330 11,006 11,370 11,159 11,265 9,199 8,662 9,001 9,799 9,333 8,918 10,342 11,537 11,547 11,282 10,612 11,240 10,758 10,738 10,307 10,615 11,739 10,854 11,359 11,223 12,367 12,087
短期借入金 - 2,845 2,927 2,685 2,072 2,572 3,072 3,572 3,554 3,486 3,418 3,350 3,800 3,800 3,800 3,950 3,905 3,903 3,905 3,875 3,869 3,866 3,862 3,857 3,843 3,333 2,826 2,325 1,823 1,373 13,923 13,474 13,151 13,023 2,024 2,025 2,025 17,671 17,706 2,624 20,466 20,316 2,482
一年内返済予定の長期借入金 - 2,072 - - 2,072 - - - 3,554 - - - 3,800 - - - 3,800 - - - 3,800 - - - 3,800 - - - 1,800 - - - 13,000 - - - 2,000 - - - 2,000 - -
流動負債合計 - 38,811 38,004 38,937 41,250 39,801 41,927 41,719 44,538 37,199 37,157 47,278 52,813 50,924 53,472 46,366 51,458 51,566 42,300 50,172 54,474 50,112 50,423 40,131 46,269 41,572 38,657 39,912 44,367 44,471 55,734 54,117 58,358 60,195 60,867 58,095 59,366 77,828 66,706 64,230 76,641 73,255 55,341
長期借入金 - 14,122 12,963 12,399 20,554 19,536 31,518 30,500 30,000 29,050 28,100 27,150 26,200 25,250 24,300 23,598 22,616 21,648 20,681 19,713 18,746 17,881 16,948 15,989 15,033 14,577 14,121 13,665 13,210 13,204 10,198 10,192 10,059 10,051 28,045 27,789 27,034 27,956 27,113 26,375 25,743 25,343 43,428
固定負債合計 - 48,480 47,243 46,862 53,485 52,112 64,728 64,688 64,258 63,374 62,284 52,347 51,118 48,849 47,818 55,777 55,853 54,081 52,824 52,369 49,718 49,564 68,506 68,213 67,579 67,123 70,763 69,932 76,072 75,760 72,679 72,876 72,990 74,239 82,909 82,055 82,634 92,855 91,073 102,929 102,439 112,362 131,236
総負債 - 87,291 85,248 85,800 94,736 91,913 106,656 106,408 108,797 100,574 99,441 99,626 103,932 99,774 101,291 102,143 107,312 105,647 95,125 102,542 104,193 99,676 118,929 108,345 113,848 108,695 109,420 109,844 120,440 120,231 128,414 126,994 131,349 134,435 143,777 140,151 142,001 170,684 157,779 167,160 179,080 185,618 186,578
資本金及び資本剰余金 - 23,685 23,680 23,680 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,648 23,657 23,648 23,648 23,648 23,648 23,815 23,814 21,747
利益剰余金 - 123,707 127,004 128,322 128,170 128,741 131,985 134,244 137,823 138,647 142,586 144,817 148,112 148,886 152,315 154,395 158,372 160,581 165,256 166,276 170,254 169,730 172,950 175,220 180,131 181,246 184,379 186,391 190,340 185,261 189,060 190,354 194,873 195,606 199,544 200,690 198,226 199,205 201,289 203,787 207,939 207,371 211,873
株主資本 147,847 156,165 157,634 159,695 159,561 157,457 161,757 167,753 171,282 172,517 177,819 182,323 182,627 181,658 185,765 182,067 186,900 186,396 190,393 193,565 193,296 194,712 197,135 200,811 208,290 209,731 212,461 213,510 219,035 220,001 222,597 222,323 229,399 235,180 240,267 236,175 246,445 246,523 244,637 238,702 249,679 248,664 246,601