|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,199
|
19,921
|
19,822
|
14,139
|
13,314
|
17,118
|
15,235
|
18,592
|
17,027
|
15,880
|
14,065
|
17,755
|
18,466
|
16,577
|
17,125
|
16,940
|
22,236
|
19,227
|
18,891
|
31,502
|
26,944
|
34,741
|
26,723
|
31,399
|
26,521
|
28,482
|
19,432
|
30,227
|
24,302
|
34,893
|
31,955
|
40,221
|
38,878
|
46,143
|
40,007
|
43,847
|
39,728
|
32,068
|
28,391
|
36,784
|
36,959
|
36,631
|
|
有価証券
|
-
|
21,760
|
12,299
|
6,201
|
13,199
|
8,999
|
19,599
|
16,499
|
17,099
|
11,999
|
13,499
|
13,499
|
14,105
|
7,999
|
12,510
|
7,166
|
10,276
|
4,077
|
1,241
|
9,098
|
896
|
669
|
10,715
|
473
|
951
|
946
|
871
|
777
|
456
|
438
|
145
|
262
|
265
|
288
|
3,147
|
-
|
-
|
9,994
|
4,998
|
4,998
|
-
|
7,996
|
-
|
|
売掛金
|
-
|
32,161
|
31,887
|
33,723
|
33,677
|
32,060
|
32,404
|
34,846
|
34,930
|
31,390
|
31,788
|
32,155
|
33,032
|
31,377
|
31,871
|
32,952
|
33,389
|
32,529
|
32,480
|
32,033
|
32,463
|
28,192
|
29,960
|
31,659
|
33,380
|
31,916
|
30,997
|
34,248
|
35,110
|
34,079
|
34,566
|
35,558
|
33,408
|
32,139
|
32,058
|
32,523
|
32,610
|
35,113
|
33,938
|
36,799
|
37,079
|
34,923
|
34,611
|
|
商品及び製品
|
-
|
6
|
9
|
0
|
8
|
9
|
6
|
5
|
4
|
7
|
6
|
2
|
4
|
4
|
5
|
7
|
5
|
15
|
9
|
1
|
3
|
8
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153
|
210
|
168
|
|
流動資産合計
|
-
|
74,991
|
68,095
|
63,974
|
65,219
|
59,481
|
74,310
|
71,553
|
76,125
|
70,331
|
70,312
|
69,028
|
74,225
|
67,560
|
68,929
|
65,834
|
69,401
|
69,628
|
61,640
|
69,025
|
73,464
|
65,713
|
83,728
|
68,330
|
74,542
|
69,260
|
68,553
|
63,713
|
74,655
|
69,023
|
78,898
|
77,470
|
83,026
|
84,103
|
93,510
|
84,902
|
87,981
|
96,652
|
81,748
|
82,054
|
87,015
|
92,247
|
85,735
|
|
有形固定資産
|
-
|
134,530
|
142,326
|
146,187
|
156,385
|
159,177
|
161,139
|
166,276
|
167,721
|
168,855
|
171,581
|
174,139
|
175,727
|
178,629
|
181,924
|
186,103
|
190,310
|
192,022
|
193,104
|
194,202
|
195,714
|
198,519
|
202,611
|
209,942
|
213,928
|
215,421
|
219,969
|
227,795
|
232,328
|
239,068
|
240,247
|
239,886
|
242,671
|
246,222
|
248,595
|
251,425
|
254,064
|
261,236
|
264,071
|
268,664
|
272,162
|
273,069
|
277,517
|
|
投資有価証券
|
-
|
27,691
|
26,176
|
27,352
|
23,774
|
22,016
|
24,220
|
27,049
|
27,082
|
24,877
|
26,344
|
29,621
|
27,760
|
25,510
|
26,471
|
21,922
|
23,542
|
19,844
|
20,062
|
22,021
|
17,483
|
19,297
|
18,867
|
20,048
|
22,191
|
22,585
|
22,112
|
20,458
|
20,911
|
19,916
|
19,519
|
19,766
|
22,248
|
26,690
|
29,217
|
27,101
|
32,990
|
30,202
|
27,778
|
28,300
|
28,031
|
28,420
|
30,358
|
|
固定資産合計
|
-
|
168,465
|
174,787
|
181,521
|
189,079
|
189,889
|
194,103
|
202,608
|
203,954
|
202,760
|
206,948
|
212,920
|
212,334
|
213,871
|
218,127
|
218,376
|
224,811
|
222,416
|
223,878
|
227,082
|
224,024
|
228,675
|
232,336
|
240,825
|
247,596
|
249,166
|
253,328
|
259,641
|
264,819
|
271,209
|
272,113
|
271,847
|
277,721
|
285,512
|
290,534
|
291,424
|
300,464
|
320,555
|
320,668
|
323,808
|
341,744
|
342,035
|
347,444
|
|
総資産
|
-
|
243,457
|
242,882
|
245,495
|
254,298
|
249,371
|
268,413
|
274,161
|
280,079
|
273,091
|
277,260
|
281,949
|
286,559
|
281,432
|
287,056
|
284,211
|
294,213
|
292,044
|
285,519
|
296,108
|
297,489
|
294,388
|
316,065
|
309,156
|
322,139
|
318,427
|
321,881
|
323,355
|
339,475
|
340,233
|
351,011
|
349,318
|
360,748
|
369,615
|
384,044
|
376,326
|
388,446
|
417,207
|
402,417
|
405,862
|
428,759
|
434,282
|
433,180
|
|
買掛金
|
-
|
10,156
|
9,094
|
9,760
|
10,054
|
9,529
|
9,679
|
10,151
|
10,481
|
10,332
|
10,582
|
10,946
|
11,573
|
11,217
|
10,872
|
11,289
|
11,330
|
11,006
|
11,370
|
11,159
|
11,265
|
9,199
|
8,662
|
9,001
|
9,799
|
9,333
|
8,918
|
10,342
|
11,537
|
11,547
|
11,282
|
10,612
|
11,240
|
10,758
|
10,738
|
10,307
|
10,615
|
11,739
|
10,854
|
11,359
|
11,223
|
12,367
|
12,087
|
|
短期借入金
|
-
|
2,845
|
2,927
|
2,685
|
2,072
|
2,572
|
3,072
|
3,572
|
3,554
|
3,486
|
3,418
|
3,350
|
3,800
|
3,800
|
3,800
|
3,950
|
3,905
|
3,903
|
3,905
|
3,875
|
3,869
|
3,866
|
3,862
|
3,857
|
3,843
|
3,333
|
2,826
|
2,325
|
1,823
|
1,373
|
13,923
|
13,474
|
13,151
|
13,023
|
2,024
|
2,025
|
2,025
|
17,671
|
17,706
|
2,624
|
20,466
|
20,316
|
2,482
|
|
一年内返済予定の長期借入金
|
-
|
2,072
|
-
|
-
|
2,072
|
-
|
-
|
-
|
3,554
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
13,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
|
流動負債合計
|
-
|
38,811
|
38,004
|
38,937
|
41,250
|
39,801
|
41,927
|
41,719
|
44,538
|
37,199
|
37,157
|
47,278
|
52,813
|
50,924
|
53,472
|
46,366
|
51,458
|
51,566
|
42,300
|
50,172
|
54,474
|
50,112
|
50,423
|
40,131
|
46,269
|
41,572
|
38,657
|
39,912
|
44,367
|
44,471
|
55,734
|
54,117
|
58,358
|
60,195
|
60,867
|
58,095
|
59,366
|
77,828
|
66,706
|
64,230
|
76,641
|
73,255
|
55,341
|
|
長期借入金
|
-
|
14,122
|
12,963
|
12,399
|
20,554
|
19,536
|
31,518
|
30,500
|
30,000
|
29,050
|
28,100
|
27,150
|
26,200
|
25,250
|
24,300
|
23,598
|
22,616
|
21,648
|
20,681
|
19,713
|
18,746
|
17,881
|
16,948
|
15,989
|
15,033
|
14,577
|
14,121
|
13,665
|
13,210
|
13,204
|
10,198
|
10,192
|
10,059
|
10,051
|
28,045
|
27,789
|
27,034
|
27,956
|
27,113
|
26,375
|
25,743
|
25,343
|
43,428
|
|
固定負債合計
|
-
|
48,480
|
47,243
|
46,862
|
53,485
|
52,112
|
64,728
|
64,688
|
64,258
|
63,374
|
62,284
|
52,347
|
51,118
|
48,849
|
47,818
|
55,777
|
55,853
|
54,081
|
52,824
|
52,369
|
49,718
|
49,564
|
68,506
|
68,213
|
67,579
|
67,123
|
70,763
|
69,932
|
76,072
|
75,760
|
72,679
|
72,876
|
72,990
|
74,239
|
82,909
|
82,055
|
82,634
|
92,855
|
91,073
|
102,929
|
102,439
|
112,362
|
131,236
|
|
総負債
|
-
|
87,291
|
85,248
|
85,800
|
94,736
|
91,913
|
106,656
|
106,408
|
108,797
|
100,574
|
99,441
|
99,626
|
103,932
|
99,774
|
101,291
|
102,143
|
107,312
|
105,647
|
95,125
|
102,542
|
104,193
|
99,676
|
118,929
|
108,345
|
113,848
|
108,695
|
109,420
|
109,844
|
120,440
|
120,231
|
128,414
|
126,994
|
131,349
|
134,435
|
143,777
|
140,151
|
142,001
|
170,684
|
157,779
|
167,160
|
179,080
|
185,618
|
186,578
|
|
資本金及び資本剰余金
|
-
|
23,685
|
23,680
|
23,680
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,648
|
23,657
|
23,648
|
23,648
|
23,648
|
23,648
|
23,815
|
23,814
|
21,747
|
|
利益剰余金
|
-
|
123,707
|
127,004
|
128,322
|
128,170
|
128,741
|
131,985
|
134,244
|
137,823
|
138,647
|
142,586
|
144,817
|
148,112
|
148,886
|
152,315
|
154,395
|
158,372
|
160,581
|
165,256
|
166,276
|
170,254
|
169,730
|
172,950
|
175,220
|
180,131
|
181,246
|
184,379
|
186,391
|
190,340
|
185,261
|
189,060
|
190,354
|
194,873
|
195,606
|
199,544
|
200,690
|
198,226
|
199,205
|
201,289
|
203,787
|
207,939
|
207,371
|
211,873
|
|
株主資本
|
147,847
|
156,165
|
157,634
|
159,695
|
159,561
|
157,457
|
161,757
|
167,753
|
171,282
|
172,517
|
177,819
|
182,323
|
182,627
|
181,658
|
185,765
|
182,067
|
186,900
|
186,396
|
190,393
|
193,565
|
193,296
|
194,712
|
197,135
|
200,811
|
208,290
|
209,731
|
212,461
|
213,510
|
219,035
|
220,001
|
222,597
|
222,323
|
229,399
|
235,180
|
240,267
|
236,175
|
246,445
|
246,523
|
244,637
|
238,702
|
249,679
|
248,664
|
246,601
|