|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,685
|
27,361
|
25,046
|
18,477
|
22,415
|
32,005
|
18,793
|
27,162
|
26,045
|
26,534
|
19,828
|
24,995
|
32,203
|
26,749
|
24,967
|
25,232
|
24,425
|
27,192
|
24,632
|
28,479
|
36,559
|
36,057
|
37,684
|
52,530
|
37,483
|
51,387
|
40,625
|
45,093
|
43,670
|
66,391
|
56,778
|
58,583
|
54,980
|
65,439
|
68,533
|
81,637
|
65,502
|
84,022
|
78,254
|
70,305
|
84,796
|
102,694
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,031
|
1,192
|
-
|
-
|
-
|
-
|
-
|
-
|
9,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
6,480
|
7,031
|
7,632
|
6,967
|
7,242
|
7,124
|
7,929
|
7,006
|
6,975
|
7,130
|
7,632
|
7,293
|
7,186
|
7,514
|
8,028
|
8,513
|
8,580
|
9,193
|
9,942
|
8,368
|
9,913
|
9,717
|
12,889
|
12,990
|
12,931
|
12,690
|
14,038
|
14,183
|
13,738
|
14,865
|
20,717
|
20,197
|
20,938
|
20,875
|
20,176
|
19,231
|
19,819
|
19,506
|
20,557
|
21,883
|
21,398
|
23,742
|
|
流動資産合計
|
-
|
98,248
|
100,419
|
107,185
|
93,380
|
97,371
|
109,562
|
106,435
|
108,699
|
106,860
|
116,808
|
116,946
|
117,127
|
120,036
|
119,773
|
121,374
|
117,263
|
119,203
|
121,080
|
128,520
|
124,210
|
129,227
|
141,621
|
151,822
|
163,891
|
149,505
|
163,945
|
169,223
|
171,033
|
167,242
|
187,374
|
211,316
|
201,773
|
197,196
|
214,322
|
227,432
|
239,866
|
221,994
|
235,288
|
246,944
|
229,227
|
237,008
|
261,588
|
|
有形固定資産
|
-
|
149,811
|
131,587
|
135,724
|
136,723
|
138,349
|
123,570
|
128,294
|
130,114
|
144,475
|
140,371
|
153,298
|
160,071
|
165,516
|
162,357
|
163,102
|
162,214
|
164,507
|
166,944
|
169,432
|
170,978
|
177,255
|
178,210
|
198,598
|
209,554
|
215,048
|
223,981
|
225,345
|
231,639
|
233,581
|
242,588
|
267,389
|
290,612
|
297,340
|
302,315
|
312,996
|
330,795
|
340,226
|
355,560
|
358,585
|
362,471
|
363,953
|
378,845
|
|
投資有価証券
|
-
|
8,366
|
-
|
-
|
11,696
|
11,458
|
14,252
|
15,633
|
16,452
|
18,574
|
21,167
|
22,807
|
22,642
|
20,444
|
21,910
|
20,225
|
20,260
|
18,153
|
18,260
|
18,703
|
17,662
|
15,548
|
15,804
|
15,779
|
17,398
|
20,251
|
17,739
|
17,347
|
17,957
|
18,093
|
18,293
|
18,602
|
20,248
|
21,301
|
21,939
|
21,661
|
22,276
|
22,389
|
22,702
|
22,547
|
27,045
|
27,521
|
27,969
|
|
固定資産合計
|
-
|
187,061
|
172,766
|
177,894
|
175,971
|
180,124
|
167,911
|
172,943
|
177,175
|
193,406
|
194,479
|
210,206
|
217,232
|
222,803
|
222,909
|
221,423
|
223,195
|
223,305
|
227,012
|
229,753
|
231,384
|
230,966
|
234,610
|
256,137
|
271,369
|
280,883
|
289,989
|
291,335
|
309,454
|
312,649
|
325,649
|
352,078
|
380,077
|
388,981
|
398,182
|
410,443
|
445,254
|
459,050
|
476,978
|
476,007
|
489,410
|
493,248
|
512,846
|
|
総資産
|
-
|
285,309
|
273,306
|
285,194
|
269,461
|
277,605
|
277,570
|
279,469
|
285,958
|
300,344
|
311,358
|
327,217
|
334,417
|
342,892
|
342,729
|
342,836
|
340,491
|
342,533
|
348,111
|
358,287
|
356,308
|
360,881
|
376,877
|
408,562
|
435,260
|
430,388
|
453,934
|
460,559
|
480,487
|
479,891
|
513,024
|
563,394
|
581,850
|
586,178
|
612,505
|
637,876
|
685,120
|
681,045
|
712,381
|
723,059
|
718,739
|
730,352
|
774,524
|
|
短期借入金
|
-
|
29,235
|
18,867
|
26,105
|
18,388
|
29,426
|
24,424
|
23,900
|
25,631
|
29,755
|
25,242
|
21,227
|
29,351
|
41,066
|
36,883
|
32,680
|
21,580
|
25,974
|
26,968
|
31,389
|
29,252
|
30,926
|
18,354
|
26,245
|
22,036
|
20,679
|
21,513
|
23,368
|
36,335
|
37,153
|
23,280
|
32,644
|
40,543
|
46,120
|
31,576
|
44,618
|
53,448
|
42,786
|
40,846
|
44,810
|
42,277
|
44,542
|
42,069
|
|
一年内返済予定の長期借入金
|
-
|
6,113
|
-
|
-
|
8,952
|
-
|
-
|
-
|
15,737
|
-
|
-
|
-
|
7,361
|
-
|
-
|
-
|
4,556
|
-
|
-
|
-
|
12,402
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
9,550
|
-
|
-
|
-
|
8,100
|
-
|
-
|
-
|
9,900
|
-
|
-
|
-
|
8,945
|
-
|
-
|
|
流動負債合計
|
-
|
92,554
|
79,453
|
96,160
|
85,647
|
94,943
|
94,629
|
93,515
|
93,914
|
97,938
|
99,706
|
100,128
|
106,049
|
110,296
|
110,363
|
107,000
|
98,669
|
98,847
|
104,319
|
113,795
|
111,638
|
103,846
|
96,763
|
122,577
|
133,715
|
123,576
|
128,306
|
131,379
|
137,646
|
132,463
|
121,133
|
157,243
|
165,357
|
164,271
|
154,834
|
173,796
|
216,183
|
194,982
|
203,068
|
194,011
|
184,680
|
177,779
|
173,333
|
|
長期借入金
|
-
|
61,971
|
61,768
|
59,359
|
55,943
|
53,053
|
50,303
|
49,279
|
42,483
|
49,115
|
54,974
|
57,345
|
63,232
|
63,992
|
61,155
|
60,427
|
64,696
|
64,330
|
60,035
|
56,808
|
55,839
|
67,991
|
67,684
|
71,973
|
74,887
|
76,673
|
82,814
|
82,908
|
86,746
|
86,274
|
123,991
|
125,264
|
124,292
|
124,153
|
148,680
|
149,261
|
161,716
|
174,735
|
177,731
|
175,902
|
174,479
|
190,601
|
203,693
|
|
固定負債合計
|
-
|
100,011
|
96,131
|
88,857
|
83,804
|
82,107
|
79,317
|
78,092
|
77,953
|
85,625
|
91,443
|
104,424
|
110,311
|
111,230
|
108,095
|
110,086
|
114,926
|
115,939
|
112,691
|
109,585
|
110,489
|
122,492
|
141,636
|
142,750
|
155,791
|
159,127
|
177,227
|
177,802
|
182,183
|
183,178
|
221,634
|
227,797
|
237,389
|
239,153
|
263,425
|
264,263
|
264,750
|
278,050
|
293,039
|
289,732
|
290,842
|
310,448
|
357,858
|
|
総負債
|
-
|
192,565
|
175,585
|
185,018
|
169,451
|
177,050
|
173,947
|
171,608
|
171,868
|
183,564
|
191,150
|
204,552
|
216,360
|
221,527
|
218,458
|
217,087
|
213,595
|
214,787
|
217,010
|
223,380
|
222,127
|
226,339
|
238,400
|
265,328
|
289,506
|
282,704
|
305,533
|
309,181
|
319,830
|
315,642
|
342,767
|
385,041
|
402,747
|
403,425
|
418,260
|
438,059
|
480,934
|
473,032
|
496,107
|
483,743
|
475,523
|
488,228
|
531,191
|
|
資本金及び資本剰余金
|
-
|
45,012
|
46,840
|
46,840
|
46,849
|
46,872
|
46,875
|
48,212
|
51,939
|
51,925
|
51,926
|
51,926
|
56,258
|
56,532
|
56,534
|
56,534
|
56,369
|
56,344
|
56,252
|
56,293
|
56,298
|
56,295
|
56,366
|
56,372
|
56,370
|
56,336
|
56,148
|
56,172
|
60,024
|
60,022
|
59,926
|
60,026
|
59,797
|
59,783
|
59,767
|
59,739
|
59,762
|
59,765
|
59,407
|
81,436
|
80,583
|
80,583
|
80,044
|
|
利益剰余金
|
-
|
36,676
|
39,927
|
41,698
|
42,845
|
43,370
|
45,744
|
47,327
|
48,654
|
49,049
|
51,494
|
52,900
|
54,968
|
55,912
|
58,641
|
60,562
|
62,983
|
63,874
|
67,249
|
69,724
|
70,901
|
71,497
|
74,694
|
78,587
|
81,203
|
82,578
|
85,955
|
89,150
|
91,737
|
93,555
|
97,174
|
101,591
|
101,984
|
103,919
|
108,205
|
111,525
|
112,317
|
114,540
|
118,504
|
120,505
|
123,051
|
123,993
|
127,657
|
|
株主資本
|
72,302
|
92,743
|
97,721
|
100,176
|
100,009
|
100,554
|
103,623
|
107,860
|
114,090
|
116,779
|
120,208
|
122,665
|
118,056
|
121,364
|
124,270
|
125,749
|
126,895
|
127,746
|
131,101
|
134,906
|
134,181
|
134,542
|
138,476
|
143,234
|
145,754
|
147,684
|
148,400
|
151,377
|
160,657
|
164,249
|
170,256
|
178,353
|
179,103
|
182,753
|
194,245
|
199,816
|
204,186
|
208,012
|
216,273
|
239,315
|
243,216
|
242,123
|
243,332
|