センコーグループホールディングス【9069】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 25,685 27,361 25,046 18,477 22,415 32,005 18,793 27,162 26,045 26,534 19,828 24,995 32,203 26,749 24,967 25,232 24,425 27,192 24,632 28,479 36,559 36,057 37,684 52,530 37,483 51,387 40,625 45,093 43,670 66,391 56,778 58,583 54,980 65,439 68,533 81,637 65,502 84,022 78,254 70,305 84,796 102,694
有価証券 - - - - - - - - - - - - - - 2,031 1,192 - - - - - - 9,999 - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 6,480 7,031 7,632 6,967 7,242 7,124 7,929 7,006 6,975 7,130 7,632 7,293 7,186 7,514 8,028 8,513 8,580 9,193 9,942 8,368 9,913 9,717 12,889 12,990 12,931 12,690 14,038 14,183 13,738 14,865 20,717 20,197 20,938 20,875 20,176 19,231 19,819 19,506 20,557 21,883 21,398 23,742
流動資産合計 - 98,248 100,419 107,185 93,380 97,371 109,562 106,435 108,699 106,860 116,808 116,946 117,127 120,036 119,773 121,374 117,263 119,203 121,080 128,520 124,210 129,227 141,621 151,822 163,891 149,505 163,945 169,223 171,033 167,242 187,374 211,316 201,773 197,196 214,322 227,432 239,866 221,994 235,288 246,944 229,227 237,008 261,588
有形固定資産 - 149,811 131,587 135,724 136,723 138,349 123,570 128,294 130,114 144,475 140,371 153,298 160,071 165,516 162,357 163,102 162,214 164,507 166,944 169,432 170,978 177,255 178,210 198,598 209,554 215,048 223,981 225,345 231,639 233,581 242,588 267,389 290,612 297,340 302,315 312,996 330,795 340,226 355,560 358,585 362,471 363,953 378,845
投資有価証券 - 8,366 - - 11,696 11,458 14,252 15,633 16,452 18,574 21,167 22,807 22,642 20,444 21,910 20,225 20,260 18,153 18,260 18,703 17,662 15,548 15,804 15,779 17,398 20,251 17,739 17,347 17,957 18,093 18,293 18,602 20,248 21,301 21,939 21,661 22,276 22,389 22,702 22,547 27,045 27,521 27,969
固定資産合計 - 187,061 172,766 177,894 175,971 180,124 167,911 172,943 177,175 193,406 194,479 210,206 217,232 222,803 222,909 221,423 223,195 223,305 227,012 229,753 231,384 230,966 234,610 256,137 271,369 280,883 289,989 291,335 309,454 312,649 325,649 352,078 380,077 388,981 398,182 410,443 445,254 459,050 476,978 476,007 489,410 493,248 512,846
総資産 - 285,309 273,306 285,194 269,461 277,605 277,570 279,469 285,958 300,344 311,358 327,217 334,417 342,892 342,729 342,836 340,491 342,533 348,111 358,287 356,308 360,881 376,877 408,562 435,260 430,388 453,934 460,559 480,487 479,891 513,024 563,394 581,850 586,178 612,505 637,876 685,120 681,045 712,381 723,059 718,739 730,352 774,524
短期借入金 - 29,235 18,867 26,105 18,388 29,426 24,424 23,900 25,631 29,755 25,242 21,227 29,351 41,066 36,883 32,680 21,580 25,974 26,968 31,389 29,252 30,926 18,354 26,245 22,036 20,679 21,513 23,368 36,335 37,153 23,280 32,644 40,543 46,120 31,576 44,618 53,448 42,786 40,846 44,810 42,277 44,542 42,069
一年内返済予定の長期借入金 - 6,113 - - 8,952 - - - 15,737 - - - 7,361 - - - 4,556 - - - 12,402 - - - 1,600 - - - 9,550 - - - 8,100 - - - 9,900 - - - 8,945 - -
流動負債合計 - 92,554 79,453 96,160 85,647 94,943 94,629 93,515 93,914 97,938 99,706 100,128 106,049 110,296 110,363 107,000 98,669 98,847 104,319 113,795 111,638 103,846 96,763 122,577 133,715 123,576 128,306 131,379 137,646 132,463 121,133 157,243 165,357 164,271 154,834 173,796 216,183 194,982 203,068 194,011 184,680 177,779 173,333
長期借入金 - 61,971 61,768 59,359 55,943 53,053 50,303 49,279 42,483 49,115 54,974 57,345 63,232 63,992 61,155 60,427 64,696 64,330 60,035 56,808 55,839 67,991 67,684 71,973 74,887 76,673 82,814 82,908 86,746 86,274 123,991 125,264 124,292 124,153 148,680 149,261 161,716 174,735 177,731 175,902 174,479 190,601 203,693
固定負債合計 - 100,011 96,131 88,857 83,804 82,107 79,317 78,092 77,953 85,625 91,443 104,424 110,311 111,230 108,095 110,086 114,926 115,939 112,691 109,585 110,489 122,492 141,636 142,750 155,791 159,127 177,227 177,802 182,183 183,178 221,634 227,797 237,389 239,153 263,425 264,263 264,750 278,050 293,039 289,732 290,842 310,448 357,858
総負債 - 192,565 175,585 185,018 169,451 177,050 173,947 171,608 171,868 183,564 191,150 204,552 216,360 221,527 218,458 217,087 213,595 214,787 217,010 223,380 222,127 226,339 238,400 265,328 289,506 282,704 305,533 309,181 319,830 315,642 342,767 385,041 402,747 403,425 418,260 438,059 480,934 473,032 496,107 483,743 475,523 488,228 531,191
資本金及び資本剰余金 - 45,012 46,840 46,840 46,849 46,872 46,875 48,212 51,939 51,925 51,926 51,926 56,258 56,532 56,534 56,534 56,369 56,344 56,252 56,293 56,298 56,295 56,366 56,372 56,370 56,336 56,148 56,172 60,024 60,022 59,926 60,026 59,797 59,783 59,767 59,739 59,762 59,765 59,407 81,436 80,583 80,583 80,044
利益剰余金 - 36,676 39,927 41,698 42,845 43,370 45,744 47,327 48,654 49,049 51,494 52,900 54,968 55,912 58,641 60,562 62,983 63,874 67,249 69,724 70,901 71,497 74,694 78,587 81,203 82,578 85,955 89,150 91,737 93,555 97,174 101,591 101,984 103,919 108,205 111,525 112,317 114,540 118,504 120,505 123,051 123,993 127,657
株主資本 72,302 92,743 97,721 100,176 100,009 100,554 103,623 107,860 114,090 116,779 120,208 122,665 118,056 121,364 124,270 125,749 126,895 127,746 131,101 134,906 134,181 134,542 138,476 143,234 145,754 147,684 148,400 151,377 160,657 164,249 170,256 178,353 179,103 182,753 194,245 199,816 204,186 208,012 216,273 239,315 243,216 242,123 243,332