|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,777
|
22,423
|
21,412
|
21,806
|
23,337
|
23,327
|
22,780
|
26,195
|
23,848
|
24,036
|
30,480
|
28,812
|
28,446
|
28,685
|
33,321
|
35,782
|
33,669
|
31,498
|
32,349
|
34,763
|
36,239
|
35,957
|
36,067
|
36,619
|
48,014
|
36,861
|
39,594
|
42,743
|
51,803
|
51,665
|
42,490
|
51,118
|
48,427
|
41,257
|
54,866
|
50,717
|
49,345
|
51,337
|
53,252
|
47,542
|
43,278
|
41,007
|
|
有価証券
|
-
|
1,438
|
1,846
|
1,773
|
1,508
|
2,396
|
2,223
|
2,461
|
2,126
|
2,189
|
2,336
|
2,392
|
2,127
|
2,063
|
1,387
|
1,809
|
1,663
|
1,515
|
1,799
|
1,612
|
1,312
|
1,083
|
1,284
|
1,176
|
1,065
|
1,079
|
1,213
|
1,089
|
876
|
1,446
|
1,353
|
2,024
|
1,548
|
1,578
|
1,496
|
1,478
|
1,414
|
1,505
|
1,339
|
1,217
|
1,057
|
1,194
|
711
|
|
売掛金
|
-
|
114,476
|
111,920
|
116,210
|
127,364
|
128,565
|
132,956
|
137,140
|
135,506
|
140,592
|
141,535
|
147,621
|
150,559
|
166,500
|
155,816
|
155,203
|
155,204
|
158,717
|
158,335
|
173,545
|
174,525
|
188,988
|
153,680
|
185,415
|
187,890
|
183,628
|
185,135
|
189,199
|
182,029
|
186,637
|
196,089
|
202,801
|
185,423
|
185,585
|
180,701
|
196,173
|
197,922
|
200,668
|
213,090
|
224,841
|
218,581
|
217,168
|
209,492
|
|
流動資産合計
|
-
|
171,511
|
155,990
|
163,143
|
165,780
|
177,472
|
174,833
|
183,592
|
179,484
|
189,759
|
186,182
|
202,121
|
197,794
|
215,377
|
201,477
|
211,852
|
204,793
|
212,698
|
205,270
|
227,173
|
223,082
|
243,496
|
202,222
|
238,142
|
236,403
|
249,959
|
235,923
|
245,745
|
238,542
|
259,494
|
263,092
|
264,702
|
250,629
|
251,965
|
236,627
|
269,981
|
261,766
|
270,432
|
280,798
|
296,702
|
280,256
|
280,265
|
263,461
|
|
有形固定資産
|
-
|
143,949
|
147,103
|
145,823
|
148,227
|
147,626
|
145,183
|
144,007
|
144,645
|
143,717
|
143,458
|
144,449
|
144,998
|
145,088
|
144,902
|
145,012
|
143,723
|
155,668
|
153,740
|
154,776
|
157,570
|
156,863
|
158,775
|
158,539
|
160,050
|
161,399
|
162,262
|
161,108
|
162,433
|
164,018
|
166,061
|
167,040
|
166,901
|
166,668
|
166,296
|
168,996
|
168,234
|
171,104
|
175,476
|
176,625
|
184,350
|
185,323
|
185,114
|
|
投資有価証券
|
-
|
24,930
|
24,084
|
23,292
|
19,191
|
18,373
|
20,353
|
24,353
|
24,159
|
24,337
|
25,141
|
28,419
|
27,262
|
26,883
|
27,725
|
23,534
|
23,804
|
22,640
|
21,881
|
23,104
|
18,386
|
18,111
|
19,028
|
20,600
|
24,245
|
23,770
|
25,276
|
23,558
|
25,019
|
25,170
|
24,373
|
25,402
|
27,014
|
30,520
|
32,183
|
31,896
|
36,579
|
36,620
|
33,933
|
33,829
|
32,541
|
33,174
|
38,282
|
|
固定資産合計
|
-
|
203,672
|
210,256
|
208,199
|
205,463
|
203,637
|
201,711
|
202,836
|
203,963
|
203,038
|
202,932
|
205,966
|
204,233
|
206,893
|
207,707
|
204,674
|
204,719
|
212,181
|
210,240
|
212,322
|
210,969
|
209,881
|
213,070
|
214,033
|
220,427
|
221,486
|
223,649
|
221,060
|
223,924
|
225,823
|
227,870
|
229,535
|
231,032
|
233,307
|
234,860
|
237,731
|
243,279
|
246,841
|
249,901
|
252,976
|
264,933
|
265,865
|
269,822
|
|
総資産
|
-
|
375,184
|
366,246
|
371,342
|
371,243
|
381,110
|
376,545
|
386,428
|
383,448
|
392,798
|
389,115
|
408,087
|
402,028
|
422,270
|
409,185
|
416,526
|
409,513
|
424,880
|
415,511
|
439,495
|
434,052
|
453,378
|
415,292
|
452,175
|
456,830
|
471,445
|
459,572
|
466,806
|
462,467
|
485,317
|
490,962
|
494,238
|
481,661
|
485,273
|
471,488
|
507,712
|
505,045
|
517,273
|
530,699
|
549,679
|
545,189
|
546,131
|
533,284
|
|
買掛金
|
-
|
68,039
|
66,802
|
68,103
|
70,980
|
74,721
|
74,107
|
74,303
|
72,742
|
71,905
|
72,728
|
71,798
|
76,792
|
79,943
|
81,466
|
78,252
|
78,889
|
79,218
|
77,100
|
77,760
|
77,319
|
76,272
|
72,918
|
71,823
|
72,385
|
73,545
|
75,070
|
74,815
|
74,558
|
76,122
|
79,629
|
61,678
|
48,864
|
44,356
|
43,086
|
40,860
|
46,498
|
43,063
|
48,710
|
48,930
|
52,105
|
48,562
|
48,920
|
|
短期借入金
|
-
|
26,863
|
18,362
|
16,336
|
21,531
|
17,771
|
25,793
|
14,231
|
14,452
|
14,739
|
14,979
|
14,625
|
12,516
|
12,802
|
20,200
|
11,358
|
11,006
|
9,750
|
8,404
|
8,105
|
7,857
|
7,517
|
7,941
|
6,841
|
11,797
|
6,167
|
5,650
|
12,514
|
13,193
|
5,439
|
17,014
|
14,685
|
8,551
|
9,335
|
20,842
|
12,837
|
13,600
|
14,024
|
21,156
|
25,142
|
18,827
|
22,481
|
38,414
|
|
一年内返済予定の長期借入金
|
-
|
10,298
|
-
|
-
|
7,828
|
-
|
-
|
-
|
6,854
|
-
|
-
|
-
|
6,854
|
-
|
-
|
-
|
6,551
|
-
|
-
|
-
|
4,779
|
-
|
-
|
-
|
3,603
|
-
|
-
|
-
|
2,639
|
-
|
-
|
-
|
7,499
|
-
|
-
|
-
|
12,281
|
-
|
-
|
-
|
16,245
|
-
|
-
|
|
流動負債合計
|
-
|
142,853
|
117,637
|
124,440
|
123,580
|
136,387
|
131,614
|
136,458
|
127,504
|
136,087
|
134,351
|
148,013
|
140,073
|
160,156
|
141,398
|
148,526
|
138,634
|
146,016
|
133,555
|
154,221
|
144,668
|
165,831
|
121,606
|
139,162
|
133,986
|
148,627
|
144,328
|
153,909
|
140,797
|
155,546
|
142,690
|
142,271
|
116,861
|
121,849
|
103,453
|
124,812
|
107,337
|
122,335
|
114,909
|
154,140
|
139,070
|
151,981
|
138,485
|
|
長期借入金
|
-
|
30,554
|
26,168
|
24,741
|
22,519
|
21,063
|
18,712
|
17,895
|
16,054
|
14,666
|
19,164
|
17,418
|
15,815
|
14,030
|
12,455
|
11,195
|
8,985
|
7,712
|
15,997
|
14,779
|
14,045
|
12,818
|
11,675
|
10,931
|
10,271
|
9,541
|
8,879
|
8,151
|
7,493
|
7,585
|
14,876
|
13,256
|
25,675
|
23,958
|
21,420
|
37,885
|
33,996
|
30,495
|
44,793
|
40,871
|
37,402
|
33,548
|
29,969
|
|
固定負債合計
|
-
|
86,947
|
103,035
|
101,634
|
99,906
|
98,010
|
95,271
|
94,549
|
93,062
|
91,382
|
83,811
|
82,034
|
79,742
|
77,564
|
76,034
|
74,718
|
72,522
|
77,330
|
75,377
|
74,331
|
75,179
|
73,776
|
72,960
|
87,127
|
85,808
|
85,703
|
74,885
|
73,916
|
72,945
|
74,412
|
81,926
|
81,245
|
92,267
|
90,285
|
88,500
|
106,154
|
112,274
|
108,698
|
126,494
|
111,583
|
109,055
|
104,732
|
101,736
|
|
総負債
|
-
|
229,801
|
220,672
|
226,074
|
223,487
|
234,398
|
226,885
|
231,007
|
220,566
|
227,470
|
218,163
|
230,047
|
219,816
|
237,721
|
217,432
|
223,244
|
211,157
|
223,347
|
208,932
|
228,553
|
219,847
|
239,608
|
194,567
|
226,289
|
219,794
|
234,330
|
219,214
|
227,826
|
213,742
|
229,958
|
224,616
|
223,516
|
209,128
|
212,135
|
191,953
|
230,967
|
219,612
|
231,034
|
241,404
|
265,723
|
248,126
|
256,713
|
240,222
|
|
資本金及び資本剰余金
|
-
|
40,891
|
40,891
|
40,891
|
41,345
|
41,345
|
41,345
|
41,345
|
41,345
|
41,323
|
41,323
|
41,323
|
41,323
|
41,323
|
41,936
|
41,936
|
41,534
|
41,534
|
41,534
|
41,534
|
41,535
|
41,590
|
41,816
|
41,816
|
41,816
|
41,816
|
41,816
|
41,355
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,334
|
41,394
|
|
利益剰余金
|
-
|
100,356
|
103,420
|
106,478
|
110,754
|
111,551
|
116,284
|
120,255
|
124,120
|
127,167
|
131,852
|
135,982
|
139,622
|
143,725
|
150,192
|
154,290
|
160,414
|
163,449
|
169,816
|
173,103
|
179,378
|
181,119
|
187,376
|
191,691
|
196,879
|
198,892
|
205,380
|
197,875
|
203,301
|
205,955
|
213,774
|
216,015
|
221,027
|
222,156
|
227,833
|
230,120
|
235,797
|
224,307
|
232,000
|
235,576
|
230,048
|
229,515
|
236,808
|
|
株主資本
|
133,143
|
145,383
|
145,573
|
145,268
|
147,756
|
146,712
|
149,659
|
155,420
|
162,881
|
165,327
|
170,951
|
178,040
|
182,212
|
184,549
|
191,752
|
193,281
|
198,355
|
201,532
|
206,579
|
210,941
|
214,204
|
213,769
|
220,725
|
225,885
|
237,035
|
237,115
|
240,357
|
238,979
|
248,725
|
255,358
|
266,346
|
270,721
|
272,532
|
273,137
|
279,534
|
276,745
|
285,433
|
286,239
|
289,295
|
283,955
|
297,063
|
289,417
|
293,062
|