山九【9065】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 38,777 22,423 21,412 21,806 23,337 23,327 22,780 26,195 23,848 24,036 30,480 28,812 28,446 28,685 33,321 35,782 33,669 31,498 32,349 34,763 36,239 35,957 36,067 36,619 48,014 36,861 39,594 42,743 51,803 51,665 42,490 51,118 48,427 41,257 54,866 50,717 49,345 51,337 53,252 47,542 43,278 41,007
有価証券 - 1,438 1,846 1,773 1,508 2,396 2,223 2,461 2,126 2,189 2,336 2,392 2,127 2,063 1,387 1,809 1,663 1,515 1,799 1,612 1,312 1,083 1,284 1,176 1,065 1,079 1,213 1,089 876 1,446 1,353 2,024 1,548 1,578 1,496 1,478 1,414 1,505 1,339 1,217 1,057 1,194 711
売掛金 - 114,476 111,920 116,210 127,364 128,565 132,956 137,140 135,506 140,592 141,535 147,621 150,559 166,500 155,816 155,203 155,204 158,717 158,335 173,545 174,525 188,988 153,680 185,415 187,890 183,628 185,135 189,199 182,029 186,637 196,089 202,801 185,423 185,585 180,701 196,173 197,922 200,668 213,090 224,841 218,581 217,168 209,492
流動資産合計 - 171,511 155,990 163,143 165,780 177,472 174,833 183,592 179,484 189,759 186,182 202,121 197,794 215,377 201,477 211,852 204,793 212,698 205,270 227,173 223,082 243,496 202,222 238,142 236,403 249,959 235,923 245,745 238,542 259,494 263,092 264,702 250,629 251,965 236,627 269,981 261,766 270,432 280,798 296,702 280,256 280,265 263,461
有形固定資産 - 143,949 147,103 145,823 148,227 147,626 145,183 144,007 144,645 143,717 143,458 144,449 144,998 145,088 144,902 145,012 143,723 155,668 153,740 154,776 157,570 156,863 158,775 158,539 160,050 161,399 162,262 161,108 162,433 164,018 166,061 167,040 166,901 166,668 166,296 168,996 168,234 171,104 175,476 176,625 184,350 185,323 185,114
投資有価証券 - 24,930 24,084 23,292 19,191 18,373 20,353 24,353 24,159 24,337 25,141 28,419 27,262 26,883 27,725 23,534 23,804 22,640 21,881 23,104 18,386 18,111 19,028 20,600 24,245 23,770 25,276 23,558 25,019 25,170 24,373 25,402 27,014 30,520 32,183 31,896 36,579 36,620 33,933 33,829 32,541 33,174 38,282
固定資産合計 - 203,672 210,256 208,199 205,463 203,637 201,711 202,836 203,963 203,038 202,932 205,966 204,233 206,893 207,707 204,674 204,719 212,181 210,240 212,322 210,969 209,881 213,070 214,033 220,427 221,486 223,649 221,060 223,924 225,823 227,870 229,535 231,032 233,307 234,860 237,731 243,279 246,841 249,901 252,976 264,933 265,865 269,822
総資産 - 375,184 366,246 371,342 371,243 381,110 376,545 386,428 383,448 392,798 389,115 408,087 402,028 422,270 409,185 416,526 409,513 424,880 415,511 439,495 434,052 453,378 415,292 452,175 456,830 471,445 459,572 466,806 462,467 485,317 490,962 494,238 481,661 485,273 471,488 507,712 505,045 517,273 530,699 549,679 545,189 546,131 533,284
買掛金 - 68,039 66,802 68,103 70,980 74,721 74,107 74,303 72,742 71,905 72,728 71,798 76,792 79,943 81,466 78,252 78,889 79,218 77,100 77,760 77,319 76,272 72,918 71,823 72,385 73,545 75,070 74,815 74,558 76,122 79,629 61,678 48,864 44,356 43,086 40,860 46,498 43,063 48,710 48,930 52,105 48,562 48,920
短期借入金 - 26,863 18,362 16,336 21,531 17,771 25,793 14,231 14,452 14,739 14,979 14,625 12,516 12,802 20,200 11,358 11,006 9,750 8,404 8,105 7,857 7,517 7,941 6,841 11,797 6,167 5,650 12,514 13,193 5,439 17,014 14,685 8,551 9,335 20,842 12,837 13,600 14,024 21,156 25,142 18,827 22,481 38,414
一年内返済予定の長期借入金 - 10,298 - - 7,828 - - - 6,854 - - - 6,854 - - - 6,551 - - - 4,779 - - - 3,603 - - - 2,639 - - - 7,499 - - - 12,281 - - - 16,245 - -
流動負債合計 - 142,853 117,637 124,440 123,580 136,387 131,614 136,458 127,504 136,087 134,351 148,013 140,073 160,156 141,398 148,526 138,634 146,016 133,555 154,221 144,668 165,831 121,606 139,162 133,986 148,627 144,328 153,909 140,797 155,546 142,690 142,271 116,861 121,849 103,453 124,812 107,337 122,335 114,909 154,140 139,070 151,981 138,485
長期借入金 - 30,554 26,168 24,741 22,519 21,063 18,712 17,895 16,054 14,666 19,164 17,418 15,815 14,030 12,455 11,195 8,985 7,712 15,997 14,779 14,045 12,818 11,675 10,931 10,271 9,541 8,879 8,151 7,493 7,585 14,876 13,256 25,675 23,958 21,420 37,885 33,996 30,495 44,793 40,871 37,402 33,548 29,969
固定負債合計 - 86,947 103,035 101,634 99,906 98,010 95,271 94,549 93,062 91,382 83,811 82,034 79,742 77,564 76,034 74,718 72,522 77,330 75,377 74,331 75,179 73,776 72,960 87,127 85,808 85,703 74,885 73,916 72,945 74,412 81,926 81,245 92,267 90,285 88,500 106,154 112,274 108,698 126,494 111,583 109,055 104,732 101,736
総負債 - 229,801 220,672 226,074 223,487 234,398 226,885 231,007 220,566 227,470 218,163 230,047 219,816 237,721 217,432 223,244 211,157 223,347 208,932 228,553 219,847 239,608 194,567 226,289 219,794 234,330 219,214 227,826 213,742 229,958 224,616 223,516 209,128 212,135 191,953 230,967 219,612 231,034 241,404 265,723 248,126 256,713 240,222
資本金及び資本剰余金 - 40,891 40,891 40,891 41,345 41,345 41,345 41,345 41,345 41,323 41,323 41,323 41,323 41,323 41,936 41,936 41,534 41,534 41,534 41,534 41,535 41,590 41,816 41,816 41,816 41,816 41,816 41,355 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,334 41,394
利益剰余金 - 100,356 103,420 106,478 110,754 111,551 116,284 120,255 124,120 127,167 131,852 135,982 139,622 143,725 150,192 154,290 160,414 163,449 169,816 173,103 179,378 181,119 187,376 191,691 196,879 198,892 205,380 197,875 203,301 205,955 213,774 216,015 221,027 222,156 227,833 230,120 235,797 224,307 232,000 235,576 230,048 229,515 236,808
株主資本 133,143 145,383 145,573 145,268 147,756 146,712 149,659 155,420 162,881 165,327 170,951 178,040 182,212 184,549 191,752 193,281 198,355 201,532 206,579 210,941 214,204 213,769 220,725 225,885 237,035 237,115 240,357 238,979 248,725 255,358 266,346 270,721 272,532 273,137 279,534 276,745 285,433 286,239 289,295 283,955 297,063 289,417 293,062