|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,075
|
1,949
|
3,392
|
3,244
|
3,224
|
3,481
|
3,397
|
3,455
|
3,532
|
3,608
|
3,365
|
3,245
|
3,455
|
3,269
|
3,635
|
3,297
|
3,611
|
4,004
|
4,606
|
3,682
|
3,907
|
4,375
|
4,587
|
4,699
|
4,575
|
4,855
|
5,011
|
5,500
|
5,658
|
5,934
|
5,847
|
6,210
|
6,842
|
7,200
|
7,293
|
8,260
|
8,679
|
9,222
|
9,154
|
9,170
|
9,447
|
10,015
|
|
流動資産合計
|
-
|
9,818
|
9,421
|
11,666
|
13,589
|
13,623
|
12,851
|
13,964
|
13,104
|
13,064
|
13,623
|
14,169
|
13,924
|
13,551
|
13,156
|
14,041
|
13,247
|
13,494
|
13,612
|
15,439
|
13,324
|
13,407
|
13,723
|
14,914
|
14,671
|
14,081
|
13,875
|
15,298
|
15,458
|
15,591
|
15,752
|
17,083
|
16,427
|
17,227
|
18,287
|
18,984
|
19,386
|
19,553
|
20,108
|
21,528
|
20,512
|
20,402
|
20,578
|
|
有形固定資産
|
-
|
25,236
|
24,928
|
20,055
|
19,484
|
19,650
|
19,515
|
19,421
|
19,758
|
20,353
|
20,949
|
21,385
|
21,961
|
21,831
|
22,074
|
21,958
|
22,379
|
22,209
|
22,144
|
22,113
|
22,078
|
21,911
|
21,807
|
21,883
|
21,596
|
21,531
|
21,439
|
21,278
|
20,988
|
20,946
|
20,736
|
20,587
|
20,777
|
20,488
|
24,127
|
23,938
|
23,843
|
23,675
|
23,542
|
23,451
|
23,438
|
23,242
|
23,186
|
|
投資有価証券
|
-
|
738
|
-
|
-
|
760
|
-
|
-
|
-
|
1,305
|
-
|
-
|
-
|
1,025
|
-
|
-
|
-
|
1,109
|
-
|
-
|
-
|
1,187
|
-
|
-
|
-
|
1,479
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,325
|
-
|
-
|
-
|
1,522
|
-
|
-
|
-
|
1,581
|
-
|
-
|
|
固定資産合計
|
-
|
27,901
|
27,848
|
22,982
|
22,396
|
22,537
|
22,459
|
22,476
|
23,338
|
23,941
|
24,519
|
25,074
|
25,686
|
25,763
|
26,053
|
25,834
|
26,239
|
26,153
|
26,363
|
26,591
|
26,238
|
26,419
|
26,324
|
26,360
|
26,160
|
26,063
|
26,305
|
25,998
|
25,789
|
25,748
|
25,531
|
25,540
|
25,878
|
25,705
|
27,732
|
27,446
|
27,342
|
27,154
|
26,969
|
26,875
|
26,971
|
26,943
|
26,862
|
|
総資産
|
-
|
37,719
|
37,269
|
34,648
|
35,986
|
36,160
|
35,310
|
36,440
|
36,442
|
37,006
|
38,143
|
39,243
|
39,610
|
39,315
|
39,210
|
39,875
|
39,487
|
39,647
|
39,975
|
42,030
|
39,562
|
39,826
|
40,047
|
41,275
|
40,831
|
40,145
|
40,181
|
41,296
|
41,247
|
41,340
|
41,284
|
42,624
|
42,306
|
42,932
|
46,019
|
46,430
|
46,729
|
46,707
|
47,078
|
48,404
|
47,484
|
47,345
|
47,441
|
|
短期借入金
|
-
|
8,311
|
9,630
|
5,363
|
4,603
|
3,273
|
2,934
|
2,969
|
2,814
|
3,517
|
3,540
|
3,589
|
3,303
|
4,262
|
4,425
|
4,377
|
4,336
|
3,301
|
3,270
|
3,927
|
3,122
|
3,196
|
2,832
|
3,196
|
3,513
|
4,442
|
4,369
|
4,425
|
3,549
|
3,438
|
3,421
|
3,405
|
3,698
|
3,672
|
3,692
|
3,643
|
3,634
|
3,549
|
3,444
|
3,256
|
3,059
|
3,060
|
3,065
|
|
一年内返済予定の長期借入金
|
-
|
895
|
-
|
-
|
1,875
|
-
|
-
|
-
|
1,067
|
-
|
-
|
-
|
822
|
-
|
-
|
-
|
1,736
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,893
|
16,755
|
13,430
|
12,379
|
11,558
|
10,591
|
11,778
|
10,786
|
11,443
|
12,008
|
12,572
|
12,233
|
13,270
|
12,870
|
13,652
|
13,049
|
12,243
|
12,215
|
14,089
|
12,448
|
12,429
|
12,067
|
12,958
|
13,474
|
13,683
|
13,300
|
14,250
|
13,374
|
13,483
|
13,268
|
14,364
|
14,018
|
14,540
|
15,162
|
15,329
|
15,315
|
15,082
|
15,004
|
15,976
|
14,806
|
14,111
|
13,599
|
|
長期借入金
|
-
|
5,954
|
4,506
|
4,317
|
4,078
|
4,911
|
4,747
|
4,569
|
5,470
|
5,290
|
5,590
|
5,808
|
6,387
|
5,203
|
5,300
|
5,154
|
5,447
|
6,288
|
6,130
|
5,978
|
5,512
|
5,353
|
5,494
|
5,342
|
4,191
|
3,100
|
3,010
|
2,930
|
3,469
|
3,317
|
3,166
|
3,035
|
2,574
|
2,453
|
4,402
|
4,227
|
4,012
|
3,894
|
3,776
|
3,666
|
3,541
|
3,424
|
3,306
|
|
固定負債合計
|
-
|
8,376
|
6,818
|
6,633
|
8,854
|
9,662
|
9,467
|
9,258
|
10,123
|
9,869
|
10,077
|
10,262
|
10,900
|
9,480
|
9,448
|
9,229
|
9,434
|
10,199
|
10,085
|
9,939
|
9,315
|
9,170
|
9,371
|
9,380
|
8,218
|
7,042
|
6,965
|
6,802
|
7,309
|
7,066
|
6,854
|
6,739
|
6,255
|
5,935
|
7,813
|
7,605
|
7,388
|
7,199
|
7,092
|
6,968
|
6,911
|
6,890
|
6,781
|
|
総負債
|
-
|
24,269
|
23,574
|
20,063
|
21,233
|
21,221
|
20,059
|
21,036
|
20,910
|
21,313
|
22,085
|
22,834
|
23,133
|
22,751
|
22,318
|
22,882
|
22,483
|
22,442
|
22,301
|
24,029
|
21,764
|
21,600
|
21,439
|
22,339
|
21,693
|
20,725
|
20,266
|
21,052
|
20,684
|
20,549
|
20,123
|
21,103
|
20,273
|
20,476
|
22,975
|
22,935
|
22,703
|
22,282
|
22,097
|
22,944
|
21,717
|
21,002
|
20,381
|
|
資本金及び資本剰余金
|
-
|
3,401
|
3,394
|
3,394
|
3,394
|
3,395
|
3,402
|
3,402
|
3,402
|
3,402
|
3,402
|
3,402
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,401
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,405
|
3,405
|
3,405
|
3,405
|
3,405
|
3,405
|
3,405
|
|
利益剰余金
|
-
|
10,041
|
10,363
|
11,212
|
11,432
|
11,633
|
11,910
|
12,019
|
12,171
|
12,303
|
12,642
|
12,933
|
12,979
|
13,011
|
13,322
|
13,522
|
13,510
|
13,676
|
13,976
|
14,159
|
14,316
|
14,434
|
14,835
|
15,153
|
15,441
|
15,725
|
16,238
|
16,650
|
17,052
|
17,293
|
17,713
|
18,000
|
18,471
|
18,857
|
19,530
|
19,976
|
20,440
|
20,841
|
21,421
|
21,876
|
22,218
|
22,601
|
23,301
|
|
株主資本
|
12,767
|
13,450
|
13,695
|
14,585
|
14,752
|
14,940
|
15,251
|
15,404
|
15,532
|
15,693
|
16,057
|
16,410
|
16,478
|
16,563
|
16,891
|
16,992
|
17,003
|
17,205
|
17,674
|
18,001
|
17,798
|
18,226
|
18,608
|
18,935
|
19,138
|
19,420
|
19,915
|
20,243
|
20,563
|
20,790
|
21,160
|
21,520
|
22,033
|
22,455
|
23,043
|
23,495
|
24,025
|
24,425
|
24,981
|
25,460
|
25,766
|
26,342
|
27,060
|