|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,400
|
5,237
|
4,816
|
6,560
|
4,914
|
4,332
|
4,146
|
8,996
|
6,177
|
4,685
|
4,660
|
8,300
|
7,486
|
4,988
|
4,825
|
7,893
|
6,575
|
6,327
|
5,390
|
9,116
|
6,708
|
6,222
|
5,975
|
6,035
|
4,938
|
4,472
|
3,885
|
6,784
|
6,485
|
4,252
|
5,015
|
8,369
|
5,673
|
4,575
|
9,768
|
5,776
|
5,303
|
5,143
|
9,109
|
8,856
|
7,537
|
7,004
|
|
有価証券
|
-
|
3,000
|
699
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
701
|
700
|
700
|
700
|
-
|
-
|
-
|
-
|
1,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,591
|
2,072
|
2,969
|
2,246
|
1,918
|
2,011
|
2,111
|
2,121
|
1,965
|
2,015
|
2,240
|
3,035
|
2,057
|
2,237
|
2,406
|
2,312
|
2,271
|
3,087
|
2,380
|
2,288
|
1,534
|
2,209
|
2,742
|
2,799
|
1,820
|
2,275
|
2,286
|
3,733
|
2,297
|
2,466
|
2,435
|
3,367
|
2,485
|
2,917
|
2,787
|
3,358
|
2,938
|
3,123
|
3,016
|
3,753
|
2,749
|
3,305
|
|
商品及び製品
|
-
|
1,097
|
1,077
|
1,270
|
1,098
|
1,194
|
1,184
|
1,377
|
1,191
|
1,232
|
1,176
|
1,376
|
1,111
|
1,187
|
1,145
|
1,330
|
1,065
|
1,155
|
1,137
|
1,345
|
1,120
|
1,187
|
1,060
|
1,228
|
1,017
|
1,118
|
1,040
|
1,205
|
980
|
1,038
|
999
|
1,195
|
985
|
1,023
|
1,005
|
1,172
|
1,009
|
1,067
|
1,041
|
1,148
|
959
|
1,016
|
1,115
|
|
流動資産合計
|
-
|
18,392
|
13,972
|
12,981
|
13,964
|
12,207
|
12,553
|
12,843
|
16,888
|
14,868
|
13,244
|
13,806
|
18,097
|
16,055
|
14,331
|
14,169
|
16,503
|
15,473
|
16,334
|
15,898
|
18,745
|
15,869
|
17,638
|
18,343
|
17,050
|
14,637
|
13,724
|
13,678
|
19,757
|
16,667
|
14,930
|
14,659
|
20,604
|
15,217
|
14,121
|
19,289
|
15,599
|
15,374
|
15,320
|
18,971
|
19,139
|
16,773
|
17,593
|
|
有形固定資産
|
-
|
82,655
|
82,364
|
82,583
|
83,981
|
83,604
|
83,292
|
83,283
|
66,508
|
66,199
|
66,131
|
67,288
|
67,226
|
66,338
|
67,430
|
68,659
|
70,352
|
69,772
|
70,479
|
69,309
|
70,035
|
69,775
|
69,096
|
69,863
|
72,165
|
72,138
|
71,528
|
72,924
|
78,736
|
78,418
|
78,206
|
77,575
|
79,361
|
80,299
|
80,370
|
79,977
|
84,291
|
83,760
|
83,564
|
85,939
|
87,091
|
86,885
|
86,519
|
|
投資有価証券
|
-
|
6,364
|
6,197
|
7,222
|
5,974
|
5,643
|
5,892
|
7,007
|
6,927
|
7,309
|
7,329
|
7,963
|
7,216
|
7,092
|
7,127
|
6,161
|
6,637
|
6,202
|
6,427
|
6,883
|
4,828
|
5,264
|
5,204
|
5,338
|
5,870
|
5,656
|
5,847
|
5,618
|
5,834
|
5,975
|
6,095
|
6,626
|
6,543
|
7,475
|
8,236
|
7,832
|
9,583
|
10,463
|
9,652
|
11,005
|
11,281
|
11,098
|
12,628
|
|
固定資産合計
|
-
|
93,952
|
93,352
|
94,550
|
94,624
|
93,873
|
93,817
|
94,897
|
78,035
|
78,135
|
78,066
|
79,808
|
79,283
|
78,436
|
79,472
|
79,838
|
81,508
|
80,568
|
81,397
|
80,563
|
79,690
|
79,687
|
78,967
|
79,588
|
82,554
|
82,525
|
82,112
|
83,240
|
88,997
|
88,728
|
88,608
|
88,468
|
90,562
|
92,391
|
93,143
|
92,283
|
98,934
|
99,197
|
98,094
|
101,794
|
103,551
|
103,109
|
104,497
|
|
総資産
|
-
|
112,345
|
107,325
|
107,532
|
108,589
|
106,081
|
106,371
|
107,740
|
94,924
|
93,003
|
91,311
|
93,614
|
97,380
|
94,492
|
93,803
|
94,008
|
98,011
|
96,042
|
97,731
|
96,462
|
98,435
|
95,556
|
96,606
|
97,931
|
99,605
|
97,163
|
95,837
|
96,918
|
108,755
|
105,396
|
103,538
|
103,127
|
111,167
|
107,608
|
107,264
|
111,572
|
114,533
|
114,572
|
113,415
|
120,765
|
122,690
|
119,882
|
122,090
|
|
買掛金
|
-
|
9,984
|
5,025
|
5,919
|
7,320
|
5,865
|
4,277
|
5,355
|
9,557
|
7,860
|
4,541
|
6,541
|
7,686
|
5,794
|
4,516
|
5,433
|
6,608
|
5,650
|
5,395
|
5,323
|
5,534
|
4,595
|
4,824
|
5,401
|
7,109
|
5,184
|
2,801
|
3,636
|
7,219
|
4,810
|
3,321
|
3,175
|
4,752
|
3,751
|
3,164
|
3,368
|
4,486
|
3,170
|
3,600
|
3,550
|
5,598
|
3,260
|
4,058
|
|
短期借入金
|
-
|
6,625
|
7,763
|
7,421
|
6,227
|
5,706
|
8,011
|
7,934
|
5,725
|
5,246
|
5,158
|
5,829
|
5,574
|
5,233
|
6,701
|
5,828
|
5,616
|
5,259
|
5,258
|
5,086
|
6,183
|
6,496
|
6,224
|
7,630
|
5,947
|
5,494
|
5,053
|
5,964
|
5,464
|
5,076
|
5,088
|
5,107
|
7,702
|
5,293
|
5,284
|
5,312
|
5,652
|
7,172
|
7,369
|
5,453
|
5,972
|
5,882
|
5,839
|
|
一年内返済予定の長期借入金
|
-
|
4,211
|
-
|
-
|
3,901
|
-
|
-
|
-
|
3,714
|
-
|
-
|
-
|
3,747
|
-
|
-
|
-
|
4,074
|
-
|
-
|
-
|
4,238
|
-
|
-
|
-
|
4,434
|
-
|
-
|
-
|
4,586
|
-
|
-
|
-
|
4,974
|
-
|
-
|
-
|
5,100
|
-
|
-
|
-
|
5,372
|
-
|
-
|
|
流動負債合計
|
-
|
26,085
|
22,334
|
22,879
|
28,930
|
27,361
|
27,942
|
28,863
|
24,207
|
22,455
|
19,272
|
21,937
|
23,074
|
21,265
|
21,434
|
21,047
|
21,998
|
20,817
|
21,070
|
20,179
|
21,451
|
20,359
|
19,846
|
21,920
|
21,459
|
20,576
|
17,497
|
19,922
|
22,613
|
20,049
|
18,159
|
18,053
|
22,701
|
18,676
|
18,156
|
17,602
|
19,409
|
19,405
|
19,914
|
17,670
|
20,101
|
18,491
|
19,386
|
|
長期借入金
|
-
|
21,576
|
19,037
|
17,774
|
19,271
|
18,149
|
16,973
|
15,816
|
20,431
|
19,247
|
20,073
|
18,896
|
22,374
|
21,152
|
19,930
|
20,673
|
23,739
|
22,525
|
23,093
|
21,879
|
23,493
|
22,361
|
23,381
|
22,160
|
24,496
|
23,287
|
24,077
|
22,850
|
26,471
|
25,223
|
24,675
|
23,402
|
26,069
|
24,810
|
23,551
|
28,369
|
27,536
|
26,241
|
24,969
|
32,548
|
31,203
|
29,786
|
28,369
|
|
固定負債合計
|
-
|
51,864
|
49,340
|
48,109
|
45,122
|
43,843
|
42,724
|
42,025
|
33,938
|
32,929
|
33,777
|
32,621
|
35,341
|
33,597
|
32,333
|
33,031
|
35,784
|
34,543
|
35,140
|
33,986
|
35,459
|
34,371
|
35,316
|
34,055
|
36,303
|
35,098
|
35,908
|
34,624
|
39,170
|
37,980
|
37,525
|
36,378
|
38,820
|
37,689
|
36,669
|
41,358
|
40,746
|
39,534
|
38,051
|
46,170
|
45,016
|
43,404
|
42,655
|
|
総負債
|
-
|
77,950
|
71,675
|
70,988
|
74,053
|
71,204
|
70,667
|
70,888
|
58,145
|
55,384
|
53,049
|
54,558
|
58,416
|
54,862
|
53,768
|
54,078
|
57,782
|
55,361
|
56,210
|
54,166
|
56,911
|
54,731
|
55,162
|
55,975
|
57,762
|
55,675
|
53,406
|
54,546
|
61,783
|
58,030
|
55,685
|
54,431
|
61,522
|
56,365
|
54,825
|
58,960
|
60,156
|
58,940
|
57,965
|
63,840
|
65,118
|
61,895
|
62,041
|
|
資本金及び資本剰余金
|
-
|
16,941
|
16,941
|
16,941
|
16,941
|
16,941
|
16,941
|
16,941
|
16,941
|
16,941
|
16,942
|
16,941
|
16,942
|
16,942
|
16,942
|
16,942
|
16,943
|
16,943
|
16,944
|
16,944
|
16,944
|
16,943
|
16,944
|
16,943
|
17,127
|
17,127
|
17,127
|
17,127
|
17,127
|
17,127
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,147
|
17,164
|
|
利益剰余金
|
-
|
13,976
|
15,418
|
16,176
|
15,214
|
15,839
|
16,489
|
16,885
|
16,774
|
17,363
|
17,976
|
18,439
|
18,537
|
19,213
|
19,559
|
20,117
|
20,268
|
20,925
|
21,596
|
22,060
|
22,480
|
21,573
|
22,179
|
22,602
|
22,570
|
22,391
|
23,221
|
23,346
|
27,814
|
28,129
|
28,548
|
28,961
|
29,812
|
30,782
|
31,470
|
31,948
|
32,255
|
32,918
|
33,516
|
34,083
|
34,619
|
35,900
|
36,918
|
|
株主資本
|
31,801
|
34,394
|
35,649
|
36,543
|
34,536
|
34,876
|
35,703
|
36,852
|
36,778
|
37,619
|
38,261
|
39,056
|
38,963
|
39,629
|
40,035
|
39,929
|
40,228
|
40,680
|
41,521
|
42,296
|
41,524
|
40,825
|
41,443
|
41,955
|
41,842
|
41,487
|
42,430
|
42,371
|
46,971
|
47,366
|
47,853
|
48,695
|
49,644
|
51,242
|
52,438
|
52,612
|
54,377
|
55,632
|
55,449
|
56,925
|
57,572
|
57,987
|
60,048
|