|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,469
|
1,369
|
1,555
|
1,740
|
1,072
|
983
|
1,162
|
944
|
1,258
|
1,296
|
1,243
|
1,233
|
947
|
1,103
|
1,127
|
1,028
|
1,301
|
1,108
|
1,042
|
994
|
1,548
|
1,794
|
1,668
|
2,054
|
1,523
|
1,648
|
1,509
|
1,719
|
1,876
|
1,823
|
1,612
|
1,967
|
1,907
|
2,222
|
1,920
|
1,957
|
2,162
|
2,254
|
2,453
|
2,164
|
2,247
|
2,523
|
|
売掛金
|
-
|
1,204
|
972
|
1,167
|
1,253
|
970
|
1,014
|
1,137
|
1,411
|
957
|
994
|
1,178
|
1,321
|
979
|
1,077
|
1,236
|
1,236
|
1,024
|
1,152
|
1,260
|
1,019
|
842
|
974
|
1,179
|
998
|
940
|
1,033
|
1,197
|
1,059
|
1,068
|
1,174
|
1,273
|
1,373
|
1,193
|
1,277
|
1,248
|
1,388
|
1,393
|
1,488
|
1,377
|
1,417
|
1,275
|
1,459
|
|
商品及び製品
|
-
|
13
|
8
|
23
|
25
|
27
|
22
|
25
|
23
|
24
|
20
|
28
|
23
|
24
|
25
|
26
|
26
|
27
|
24
|
26
|
23
|
18
|
28
|
20
|
24
|
27
|
23
|
20
|
17
|
23
|
21
|
20
|
15
|
11
|
8
|
11
|
9
|
9
|
10
|
12
|
9
|
10
|
10
|
|
流動資産合計
|
-
|
2,986
|
2,650
|
2,993
|
3,428
|
2,738
|
2,734
|
3,052
|
3,100
|
2,855
|
3,028
|
3,028
|
3,274
|
2,645
|
2,873
|
2,923
|
2,995
|
2,914
|
3,011
|
3,211
|
3,034
|
3,164
|
3,503
|
3,485
|
4,081
|
3,266
|
3,422
|
3,536
|
3,883
|
3,775
|
3,852
|
3,760
|
4,339
|
4,060
|
4,394
|
4,227
|
4,917
|
4,755
|
4,880
|
5,072
|
5,566
|
4,953
|
5,519
|
|
有形固定資産
|
-
|
13,718
|
13,650
|
13,792
|
14,259
|
14,201
|
14,343
|
14,556
|
15,032
|
14,897
|
15,056
|
14,978
|
15,465
|
15,338
|
15,259
|
15,788
|
16,254
|
16,103
|
16,172
|
16,550
|
16,922
|
16,793
|
16,557
|
16,285
|
15,823
|
15,643
|
15,681
|
15,610
|
15,438
|
15,241
|
15,312
|
15,498
|
15,949
|
15,683
|
15,711
|
16,065
|
17,107
|
16,880
|
17,060
|
17,058
|
18,661
|
18,478
|
18,381
|
|
投資有価証券
|
-
|
285
|
263
|
268
|
232
|
220
|
242
|
268
|
261
|
303
|
305
|
341
|
317
|
320
|
316
|
252
|
247
|
244
|
245
|
310
|
247
|
263
|
261
|
261
|
275
|
259
|
292
|
282
|
288
|
287
|
277
|
295
|
294
|
345
|
365
|
364
|
441
|
533
|
437
|
477
|
470
|
489
|
533
|
|
固定資産合計
|
-
|
14,412
|
14,287
|
14,436
|
14,894
|
14,814
|
14,976
|
15,216
|
15,764
|
15,680
|
15,822
|
15,786
|
16,267
|
16,195
|
16,143
|
16,578
|
17,124
|
16,923
|
16,989
|
17,439
|
17,705
|
17,683
|
17,443
|
17,184
|
16,669
|
16,436
|
16,486
|
16,364
|
16,268
|
16,055
|
16,145
|
16,316
|
16,843
|
16,614
|
16,728
|
17,043
|
18,084
|
17,883
|
18,037
|
18,022
|
19,686
|
19,448
|
19,428
|
|
総資産
|
-
|
17,407
|
16,944
|
17,435
|
18,326
|
17,557
|
17,714
|
18,272
|
18,867
|
18,538
|
18,853
|
18,816
|
19,543
|
18,842
|
19,018
|
19,503
|
20,120
|
19,838
|
20,001
|
20,651
|
20,740
|
20,848
|
20,946
|
20,670
|
20,750
|
19,703
|
19,909
|
19,900
|
20,152
|
19,831
|
19,998
|
20,076
|
21,182
|
20,675
|
21,123
|
21,271
|
23,002
|
22,639
|
22,918
|
23,094
|
25,253
|
24,402
|
24,948
|
|
買掛金
|
-
|
62
|
52
|
61
|
48
|
47
|
47
|
56
|
56
|
51
|
49
|
63
|
52
|
62
|
60
|
65
|
51
|
60
|
63
|
59
|
44
|
21
|
34
|
41
|
32
|
39
|
38
|
53
|
48
|
49
|
61
|
52
|
49
|
25
|
24
|
24
|
21
|
22
|
22
|
19
|
23
|
19
|
19
|
|
短期借入金
|
-
|
3,446
|
3,440
|
3,573
|
3,502
|
3,249
|
3,442
|
3,674
|
3,498
|
3,381
|
3,525
|
3,687
|
3,656
|
3,379
|
3,455
|
3,573
|
3,509
|
3,530
|
3,380
|
3,543
|
3,544
|
3,690
|
3,711
|
3,738
|
3,564
|
3,547
|
3,544
|
3,534
|
3,550
|
3,513
|
3,458
|
3,410
|
3,345
|
3,293
|
3,270
|
3,241
|
3,217
|
3,205
|
3,056
|
2,966
|
2,879
|
2,855
|
2,845
|
|
一年内返済予定の長期借入金
|
-
|
1,179
|
-
|
-
|
1,275
|
-
|
-
|
-
|
1,334
|
-
|
-
|
-
|
1,349
|
-
|
-
|
-
|
1,364
|
-
|
-
|
-
|
1,343
|
-
|
-
|
-
|
1,483
|
-
|
-
|
-
|
1,525
|
-
|
-
|
-
|
1,344
|
-
|
-
|
-
|
1,249
|
-
|
-
|
-
|
1,126
|
-
|
-
|
|
流動負債合計
|
-
|
6,183
|
5,715
|
5,445
|
6,334
|
5,289
|
5,362
|
5,516
|
5,904
|
5,064
|
5,508
|
5,328
|
5,855
|
5,187
|
5,329
|
5,489
|
5,953
|
5,334
|
5,367
|
5,733
|
6,065
|
5,496
|
5,711
|
5,671
|
6,179
|
5,157
|
5,195
|
5,220
|
5,710
|
5,277
|
5,402
|
5,393
|
6,072
|
5,233
|
5,317
|
5,264
|
5,610
|
5,024
|
5,153
|
4,987
|
5,803
|
4,753
|
5,027
|
|
長期借入金
|
-
|
3,636
|
3,586
|
3,743
|
3,792
|
3,936
|
3,884
|
4,009
|
4,167
|
4,494
|
4,332
|
4,224
|
4,446
|
4,229
|
4,101
|
4,071
|
4,310
|
4,404
|
4,204
|
4,113
|
4,476
|
5,604
|
5,355
|
4,983
|
4,905
|
4,956
|
4,789
|
4,426
|
4,195
|
4,012
|
3,860
|
3,516
|
3,630
|
3,433
|
3,268
|
2,906
|
3,337
|
3,008
|
2,910
|
2,638
|
3,397
|
3,092
|
2,815
|
|
固定負債合計
|
-
|
6,025
|
5,663
|
6,217
|
6,178
|
6,265
|
6,126
|
6,292
|
6,617
|
6,912
|
6,696
|
6,522
|
6,843
|
6,545
|
6,356
|
6,448
|
6,646
|
6,714
|
6,507
|
6,480
|
6,954
|
7,971
|
7,662
|
7,252
|
7,201
|
7,178
|
6,944
|
6,584
|
6,345
|
6,128
|
5,920
|
5,534
|
5,646
|
5,287
|
5,229
|
4,937
|
5,612
|
5,304
|
5,033
|
4,887
|
5,793
|
5,455
|
5,191
|
|
総負債
|
-
|
12,208
|
11,379
|
11,663
|
12,513
|
11,555
|
11,488
|
11,808
|
12,521
|
11,976
|
12,205
|
11,850
|
12,698
|
11,732
|
11,685
|
11,937
|
12,599
|
12,048
|
11,875
|
12,213
|
13,019
|
13,467
|
13,374
|
12,924
|
13,380
|
12,335
|
12,140
|
11,804
|
12,055
|
11,405
|
11,323
|
10,928
|
11,718
|
10,521
|
10,547
|
10,202
|
11,222
|
10,329
|
10,187
|
9,875
|
11,597
|
10,208
|
10,219
|
|
資本金及び資本剰余金
|
-
|
1,270
|
1,279
|
1,281
|
1,282
|
1,284
|
1,284
|
1,284
|
1,284
|
1,284
|
1,286
|
1,289
|
1,290
|
1,290
|
1,290
|
1,291
|
1,291
|
1,292
|
1,292
|
1,292
|
1,295
|
1,295
|
1,295
|
1,295
|
1,295
|
1,296
|
1,298
|
1,299
|
1,299
|
1,299
|
1,299
|
1,299
|
1,303
|
1,303
|
1,311
|
1,313
|
1,313
|
1,313
|
1,314
|
1,315
|
1,315
|
1,315
|
1,319
|
|
利益剰余金
|
-
|
3,327
|
3,664
|
3,851
|
3,933
|
4,111
|
4,294
|
4,495
|
4,400
|
4,573
|
4,657
|
4,936
|
4,852
|
5,094
|
5,293
|
5,553
|
5,511
|
5,757
|
6,056
|
6,296
|
5,669
|
5,344
|
5,513
|
5,665
|
5,291
|
5,292
|
5,619
|
5,920
|
5,952
|
6,238
|
6,458
|
6,876
|
7,176
|
7,772
|
8,129
|
8,573
|
9,226
|
9,647
|
10,074
|
10,486
|
10,922
|
11,396
|
11,841
|
|
株主資本
|
4,703
|
5,199
|
5,565
|
5,771
|
5,813
|
6,001
|
6,226
|
6,463
|
6,345
|
6,561
|
6,648
|
6,965
|
6,845
|
7,110
|
7,332
|
7,565
|
7,520
|
7,789
|
8,126
|
8,437
|
7,720
|
7,381
|
7,572
|
7,746
|
7,370
|
7,367
|
7,768
|
8,096
|
8,096
|
8,425
|
8,674
|
9,148
|
9,463
|
10,154
|
10,576
|
11,068
|
11,779
|
12,310
|
12,730
|
13,219
|
13,656
|
14,193
|
14,728
|