|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13
|
17
|
24
|
18
|
21
|
14
|
25
|
23
|
15
|
10
|
20
|
23
|
22
|
23
|
21
|
21
|
21
|
22
|
28
|
28
|
34
|
37
|
53
|
54
|
53
|
38
|
41
|
51
|
40
|
42
|
41
|
55
|
48
|
42
|
54
|
60
|
87
|
75
|
55
|
59
|
41
|
42
|
|
有価証券
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
5
|
-
|
12
|
12
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
|
売掛金
|
-
|
54
|
53
|
54
|
56
|
48
|
53
|
56
|
58
|
49
|
54
|
56
|
58
|
51
|
57
|
61
|
63
|
54
|
64
|
60
|
57
|
42
|
49
|
57
|
62
|
47
|
52
|
60
|
59
|
51
|
57
|
59
|
61
|
57
|
59
|
61
|
64
|
59
|
62
|
65
|
72
|
62
|
65
|
|
商品及び製品
|
-
|
8
|
7
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
9
|
10
|
9
|
11
|
9
|
9
|
8
|
8
|
6
|
7
|
6
|
6
|
5
|
5
|
6
|
7
|
6
|
7
|
6
|
8
|
6
|
7
|
8
|
8
|
8
|
9
|
9
|
|
流動資産合計
|
-
|
157
|
165
|
182
|
158
|
160
|
164
|
172
|
173
|
160
|
158
|
181
|
182
|
178
|
185
|
184
|
183
|
183
|
199
|
205
|
189
|
170
|
182
|
212
|
215
|
208
|
201
|
220
|
212
|
209
|
204
|
213
|
227
|
222
|
217
|
237
|
238
|
269
|
263
|
252
|
256
|
236
|
247
|
|
有形固定資産
|
-
|
776
|
773
|
772
|
774
|
777
|
777
|
779
|
779
|
782
|
784
|
782
|
789
|
790
|
792
|
794
|
805
|
807
|
810
|
814
|
832
|
832
|
832
|
831
|
831
|
831
|
832
|
837
|
825
|
826
|
827
|
836
|
854
|
856
|
862
|
885
|
894
|
906
|
918
|
934
|
998
|
1,055
|
1,071
|
|
投資有価証券
|
-
|
100
|
101
|
106
|
97
|
93
|
93
|
103
|
106
|
112
|
116
|
123
|
116
|
116
|
117
|
111
|
112
|
108
|
110
|
112
|
99
|
96
|
95
|
94
|
102
|
100
|
104
|
99
|
102
|
105
|
103
|
107
|
104
|
114
|
117
|
119
|
128
|
147
|
147
|
154
|
147
|
147
|
162
|
|
固定資産合計
|
-
|
910
|
907
|
911
|
907
|
906
|
907
|
916
|
921
|
927
|
931
|
935
|
939
|
943
|
947
|
941
|
959
|
959
|
963
|
963
|
976
|
977
|
973
|
970
|
976
|
974
|
979
|
980
|
975
|
978
|
977
|
986
|
1,004
|
1,013
|
1,021
|
1,044
|
1,065
|
1,097
|
1,107
|
1,130
|
1,192
|
1,247
|
1,276
|
|
総資産
|
-
|
1,067
|
1,071
|
1,092
|
1,065
|
1,065
|
1,071
|
1,088
|
1,094
|
1,086
|
1,089
|
1,116
|
1,121
|
1,121
|
1,131
|
1,125
|
1,141
|
1,142
|
1,162
|
1,169
|
1,165
|
1,147
|
1,155
|
1,181
|
1,191
|
1,182
|
1,179
|
1,200
|
1,187
|
1,187
|
1,182
|
1,200
|
1,231
|
1,235
|
1,238
|
1,281
|
1,303
|
1,366
|
1,370
|
1,382
|
1,449
|
1,484
|
1,523
|
|
買掛金
|
-
|
74
|
58
|
57
|
69
|
56
|
55
|
56
|
71
|
52
|
53
|
54
|
69
|
56
|
57
|
60
|
78
|
57
|
63
|
62
|
78
|
48
|
51
|
53
|
72
|
47
|
45
|
54
|
67
|
50
|
48
|
57
|
73
|
55
|
56
|
62
|
75
|
62
|
64
|
62
|
91
|
67
|
66
|
|
短期借入金
|
-
|
83
|
83
|
83
|
72
|
85
|
73
|
77
|
63
|
51
|
47
|
56
|
56
|
58
|
61
|
53
|
53
|
56
|
54
|
57
|
46
|
57
|
49
|
48
|
54
|
47
|
51
|
51
|
38
|
42
|
45
|
48
|
53
|
54
|
48
|
55
|
44
|
47
|
37
|
45
|
75
|
81
|
80
|
|
一年内返済予定の長期借入金
|
-
|
31
|
-
|
-
|
34
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
11
|
-
|
-
|
|
流動負債合計
|
-
|
256
|
243
|
245
|
254
|
266
|
268
|
274
|
279
|
236
|
238
|
258
|
260
|
250
|
257
|
240
|
260
|
249
|
247
|
257
|
263
|
260
|
266
|
258
|
282
|
268
|
268
|
274
|
265
|
258
|
271
|
278
|
304
|
299
|
269
|
328
|
309
|
308
|
305
|
283
|
356
|
345
|
355
|
|
長期借入金
|
-
|
218
|
213
|
207
|
186
|
183
|
175
|
170
|
164
|
178
|
176
|
167
|
171
|
169
|
163
|
166
|
158
|
159
|
160
|
159
|
162
|
164
|
162
|
171
|
156
|
164
|
158
|
157
|
155
|
152
|
153
|
152
|
156
|
154
|
159
|
173
|
180
|
183
|
184
|
192
|
195
|
215
|
232
|
|
固定負債合計
|
-
|
519
|
529
|
535
|
497
|
482
|
478
|
473
|
472
|
499
|
488
|
476
|
472
|
477
|
470
|
474
|
456
|
466
|
476
|
462
|
464
|
462
|
470
|
500
|
502
|
509
|
502
|
512
|
511
|
517
|
497
|
496
|
498
|
497
|
525
|
499
|
531
|
588
|
588
|
608
|
594
|
642
|
665
|
|
総負債
|
-
|
776
|
772
|
780
|
751
|
748
|
746
|
747
|
751
|
735
|
726
|
735
|
732
|
726
|
727
|
715
|
716
|
716
|
723
|
719
|
727
|
723
|
736
|
758
|
784
|
776
|
769
|
787
|
776
|
775
|
768
|
774
|
802
|
796
|
794
|
827
|
840
|
897
|
893
|
890
|
951
|
987
|
1,020
|
|
資本金及び資本剰余金
|
-
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
115
|
124
|
127
|
127
|
127
|
136
|
136
|
136
|
137
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
140
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
142
|
142
|
142
|
142
|
137
|
137
|
137
|
|
利益剰余金
|
-
|
63
|
68
|
77
|
81
|
85
|
91
|
99
|
93
|
97
|
105
|
114
|
117
|
120
|
128
|
138
|
143
|
147
|
157
|
166
|
167
|
154
|
149
|
154
|
133
|
132
|
134
|
141
|
143
|
144
|
148
|
156
|
158
|
161
|
164
|
176
|
179
|
185
|
196
|
207
|
212
|
211
|
215
|
|
株主資本
|
252
|
291
|
299
|
312
|
314
|
317
|
325
|
340
|
343
|
351
|
363
|
381
|
390
|
395
|
404
|
411
|
425
|
426
|
438
|
450
|
438
|
424
|
419
|
423
|
408
|
406
|
410
|
413
|
411
|
411
|
414
|
425
|
429
|
439
|
444
|
454
|
464
|
469
|
477
|
491
|
498
|
497
|
503
|