|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,155
|
1,215
|
1,471
|
1,187
|
1,181
|
899
|
1,126
|
867
|
926
|
1,137
|
1,183
|
1,007
|
1,101
|
1,064
|
1,276
|
1,110
|
1,029
|
1,047
|
1,247
|
1,177
|
1,108
|
1,035
|
1,396
|
1,371
|
1,052
|
1,118
|
1,312
|
1,262
|
1,304
|
1,229
|
1,397
|
1,443
|
1,270
|
1,579
|
1,516
|
1,468
|
1,675
|
1,361
|
1,671
|
1,054
|
1,481
|
1,722
|
|
売掛金
|
-
|
1,004
|
905
|
842
|
1,007
|
930
|
956
|
874
|
1,089
|
956
|
1,039
|
905
|
1,046
|
1,018
|
1,010
|
944
|
1,068
|
1,069
|
1,146
|
1,039
|
873
|
790
|
863
|
797
|
916
|
757
|
806
|
886
|
1,284
|
978
|
966
|
1,123
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,721
|
4,367
|
4,422
|
5,241
|
3,981
|
3,670
|
4,013
|
4,611
|
3,735
|
4,101
|
4,202
|
4,982
|
4,129
|
3,764
|
4,081
|
5,173
|
3,775
|
4,026
|
4,326
|
5,157
|
3,862
|
3,945
|
4,560
|
5,704
|
4,325
|
4,546
|
4,932
|
5,988
|
4,199
|
4,200
|
4,731
|
5,670
|
4,371
|
4,854
|
4,770
|
5,299
|
5,006
|
4,890
|
4,724
|
5,163
|
4,520
|
4,874
|
|
有形固定資産
|
-
|
88,284
|
87,773
|
87,607
|
88,151
|
87,745
|
87,589
|
87,373
|
88,085
|
87,813
|
88,099
|
88,032
|
88,945
|
88,522
|
88,355
|
89,174
|
85,360
|
84,993
|
84,743
|
84,532
|
84,696
|
84,287
|
83,915
|
83,824
|
83,569
|
83,170
|
82,920
|
82,941
|
82,436
|
81,964
|
81,833
|
81,551
|
81,230
|
80,815
|
80,408
|
80,266
|
80,264
|
79,992
|
79,610
|
79,489
|
80,340
|
80,090
|
80,335
|
|
投資有価証券
|
-
|
1,463
|
985
|
1,016
|
812
|
777
|
808
|
1,013
|
1,095
|
1,153
|
1,142
|
1,196
|
1,220
|
1,112
|
1,065
|
872
|
1,055
|
1,213
|
1,124
|
1,089
|
957
|
953
|
919
|
923
|
1,017
|
885
|
816
|
799
|
1,126
|
1,127
|
825
|
1,038
|
1,217
|
1,323
|
1,410
|
1,463
|
1,579
|
1,652
|
1,625
|
1,686
|
1,824
|
1,841
|
2,093
|
|
固定資産合計
|
-
|
91,751
|
90,605
|
90,415
|
90,713
|
90,231
|
90,057
|
89,997
|
91,024
|
90,774
|
90,965
|
90,891
|
92,006
|
91,511
|
91,326
|
91,982
|
88,559
|
88,442
|
88,103
|
87,811
|
87,642
|
87,245
|
86,816
|
86,713
|
87,190
|
86,653
|
86,337
|
86,367
|
86,362
|
85,882
|
85,461
|
85,406
|
85,133
|
84,776
|
84,447
|
84,312
|
85,151
|
84,947
|
84,522
|
84,487
|
85,516
|
85,265
|
85,763
|
|
総資産
|
-
|
96,472
|
94,972
|
94,837
|
95,954
|
94,212
|
93,727
|
94,011
|
95,635
|
94,510
|
95,067
|
95,094
|
96,989
|
95,641
|
95,091
|
96,064
|
93,732
|
92,218
|
92,129
|
92,138
|
92,800
|
91,107
|
90,761
|
91,273
|
92,894
|
90,979
|
90,883
|
91,299
|
92,351
|
90,082
|
89,661
|
90,137
|
90,804
|
89,147
|
89,301
|
89,083
|
90,451
|
89,953
|
89,413
|
89,211
|
90,680
|
89,786
|
90,637
|
|
買掛金
|
-
|
1,994
|
1,196
|
1,288
|
3,288
|
1,163
|
1,153
|
995
|
3,537
|
1,348
|
1,513
|
1,008
|
3,628
|
1,693
|
1,148
|
1,046
|
3,949
|
1,530
|
1,218
|
1,427
|
3,241
|
1,079
|
924
|
1,162
|
2,030
|
616
|
953
|
1,368
|
2,692
|
767
|
725
|
1,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
28,970
|
26,246
|
26,830
|
25,457
|
27,079
|
28,516
|
31,561
|
30,013
|
31,791
|
25,745
|
23,387
|
21,863
|
21,602
|
19,324
|
19,657
|
20,693
|
22,435
|
21,241
|
21,454
|
25,884
|
25,717
|
24,828
|
24,266
|
22,893
|
24,045
|
25,190
|
28,112
|
29,298
|
30,295
|
26,144
|
22,155
|
18,463
|
19,042
|
18,284
|
17,059
|
17,803
|
19,158
|
16,772
|
16,568
|
21,847
|
21,331
|
20,446
|
|
一年内返済予定の長期借入金
|
-
|
15,820
|
-
|
-
|
13,774
|
-
|
-
|
-
|
18,244
|
-
|
-
|
-
|
10,526
|
-
|
-
|
-
|
9,661
|
-
|
-
|
-
|
14,677
|
-
|
-
|
-
|
11,473
|
-
|
-
|
-
|
18,633
|
-
|
-
|
-
|
8,313
|
-
|
-
|
-
|
8,079
|
-
|
-
|
-
|
11,040
|
-
|
-
|
|
流動負債合計
|
-
|
33,853
|
30,384
|
31,230
|
31,397
|
31,236
|
32,512
|
35,615
|
36,284
|
36,112
|
30,310
|
27,315
|
31,044
|
30,047
|
27,186
|
27,855
|
27,457
|
27,434
|
26,132
|
26,546
|
32,570
|
30,856
|
29,406
|
29,368
|
28,675
|
28,920
|
30,035
|
33,755
|
35,741
|
35,239
|
30,779
|
27,580
|
24,683
|
24,241
|
23,567
|
22,625
|
24,226
|
24,479
|
21,927
|
21,481
|
28,323
|
26,292
|
25,632
|
|
長期借入金
|
-
|
41,546
|
42,975
|
41,572
|
42,817
|
40,188
|
38,157
|
34,391
|
35,447
|
32,867
|
39,014
|
40,806
|
41,920
|
40,665
|
42,938
|
42,877
|
41,519
|
39,356
|
40,277
|
39,400
|
34,741
|
35,125
|
36,186
|
35,773
|
37,583
|
35,419
|
34,188
|
30,389
|
29,539
|
27,389
|
31,382
|
34,580
|
38,686
|
37,037
|
37,556
|
37,923
|
37,079
|
35,818
|
37,834
|
37,543
|
32,588
|
33,332
|
34,522
|
|
固定負債合計
|
-
|
48,719
|
49,787
|
48,272
|
49,830
|
47,666
|
45,399
|
41,945
|
43,097
|
41,446
|
47,438
|
49,894
|
48,314
|
47,143
|
49,298
|
49,170
|
47,590
|
45,508
|
46,303
|
45,376
|
40,788
|
41,157
|
42,040
|
41,960
|
44,044
|
41,769
|
40,465
|
36,722
|
35,982
|
33,757
|
37,676
|
40,867
|
44,877
|
43,105
|
43,548
|
43,918
|
43,282
|
42,024
|
43,906
|
43,605
|
38,817
|
39,533
|
40,645
|
|
総負債
|
-
|
82,573
|
80,172
|
79,503
|
81,228
|
78,902
|
77,912
|
77,560
|
79,381
|
77,559
|
77,748
|
77,210
|
79,358
|
77,190
|
76,485
|
77,026
|
75,048
|
72,943
|
72,435
|
71,922
|
73,358
|
72,013
|
71,447
|
71,328
|
72,719
|
70,690
|
70,501
|
70,477
|
71,724
|
68,996
|
68,455
|
68,448
|
69,560
|
67,347
|
67,116
|
66,543
|
67,508
|
66,503
|
65,834
|
65,087
|
67,141
|
65,826
|
66,278
|
|
資本金及び資本剰余金
|
-
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
11,710
|
|
利益剰余金
|
-
|
339
|
1,350
|
1,859
|
1,574
|
2,182
|
2,650
|
3,109
|
2,861
|
3,509
|
3,883
|
4,386
|
4,085
|
4,909
|
5,017
|
5,602
|
5,308
|
5,926
|
6,341
|
6,802
|
6,314
|
5,944
|
6,158
|
6,754
|
6,502
|
6,648
|
6,738
|
7,200
|
6,974
|
7,433
|
7,562
|
7,957
|
7,650
|
8,125
|
8,405
|
8,802
|
8,697
|
9,154
|
9,400
|
9,848
|
9,768
|
10,188
|
10,491
|
|
株主資本
|
11,766
|
13,899
|
14,799
|
15,334
|
14,726
|
15,310
|
15,815
|
16,450
|
16,254
|
16,950
|
17,319
|
17,884
|
17,630
|
18,450
|
18,606
|
19,037
|
18,684
|
19,274
|
19,694
|
20,215
|
19,441
|
19,094
|
19,313
|
19,944
|
20,174
|
20,289
|
20,382
|
20,822
|
20,626
|
21,085
|
21,206
|
21,689
|
21,243
|
21,800
|
22,185
|
22,539
|
22,942
|
23,450
|
23,578
|
24,123
|
23,539
|
23,959
|
24,358
|