|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,600
|
15,984
|
25,529
|
25,072
|
20,340
|
14,981
|
17,414
|
18,372
|
16,166
|
16,009
|
23,174
|
20,317
|
20,209
|
16,687
|
19,474
|
21,385
|
15,336
|
17,016
|
23,379
|
14,918
|
28,114
|
35,259
|
30,013
|
26,561
|
29,748
|
20,771
|
29,989
|
20,327
|
26,228
|
13,847
|
16,192
|
16,784
|
25,747
|
15,444
|
15,629
|
22,828
|
18,526
|
17,147
|
27,916
|
13,836
|
16,957
|
13,417
|
|
有価証券
|
-
|
352
|
937
|
2,227
|
2,188
|
2,074
|
860
|
84
|
70
|
121
|
51
|
51
|
51
|
6
|
6
|
6
|
809
|
1,102
|
1,102
|
800
|
2,178
|
1,882
|
1,870
|
1,085
|
784
|
784
|
300
|
1,311
|
1,432
|
759
|
455
|
0
|
75
|
75
|
170
|
170
|
177
|
176
|
427
|
468
|
1,964
|
1,084
|
660
|
|
売掛金
|
-
|
30,892
|
18,365
|
21,195
|
23,702
|
19,501
|
18,455
|
20,829
|
25,760
|
19,643
|
22,096
|
22,500
|
31,199
|
20,907
|
19,859
|
23,447
|
31,189
|
21,556
|
22,771
|
23,362
|
21,947
|
17,820
|
24,737
|
20,912
|
23,859
|
18,701
|
18,160
|
23,265
|
25,129
|
20,765
|
21,088
|
24,565
|
36,058
|
26,987
|
24,575
|
27,377
|
47,292
|
26,129
|
27,387
|
29,983
|
35,233
|
27,866
|
28,361
|
|
流動資産合計
|
-
|
171,449
|
153,388
|
172,560
|
168,510
|
154,740
|
156,685
|
166,198
|
157,655
|
156,828
|
171,819
|
179,112
|
171,490
|
162,575
|
161,414
|
182,257
|
180,080
|
166,708
|
166,257
|
175,415
|
177,016
|
191,797
|
206,473
|
197,526
|
197,185
|
195,699
|
183,970
|
204,492
|
186,794
|
191,122
|
193,811
|
209,309
|
217,002
|
223,411
|
213,892
|
224,721
|
240,594
|
209,432
|
220,627
|
244,117
|
235,252
|
237,291
|
243,280
|
|
有形固定資産
|
-
|
418,141
|
424,994
|
425,774
|
441,247
|
439,566
|
442,995
|
445,523
|
456,920
|
455,785
|
452,505
|
451,781
|
455,624
|
458,558
|
457,291
|
469,191
|
473,522
|
474,300
|
473,887
|
474,475
|
479,049
|
478,201
|
479,817
|
479,944
|
487,152
|
485,028
|
481,602
|
482,710
|
481,726
|
478,805
|
478,515
|
477,310
|
486,638
|
485,664
|
488,853
|
486,726
|
502,549
|
522,921
|
525,695
|
528,931
|
538,325
|
545,195
|
547,921
|
|
投資有価証券
|
-
|
47,358
|
45,113
|
44,390
|
39,959
|
40,175
|
40,393
|
37,783
|
38,229
|
38,318
|
39,125
|
40,769
|
43,676
|
45,208
|
46,392
|
45,009
|
45,362
|
45,232
|
46,044
|
48,281
|
44,680
|
43,540
|
43,075
|
41,879
|
44,762
|
44,228
|
44,268
|
42,303
|
42,001
|
44,051
|
45,574
|
44,964
|
45,142
|
47,354
|
49,365
|
48,706
|
50,224
|
51,526
|
49,189
|
52,470
|
56,000
|
56,262
|
59,629
|
|
固定資産合計
|
-
|
492,787
|
497,369
|
495,413
|
501,822
|
505,601
|
509,561
|
509,328
|
521,976
|
521,664
|
519,932
|
520,808
|
527,716
|
535,271
|
534,882
|
545,499
|
551,669
|
552,431
|
552,261
|
554,709
|
555,808
|
556,542
|
557,388
|
556,202
|
567,062
|
564,751
|
560,560
|
558,753
|
550,466
|
549,197
|
550,305
|
547,575
|
557,846
|
558,732
|
563,764
|
560,543
|
579,629
|
602,023
|
602,712
|
608,669
|
624,607
|
631,211
|
636,125
|
|
総資産
|
-
|
664,236
|
650,758
|
667,973
|
670,333
|
660,342
|
666,247
|
675,527
|
679,631
|
678,493
|
691,752
|
699,920
|
699,207
|
697,847
|
696,296
|
727,756
|
731,750
|
719,140
|
718,518
|
730,124
|
732,824
|
748,340
|
763,862
|
753,728
|
764,247
|
760,450
|
744,531
|
763,246
|
737,261
|
740,319
|
744,117
|
756,884
|
774,849
|
782,143
|
777,656
|
785,264
|
820,224
|
811,456
|
823,339
|
852,786
|
859,860
|
868,503
|
879,405
|
|
買掛金
|
-
|
11,404
|
9,627
|
12,782
|
10,775
|
9,774
|
9,311
|
12,601
|
11,248
|
10,472
|
10,322
|
13,716
|
11,588
|
10,531
|
10,098
|
13,289
|
11,544
|
9,787
|
9,958
|
12,694
|
9,450
|
8,645
|
8,455
|
11,589
|
9,639
|
8,281
|
8,032
|
12,398
|
10,020
|
9,355
|
8,498
|
11,561
|
10,137
|
9,021
|
8,813
|
11,402
|
11,032
|
8,797
|
9,620
|
11,350
|
10,064
|
8,336
|
7,872
|
|
短期借入金
|
-
|
106,105
|
97,644
|
102,167
|
68,780
|
60,790
|
67,079
|
67,844
|
65,363
|
66,005
|
71,967
|
71,774
|
80,202
|
80,965
|
76,745
|
80,253
|
96,076
|
86,778
|
85,719
|
96,773
|
75,224
|
75,995
|
82,905
|
63,626
|
72,662
|
71,980
|
71,765
|
72,462
|
60,320
|
61,344
|
61,125
|
63,242
|
53,608
|
70,855
|
77,107
|
77,958
|
77,694
|
95,697
|
89,132
|
89,839
|
62,434
|
44,286
|
57,443
|
|
一年内返済予定の長期借入金
|
-
|
28,302
|
-
|
-
|
14,661
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
192,141
|
165,926
|
173,478
|
152,337
|
129,024
|
127,476
|
132,697
|
136,217
|
124,761
|
144,410
|
145,307
|
161,600
|
157,455
|
154,396
|
174,253
|
178,310
|
160,443
|
150,652
|
159,891
|
167,695
|
171,877
|
172,733
|
162,087
|
165,893
|
148,436
|
127,114
|
142,746
|
127,477
|
136,357
|
148,184
|
146,043
|
148,777
|
147,818
|
143,925
|
147,366
|
175,192
|
170,051
|
185,600
|
194,813
|
182,845
|
149,774
|
160,540
|
|
長期借入金
|
-
|
134,234
|
133,223
|
139,782
|
161,430
|
160,236
|
162,120
|
160,198
|
158,938
|
165,255
|
163,454
|
164,940
|
146,026
|
143,334
|
141,447
|
151,964
|
138,164
|
137,168
|
139,778
|
125,908
|
143,869
|
161,367
|
157,699
|
156,369
|
163,937
|
180,805
|
175,484
|
184,407
|
174,990
|
172,614
|
171,519
|
180,563
|
188,016
|
189,224
|
181,384
|
178,942
|
170,631
|
159,138
|
159,904
|
169,050
|
188,769
|
227,317
|
220,169
|
|
固定負債合計
|
-
|
281,581
|
281,845
|
286,568
|
326,204
|
342,098
|
344,011
|
341,888
|
339,959
|
343,929
|
332,254
|
334,030
|
314,047
|
311,363
|
309,259
|
319,476
|
314,744
|
313,561
|
316,074
|
312,640
|
311,069
|
328,700
|
346,321
|
342,814
|
349,758
|
365,911
|
370,100
|
369,171
|
353,907
|
341,378
|
330,232
|
339,337
|
352,560
|
353,251
|
345,622
|
343,189
|
340,211
|
330,224
|
321,209
|
342,200
|
362,506
|
401,032
|
393,126
|
|
総負債
|
-
|
473,722
|
447,772
|
460,046
|
478,542
|
471,123
|
471,488
|
474,585
|
476,176
|
468,690
|
476,664
|
479,337
|
475,647
|
468,819
|
463,656
|
493,730
|
493,055
|
474,004
|
466,726
|
472,531
|
478,765
|
500,577
|
519,055
|
504,902
|
515,652
|
514,347
|
497,215
|
511,917
|
481,384
|
477,736
|
478,416
|
485,380
|
501,338
|
501,070
|
489,547
|
490,555
|
515,403
|
500,275
|
506,810
|
537,014
|
545,351
|
550,807
|
553,666
|
|
資本金及び資本剰余金
|
-
|
80,285
|
80,288
|
80,289
|
80,260
|
80,261
|
80,246
|
80,248
|
80,248
|
80,249
|
80,249
|
80,252
|
80,253
|
80,253
|
80,253
|
80,253
|
80,255
|
80,255
|
80,255
|
80,255
|
80,258
|
80,258
|
80,258
|
80,258
|
80,258
|
80,261
|
80,262
|
80,262
|
80,262
|
80,262
|
80,254
|
80,260
|
80,258
|
80,260
|
80,265
|
80,266
|
80,264
|
80,264
|
80,248
|
80,248
|
80,238
|
64,306
|
64,308
|
|
利益剰余金
|
-
|
60,525
|
71,837
|
76,238
|
79,103
|
84,444
|
89,524
|
95,955
|
98,392
|
103,767
|
108,812
|
112,893
|
117,384
|
122,159
|
126,189
|
128,678
|
134,559
|
141,359
|
147,835
|
152,046
|
150,926
|
145,647
|
142,730
|
147,457
|
145,660
|
143,432
|
144,601
|
148,561
|
152,007
|
157,392
|
159,880
|
165,668
|
166,989
|
173,364
|
179,005
|
186,134
|
189,411
|
194,775
|
201,278
|
210,555
|
213,924
|
213,675
|
220,117
|
|
株主資本
|
169,864
|
190,513
|
202,986
|
207,927
|
191,790
|
189,218
|
194,759
|
200,941
|
203,455
|
209,802
|
215,087
|
220,582
|
223,559
|
229,028
|
232,639
|
234,026
|
238,695
|
245,135
|
251,791
|
257,593
|
254,058
|
247,763
|
244,806
|
248,826
|
248,595
|
246,103
|
247,315
|
251,328
|
255,876
|
262,583
|
265,700
|
271,504
|
273,510
|
281,073
|
288,108
|
294,709
|
304,820
|
311,180
|
316,529
|
315,772
|
314,508
|
317,695
|
325,739
|