サカイ引越センター【9039】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,749 6,586 7,279 8,379 8,578 8,549 8,527 9,950 10,142 10,708 8,783 12,192 12,863 13,329 11,109 14,867 16,078 15,340 12,810 16,758 16,061 17,644 17,505 22,588 20,242 20,048 18,487 23,677 23,688 24,090 22,339 26,424 27,908 27,982 24,718 29,539 29,027 28,120 26,436 30,014 28,208 26,524
売掛金 - 4,166 1,819 1,327 3,879 1,936 2,079 1,517 4,380 1,874 2,044 1,658 5,513 2,274 2,653 2,092 7,406 2,826 2,829 2,452 7,754 2,632 2,878 2,422 7,516 2,803 2,533 2,264 7,200 2,805 2,691 2,491 7,279 3,047 3,141 2,879 9,781 4,111 3,847 3,478 11,050 4,289 4,377
流動資産合計 - 12,255 9,379 9,385 13,491 12,051 12,217 11,286 16,413 13,956 14,322 11,700 19,876 16,609 17,572 15,129 24,298 20,814 19,867 17,119 26,247 20,294 22,362 21,676 31,766 24,592 24,275 23,443 32,852 28,344 28,505 26,751 36,070 33,173 33,709 30,266 41,991 35,612 34,333 32,329 44,663 35,522 35,180
有形固定資産 - 45,758 45,583 45,441 46,550 47,085 48,993 49,321 49,450 49,749 50,023 50,679 51,569 52,935 53,072 53,109 53,533 55,472 55,658 57,479 61,108 61,413 61,088 61,528 62,651 63,605 64,142 64,576 65,619 66,802 66,671 66,892 66,752 67,074 67,797 68,833 70,434 71,068 71,419 71,343 72,550 72,403 72,838
投資有価証券 - 2,399 - - 2,030 - - - 2,459 - - - 3,139 - - - 1,388 - - - 981 - - - 1,040 - - - 828 - - - 2,536 - - - 4,518 - - - 6,215 - -
固定資産合計 - 50,928 50,807 50,616 51,721 54,730 56,542 56,875 57,053 57,114 57,637 58,224 59,627 60,846 60,768 59,549 60,996 61,799 61,810 65,154 66,998 66,622 65,959 66,162 67,722 68,605 68,753 68,628 70,690 71,764 72,961 73,188 73,563 72,992 73,415 74,772 78,820 79,296 79,631 79,764 82,571 82,629 83,050
総資産 - 63,184 60,187 60,001 65,213 66,781 68,759 68,161 73,467 71,070 71,960 69,924 79,504 77,455 78,341 74,679 85,294 82,613 81,678 82,273 93,245 86,916 88,322 87,838 99,488 93,197 93,029 92,072 103,542 100,108 101,466 99,939 109,634 106,166 107,125 105,038 120,811 114,908 113,965 112,093 127,234 118,152 118,231
短期借入金 - 2,142 2,792 3,530 2,078 3,649 4,668 5,782 2,273 2,250 2,123 2,497 1,795 1,665 2,006 2,923 1,371 1,390 1,865 2,553 1,834 1,770 2,032 2,375 1,285 1,210 1,551 1,966 1,555 2,235 3,455 3,742 1,373 1,348 2,287 2,698 1,700 1,847 1,717 1,700 1,500 700 1,700
一年内返済予定の長期借入金 - 1,842 - - 1,948 - - - 1,857 - - - 1,378 - - - 1,022 - - - 1,585 - - - 1,044 - - - 1,261 - - - 1,114 - - - 1,087 - 904 737 577 489 458
流動負債合計 - 15,833 11,418 11,411 15,300 14,253 14,682 14,216 18,131 13,544 13,626 11,069 18,679 13,843 13,642 11,719 20,322 14,664 12,996 12,386 20,854 13,564 13,761 12,647 21,678 14,378 13,403 12,866 22,096 16,791 16,899 15,289 22,898 16,948 17,309 15,068 27,199 19,135 17,489 15,280 27,222 18,221 17,714
長期借入金 - 3,132 2,606 1,948 1,834 2,693 3,795 3,501 3,196 2,807 2,433 2,113 2,049 2,192 1,955 2,197 1,935 2,231 1,952 2,494 3,354 3,004 2,735 2,586 2,363 2,482 2,266 2,167 1,934 1,710 2,120 1,811 1,572 1,293 1,052 842 1,358 1,725 1,629 1,514 1,412 1,302 1,310
固定負債合計 - 6,732 6,189 5,598 6,040 7,371 8,437 8,194 8,212 7,610 7,380 7,175 7,243 7,384 7,120 7,349 7,275 7,537 7,199 7,799 6,832 5,847 5,808 5,670 5,684 5,862 5,619 5,494 5,497 5,051 5,339 4,914 4,370 4,093 3,698 3,290 4,300 4,492 4,272 4,198 4,012 3,742 3,574
総負債 - 22,566 17,608 17,009 21,341 21,625 23,120 22,411 26,343 21,154 21,006 18,245 25,923 21,227 20,763 19,069 27,597 22,201 20,196 20,186 27,686 19,411 19,569 18,317 27,363 20,240 19,022 18,360 27,593 21,843 22,238 20,203 27,269 21,041 21,007 18,359 31,499 23,628 21,761 19,478 31,234 21,964 21,288
資本金及び資本剰余金 - 9,341 9,380 9,414 9,424 9,435 9,435 9,435 9,435 9,435 9,435 9,435 9,435 9,435 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680 9,680
利益剰余金 - 31,695 33,857 34,195 35,161 36,403 36,745 37,240 38,850 41,534 42,471 43,177 45,131 47,774 48,679 49,353 51,424 54,109 55,146 55,726 59,247 61,143 62,394 63,169 65,713 66,550 67,610 67,944 70,452 72,766 73,712 74,193 76,832 79,594 80,551 81,078 83,487 85,485 86,428 86,713 90,046 90,186 90,998
株主資本 34,508 40,617 42,578 42,992 43,872 45,156 45,639 45,750 47,124 49,916 50,953 51,679 53,581 56,228 57,577 55,609 57,697 60,411 61,481 62,087 65,559 67,505 68,752 69,520 72,125 72,956 74,006 73,711 75,948 78,264 79,227 79,736 82,364 85,124 86,117 86,679 89,312 91,280 92,203 92,614 96,000 96,188 96,942