|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,749
|
6,586
|
7,279
|
8,379
|
8,578
|
8,549
|
8,527
|
9,950
|
10,142
|
10,708
|
8,783
|
12,192
|
12,863
|
13,329
|
11,109
|
14,867
|
16,078
|
15,340
|
12,810
|
16,758
|
16,061
|
17,644
|
17,505
|
22,588
|
20,242
|
20,048
|
18,487
|
23,677
|
23,688
|
24,090
|
22,339
|
26,424
|
27,908
|
27,982
|
24,718
|
29,539
|
29,027
|
28,120
|
26,436
|
30,014
|
28,208
|
26,524
|
|
売掛金
|
-
|
4,166
|
1,819
|
1,327
|
3,879
|
1,936
|
2,079
|
1,517
|
4,380
|
1,874
|
2,044
|
1,658
|
5,513
|
2,274
|
2,653
|
2,092
|
7,406
|
2,826
|
2,829
|
2,452
|
7,754
|
2,632
|
2,878
|
2,422
|
7,516
|
2,803
|
2,533
|
2,264
|
7,200
|
2,805
|
2,691
|
2,491
|
7,279
|
3,047
|
3,141
|
2,879
|
9,781
|
4,111
|
3,847
|
3,478
|
11,050
|
4,289
|
4,377
|
|
流動資産合計
|
-
|
12,255
|
9,379
|
9,385
|
13,491
|
12,051
|
12,217
|
11,286
|
16,413
|
13,956
|
14,322
|
11,700
|
19,876
|
16,609
|
17,572
|
15,129
|
24,298
|
20,814
|
19,867
|
17,119
|
26,247
|
20,294
|
22,362
|
21,676
|
31,766
|
24,592
|
24,275
|
23,443
|
32,852
|
28,344
|
28,505
|
26,751
|
36,070
|
33,173
|
33,709
|
30,266
|
41,991
|
35,612
|
34,333
|
32,329
|
44,663
|
35,522
|
35,180
|
|
有形固定資産
|
-
|
45,758
|
45,583
|
45,441
|
46,550
|
47,085
|
48,993
|
49,321
|
49,450
|
49,749
|
50,023
|
50,679
|
51,569
|
52,935
|
53,072
|
53,109
|
53,533
|
55,472
|
55,658
|
57,479
|
61,108
|
61,413
|
61,088
|
61,528
|
62,651
|
63,605
|
64,142
|
64,576
|
65,619
|
66,802
|
66,671
|
66,892
|
66,752
|
67,074
|
67,797
|
68,833
|
70,434
|
71,068
|
71,419
|
71,343
|
72,550
|
72,403
|
72,838
|
|
投資有価証券
|
-
|
2,399
|
-
|
-
|
2,030
|
-
|
-
|
-
|
2,459
|
-
|
-
|
-
|
3,139
|
-
|
-
|
-
|
1,388
|
-
|
-
|
-
|
981
|
-
|
-
|
-
|
1,040
|
-
|
-
|
-
|
828
|
-
|
-
|
-
|
2,536
|
-
|
-
|
-
|
4,518
|
-
|
-
|
-
|
6,215
|
-
|
-
|
|
固定資産合計
|
-
|
50,928
|
50,807
|
50,616
|
51,721
|
54,730
|
56,542
|
56,875
|
57,053
|
57,114
|
57,637
|
58,224
|
59,627
|
60,846
|
60,768
|
59,549
|
60,996
|
61,799
|
61,810
|
65,154
|
66,998
|
66,622
|
65,959
|
66,162
|
67,722
|
68,605
|
68,753
|
68,628
|
70,690
|
71,764
|
72,961
|
73,188
|
73,563
|
72,992
|
73,415
|
74,772
|
78,820
|
79,296
|
79,631
|
79,764
|
82,571
|
82,629
|
83,050
|
|
総資産
|
-
|
63,184
|
60,187
|
60,001
|
65,213
|
66,781
|
68,759
|
68,161
|
73,467
|
71,070
|
71,960
|
69,924
|
79,504
|
77,455
|
78,341
|
74,679
|
85,294
|
82,613
|
81,678
|
82,273
|
93,245
|
86,916
|
88,322
|
87,838
|
99,488
|
93,197
|
93,029
|
92,072
|
103,542
|
100,108
|
101,466
|
99,939
|
109,634
|
106,166
|
107,125
|
105,038
|
120,811
|
114,908
|
113,965
|
112,093
|
127,234
|
118,152
|
118,231
|
|
短期借入金
|
-
|
2,142
|
2,792
|
3,530
|
2,078
|
3,649
|
4,668
|
5,782
|
2,273
|
2,250
|
2,123
|
2,497
|
1,795
|
1,665
|
2,006
|
2,923
|
1,371
|
1,390
|
1,865
|
2,553
|
1,834
|
1,770
|
2,032
|
2,375
|
1,285
|
1,210
|
1,551
|
1,966
|
1,555
|
2,235
|
3,455
|
3,742
|
1,373
|
1,348
|
2,287
|
2,698
|
1,700
|
1,847
|
1,717
|
1,700
|
1,500
|
700
|
1,700
|
|
一年内返済予定の長期借入金
|
-
|
1,842
|
-
|
-
|
1,948
|
-
|
-
|
-
|
1,857
|
-
|
-
|
-
|
1,378
|
-
|
-
|
-
|
1,022
|
-
|
-
|
-
|
1,585
|
-
|
-
|
-
|
1,044
|
-
|
-
|
-
|
1,261
|
-
|
-
|
-
|
1,114
|
-
|
-
|
-
|
1,087
|
-
|
904
|
737
|
577
|
489
|
458
|
|
流動負債合計
|
-
|
15,833
|
11,418
|
11,411
|
15,300
|
14,253
|
14,682
|
14,216
|
18,131
|
13,544
|
13,626
|
11,069
|
18,679
|
13,843
|
13,642
|
11,719
|
20,322
|
14,664
|
12,996
|
12,386
|
20,854
|
13,564
|
13,761
|
12,647
|
21,678
|
14,378
|
13,403
|
12,866
|
22,096
|
16,791
|
16,899
|
15,289
|
22,898
|
16,948
|
17,309
|
15,068
|
27,199
|
19,135
|
17,489
|
15,280
|
27,222
|
18,221
|
17,714
|
|
長期借入金
|
-
|
3,132
|
2,606
|
1,948
|
1,834
|
2,693
|
3,795
|
3,501
|
3,196
|
2,807
|
2,433
|
2,113
|
2,049
|
2,192
|
1,955
|
2,197
|
1,935
|
2,231
|
1,952
|
2,494
|
3,354
|
3,004
|
2,735
|
2,586
|
2,363
|
2,482
|
2,266
|
2,167
|
1,934
|
1,710
|
2,120
|
1,811
|
1,572
|
1,293
|
1,052
|
842
|
1,358
|
1,725
|
1,629
|
1,514
|
1,412
|
1,302
|
1,310
|
|
固定負債合計
|
-
|
6,732
|
6,189
|
5,598
|
6,040
|
7,371
|
8,437
|
8,194
|
8,212
|
7,610
|
7,380
|
7,175
|
7,243
|
7,384
|
7,120
|
7,349
|
7,275
|
7,537
|
7,199
|
7,799
|
6,832
|
5,847
|
5,808
|
5,670
|
5,684
|
5,862
|
5,619
|
5,494
|
5,497
|
5,051
|
5,339
|
4,914
|
4,370
|
4,093
|
3,698
|
3,290
|
4,300
|
4,492
|
4,272
|
4,198
|
4,012
|
3,742
|
3,574
|
|
総負債
|
-
|
22,566
|
17,608
|
17,009
|
21,341
|
21,625
|
23,120
|
22,411
|
26,343
|
21,154
|
21,006
|
18,245
|
25,923
|
21,227
|
20,763
|
19,069
|
27,597
|
22,201
|
20,196
|
20,186
|
27,686
|
19,411
|
19,569
|
18,317
|
27,363
|
20,240
|
19,022
|
18,360
|
27,593
|
21,843
|
22,238
|
20,203
|
27,269
|
21,041
|
21,007
|
18,359
|
31,499
|
23,628
|
21,761
|
19,478
|
31,234
|
21,964
|
21,288
|
|
資本金及び資本剰余金
|
-
|
9,341
|
9,380
|
9,414
|
9,424
|
9,435
|
9,435
|
9,435
|
9,435
|
9,435
|
9,435
|
9,435
|
9,435
|
9,435
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
9,680
|
|
利益剰余金
|
-
|
31,695
|
33,857
|
34,195
|
35,161
|
36,403
|
36,745
|
37,240
|
38,850
|
41,534
|
42,471
|
43,177
|
45,131
|
47,774
|
48,679
|
49,353
|
51,424
|
54,109
|
55,146
|
55,726
|
59,247
|
61,143
|
62,394
|
63,169
|
65,713
|
66,550
|
67,610
|
67,944
|
70,452
|
72,766
|
73,712
|
74,193
|
76,832
|
79,594
|
80,551
|
81,078
|
83,487
|
85,485
|
86,428
|
86,713
|
90,046
|
90,186
|
90,998
|
|
株主資本
|
34,508
|
40,617
|
42,578
|
42,992
|
43,872
|
45,156
|
45,639
|
45,750
|
47,124
|
49,916
|
50,953
|
51,679
|
53,581
|
56,228
|
57,577
|
55,609
|
57,697
|
60,411
|
61,481
|
62,087
|
65,559
|
67,505
|
68,752
|
69,520
|
72,125
|
72,956
|
74,006
|
73,711
|
75,948
|
78,264
|
79,227
|
79,736
|
82,364
|
85,124
|
86,117
|
86,679
|
89,312
|
91,280
|
92,203
|
92,614
|
96,000
|
96,188
|
96,942
|