|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,456
|
10,287
|
7,590
|
5,028
|
6,188
|
6,978
|
7,546
|
9,314
|
8,352
|
8,006
|
7,150
|
9,530
|
10,808
|
11,613
|
12,662
|
14,800
|
14,717
|
14,731
|
15,399
|
16,143
|
15,569
|
14,382
|
14,901
|
15,732
|
16,353
|
17,385
|
18,777
|
19,604
|
20,548
|
21,630
|
22,303
|
25,238
|
23,838
|
24,335
|
24,543
|
26,405
|
23,379
|
23,107
|
22,950
|
23,643
|
21,645
|
22,252
|
|
売掛金
|
-
|
12,272
|
12,564
|
13,865
|
12,907
|
12,558
|
12,771
|
13,721
|
12,815
|
12,981
|
13,741
|
14,775
|
14,362
|
14,310
|
14,249
|
17,427
|
15,549
|
15,210
|
14,882
|
17,103
|
14,552
|
14,252
|
13,821
|
16,565
|
15,076
|
14,830
|
14,555
|
16,824
|
15,118
|
15,701
|
15,426
|
17,461
|
15,652
|
16,212
|
17,062
|
18,370
|
17,154
|
17,218
|
16,602
|
18,458
|
16,904
|
17,419
|
17,553
|
|
流動資産合計
|
-
|
21,371
|
24,651
|
23,056
|
20,059
|
20,764
|
21,499
|
22,749
|
23,667
|
23,171
|
23,528
|
23,631
|
25,484
|
26,553
|
27,284
|
31,430
|
31,810
|
31,592
|
31,206
|
34,364
|
31,872
|
31,495
|
29,815
|
33,935
|
33,715
|
34,318
|
34,892
|
38,567
|
38,445
|
40,192
|
40,921
|
44,405
|
45,509
|
45,172
|
46,654
|
47,994
|
48,271
|
45,356
|
44,248
|
46,065
|
45,758
|
43,956
|
43,989
|
|
有形固定資産
|
-
|
66,770
|
71,063
|
74,953
|
79,620
|
80,155
|
79,933
|
79,945
|
79,694
|
80,467
|
81,781
|
81,173
|
80,793
|
80,215
|
80,167
|
80,229
|
79,602
|
80,034
|
79,950
|
81,650
|
82,431
|
82,513
|
85,185
|
84,871
|
86,105
|
86,861
|
87,936
|
87,480
|
87,832
|
88,815
|
89,177
|
88,495
|
87,744
|
91,575
|
93,906
|
93,272
|
95,420
|
99,023
|
100,463
|
101,207
|
103,171
|
105,835
|
109,870
|
|
投資有価証券
|
-
|
1,305
|
-
|
-
|
1,206
|
-
|
-
|
-
|
1,420
|
-
|
-
|
-
|
1,524
|
-
|
-
|
-
|
1,664
|
-
|
-
|
-
|
2,227
|
-
|
-
|
-
|
2,628
|
-
|
-
|
-
|
2,642
|
-
|
-
|
-
|
2,731
|
-
|
-
|
-
|
3,374
|
-
|
-
|
-
|
3,331
|
-
|
-
|
|
固定資産合計
|
-
|
72,969
|
77,351
|
81,341
|
85,893
|
86,421
|
86,214
|
86,298
|
86,058
|
86,943
|
88,164
|
87,601
|
87,220
|
86,930
|
86,923
|
87,756
|
87,373
|
87,851
|
87,921
|
89,629
|
90,900
|
91,118
|
94,116
|
93,715
|
95,579
|
96,208
|
97,287
|
96,578
|
97,227
|
98,915
|
98,957
|
98,117
|
97,528
|
102,084
|
104,497
|
103,817
|
106,621
|
110,001
|
111,231
|
111,614
|
113,687
|
116,751
|
121,816
|
|
総資産
|
-
|
94,341
|
102,002
|
104,398
|
105,952
|
107,186
|
107,714
|
109,048
|
109,725
|
110,115
|
111,692
|
111,233
|
112,705
|
113,484
|
114,207
|
119,186
|
119,184
|
119,443
|
119,128
|
123,993
|
122,773
|
122,613
|
123,931
|
127,651
|
129,295
|
130,527
|
132,180
|
135,145
|
135,672
|
139,108
|
139,879
|
142,522
|
143,038
|
147,256
|
151,151
|
151,811
|
154,892
|
155,358
|
155,479
|
157,680
|
159,446
|
160,707
|
165,805
|
|
買掛金
|
-
|
5,783
|
5,606
|
6,352
|
5,812
|
5,802
|
5,918
|
6,485
|
6,038
|
5,908
|
6,420
|
6,897
|
6,777
|
6,519
|
6,709
|
8,963
|
7,765
|
7,346
|
6,878
|
8,817
|
7,039
|
6,421
|
6,248
|
8,007
|
6,965
|
6,795
|
6,603
|
8,438
|
7,316
|
7,361
|
7,015
|
8,489
|
7,371
|
7,329
|
7,744
|
8,525
|
7,930
|
7,450
|
6,770
|
7,556
|
6,914
|
6,693
|
6,946
|
|
短期借入金
|
-
|
19,274
|
20,618
|
20,888
|
20,650
|
20,732
|
19,438
|
19,497
|
19,221
|
19,643
|
19,236
|
17,816
|
17,294
|
17,360
|
17,978
|
18,440
|
17,687
|
17,873
|
16,624
|
16,873
|
16,563
|
16,583
|
16,296
|
16,737
|
17,214
|
17,812
|
16,985
|
17,489
|
16,831
|
17,173
|
17,201
|
17,309
|
17,031
|
17,512
|
17,671
|
17,471
|
17,283
|
17,471
|
18,104
|
13,428
|
14,564
|
12,836
|
12,824
|
|
一年内返済予定の長期借入金
|
-
|
602
|
-
|
-
|
477
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
196
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,777
|
34,195
|
35,187
|
34,937
|
35,342
|
34,072
|
34,369
|
34,146
|
34,053
|
34,751
|
33,610
|
34,201
|
34,482
|
34,646
|
37,495
|
36,539
|
36,321
|
33,762
|
36,316
|
34,184
|
33,950
|
33,403
|
35,888
|
35,482
|
36,235
|
34,930
|
36,429
|
35,644
|
36,576
|
35,967
|
37,313
|
36,595
|
37,445
|
39,192
|
38,853
|
39,849
|
39,762
|
38,121
|
33,358
|
34,658
|
33,058
|
33,359
|
|
長期借入金
|
-
|
10,510
|
10,082
|
9,993
|
10,308
|
9,843
|
10,200
|
9,601
|
9,000
|
8,469
|
7,859
|
7,375
|
6,792
|
6,458
|
4,980
|
4,815
|
4,598
|
4,271
|
5,139
|
5,668
|
5,462
|
5,169
|
5,148
|
4,834
|
5,586
|
5,202
|
6,289
|
6,360
|
5,866
|
6,239
|
5,645
|
5,083
|
4,669
|
6,466
|
6,920
|
6,551
|
6,228
|
5,952
|
6,255
|
11,651
|
9,776
|
11,408
|
12,715
|
|
固定負債合計
|
-
|
22,419
|
22,218
|
22,263
|
23,129
|
23,013
|
23,405
|
22,951
|
22,500
|
21,909
|
21,349
|
20,516
|
19,861
|
19,176
|
18,077
|
18,464
|
18,030
|
17,587
|
18,450
|
19,296
|
18,764
|
18,429
|
18,488
|
18,060
|
18,493
|
17,926
|
19,013
|
19,064
|
18,435
|
19,695
|
19,167
|
18,853
|
18,292
|
20,352
|
20,508
|
19,958
|
19,411
|
19,168
|
19,368
|
24,897
|
22,891
|
24,491
|
26,515
|
|
総負債
|
-
|
56,197
|
56,413
|
57,450
|
58,067
|
58,355
|
57,477
|
57,321
|
56,647
|
55,962
|
56,101
|
54,127
|
54,063
|
53,658
|
52,723
|
55,960
|
54,570
|
53,908
|
52,213
|
55,612
|
52,948
|
52,380
|
51,892
|
53,948
|
53,976
|
54,162
|
53,944
|
55,493
|
54,079
|
56,271
|
55,134
|
56,166
|
54,888
|
57,798
|
59,701
|
58,812
|
59,261
|
58,930
|
57,490
|
58,255
|
57,549
|
57,549
|
59,874
|
|
資本金及び資本剰余金
|
-
|
7,996
|
13,000
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
13,013
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,992
|
12,996
|
13,026
|
13,025
|
13,025
|
13,031
|
13,031
|
13,032
|
|
利益剰余金
|
-
|
25,101
|
27,249
|
28,400
|
29,406
|
30,308
|
31,464
|
32,623
|
33,794
|
34,714
|
35,936
|
37,140
|
38,562
|
39,584
|
40,969
|
42,303
|
43,469
|
44,332
|
45,877
|
46,971
|
48,373
|
49,247
|
50,862
|
52,183
|
53,478
|
54,437
|
56,070
|
57,295
|
59,046
|
60,160
|
61,865
|
63,164
|
64,756
|
65,728
|
67,573
|
68,938
|
71,091
|
72,027
|
74,156
|
75,547
|
77,599
|
78,700
|
81,043
|
|
株主資本
|
33,962
|
38,144
|
45,588
|
46,947
|
47,885
|
48,830
|
50,236
|
51,726
|
53,078
|
54,152
|
55,591
|
57,106
|
58,641
|
59,825
|
61,483
|
63,226
|
64,614
|
65,535
|
66,914
|
68,380
|
69,824
|
70,233
|
72,038
|
73,702
|
75,318
|
76,365
|
78,235
|
79,652
|
81,592
|
82,836
|
84,744
|
86,356
|
88,149
|
89,458
|
91,450
|
92,998
|
95,631
|
96,427
|
97,989
|
99,425
|
101,896
|
103,157
|
105,931
|