ハマキョウレックス【9037】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,456 10,287 7,590 5,028 6,188 6,978 7,546 9,314 8,352 8,006 7,150 9,530 10,808 11,613 12,662 14,800 14,717 14,731 15,399 16,143 15,569 14,382 14,901 15,732 16,353 17,385 18,777 19,604 20,548 21,630 22,303 25,238 23,838 24,335 24,543 26,405 23,379 23,107 22,950 23,643 21,645 22,252
売掛金 - 12,272 12,564 13,865 12,907 12,558 12,771 13,721 12,815 12,981 13,741 14,775 14,362 14,310 14,249 17,427 15,549 15,210 14,882 17,103 14,552 14,252 13,821 16,565 15,076 14,830 14,555 16,824 15,118 15,701 15,426 17,461 15,652 16,212 17,062 18,370 17,154 17,218 16,602 18,458 16,904 17,419 17,553
流動資産合計 - 21,371 24,651 23,056 20,059 20,764 21,499 22,749 23,667 23,171 23,528 23,631 25,484 26,553 27,284 31,430 31,810 31,592 31,206 34,364 31,872 31,495 29,815 33,935 33,715 34,318 34,892 38,567 38,445 40,192 40,921 44,405 45,509 45,172 46,654 47,994 48,271 45,356 44,248 46,065 45,758 43,956 43,989
有形固定資産 - 66,770 71,063 74,953 79,620 80,155 79,933 79,945 79,694 80,467 81,781 81,173 80,793 80,215 80,167 80,229 79,602 80,034 79,950 81,650 82,431 82,513 85,185 84,871 86,105 86,861 87,936 87,480 87,832 88,815 89,177 88,495 87,744 91,575 93,906 93,272 95,420 99,023 100,463 101,207 103,171 105,835 109,870
投資有価証券 - 1,305 - - 1,206 - - - 1,420 - - - 1,524 - - - 1,664 - - - 2,227 - - - 2,628 - - - 2,642 - - - 2,731 - - - 3,374 - - - 3,331 - -
固定資産合計 - 72,969 77,351 81,341 85,893 86,421 86,214 86,298 86,058 86,943 88,164 87,601 87,220 86,930 86,923 87,756 87,373 87,851 87,921 89,629 90,900 91,118 94,116 93,715 95,579 96,208 97,287 96,578 97,227 98,915 98,957 98,117 97,528 102,084 104,497 103,817 106,621 110,001 111,231 111,614 113,687 116,751 121,816
総資産 - 94,341 102,002 104,398 105,952 107,186 107,714 109,048 109,725 110,115 111,692 111,233 112,705 113,484 114,207 119,186 119,184 119,443 119,128 123,993 122,773 122,613 123,931 127,651 129,295 130,527 132,180 135,145 135,672 139,108 139,879 142,522 143,038 147,256 151,151 151,811 154,892 155,358 155,479 157,680 159,446 160,707 165,805
買掛金 - 5,783 5,606 6,352 5,812 5,802 5,918 6,485 6,038 5,908 6,420 6,897 6,777 6,519 6,709 8,963 7,765 7,346 6,878 8,817 7,039 6,421 6,248 8,007 6,965 6,795 6,603 8,438 7,316 7,361 7,015 8,489 7,371 7,329 7,744 8,525 7,930 7,450 6,770 7,556 6,914 6,693 6,946
短期借入金 - 19,274 20,618 20,888 20,650 20,732 19,438 19,497 19,221 19,643 19,236 17,816 17,294 17,360 17,978 18,440 17,687 17,873 16,624 16,873 16,563 16,583 16,296 16,737 17,214 17,812 16,985 17,489 16,831 17,173 17,201 17,309 17,031 17,512 17,671 17,471 17,283 17,471 18,104 13,428 14,564 12,836 12,824
一年内返済予定の長期借入金 - 602 - - 477 - - - 371 - - - 196 - - - 110 - - - 51 - - - 51 - - - 51 - - - 51 - - - 45 - - - - - -
流動負債合計 - 33,777 34,195 35,187 34,937 35,342 34,072 34,369 34,146 34,053 34,751 33,610 34,201 34,482 34,646 37,495 36,539 36,321 33,762 36,316 34,184 33,950 33,403 35,888 35,482 36,235 34,930 36,429 35,644 36,576 35,967 37,313 36,595 37,445 39,192 38,853 39,849 39,762 38,121 33,358 34,658 33,058 33,359
長期借入金 - 10,510 10,082 9,993 10,308 9,843 10,200 9,601 9,000 8,469 7,859 7,375 6,792 6,458 4,980 4,815 4,598 4,271 5,139 5,668 5,462 5,169 5,148 4,834 5,586 5,202 6,289 6,360 5,866 6,239 5,645 5,083 4,669 6,466 6,920 6,551 6,228 5,952 6,255 11,651 9,776 11,408 12,715
固定負債合計 - 22,419 22,218 22,263 23,129 23,013 23,405 22,951 22,500 21,909 21,349 20,516 19,861 19,176 18,077 18,464 18,030 17,587 18,450 19,296 18,764 18,429 18,488 18,060 18,493 17,926 19,013 19,064 18,435 19,695 19,167 18,853 18,292 20,352 20,508 19,958 19,411 19,168 19,368 24,897 22,891 24,491 26,515
総負債 - 56,197 56,413 57,450 58,067 58,355 57,477 57,321 56,647 55,962 56,101 54,127 54,063 53,658 52,723 55,960 54,570 53,908 52,213 55,612 52,948 52,380 51,892 53,948 53,976 54,162 53,944 55,493 54,079 56,271 55,134 56,166 54,888 57,798 59,701 58,812 59,261 58,930 57,490 58,255 57,549 57,549 59,874
資本金及び資本剰余金 - 7,996 13,000 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 13,013 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,992 12,996 13,026 13,025 13,025 13,031 13,031 13,032
利益剰余金 - 25,101 27,249 28,400 29,406 30,308 31,464 32,623 33,794 34,714 35,936 37,140 38,562 39,584 40,969 42,303 43,469 44,332 45,877 46,971 48,373 49,247 50,862 52,183 53,478 54,437 56,070 57,295 59,046 60,160 61,865 63,164 64,756 65,728 67,573 68,938 71,091 72,027 74,156 75,547 77,599 78,700 81,043
株主資本 33,962 38,144 45,588 46,947 47,885 48,830 50,236 51,726 53,078 54,152 55,591 57,106 58,641 59,825 61,483 63,226 64,614 65,535 66,914 68,380 69,824 70,233 72,038 73,702 75,318 76,365 78,235 79,652 81,592 82,836 84,744 86,356 88,149 89,458 91,450 92,998 95,631 96,427 97,989 99,425 101,896 103,157 105,931