西日本鉄道【9031】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,109 31,214 30,663 38,415 23,143 31,267 27,750 32,852 29,013 32,559 30,944 32,766 34,218 38,151 38,377 26,391 32,618 30,489 28,483 34,205 56,458 44,942 50,740 51,384 86,867 61,792 77,883 70,828 70,016 66,287 61,274 72,796 81,973 65,518 63,211 69,624 72,930 48,632 50,981 51,318 50,506 54,012
売掛金 - 40,714 30,087 31,433 38,178 28,943 28,097 28,401 37,720 29,322 33,019 30,948 41,940 31,711 36,669 35,382 51,114 33,207 37,153 33,685 49,140 32,524 30,578 35,016 48,227 36,341 40,299 43,927 59,077 56,561 58,689 57,454 59,546 37,736 40,260 44,830 49,123 41,195 47,629 49,675 63,263 51,044 59,356
商品及び製品 - 3,647 3,791 4,187 3,791 4,011 4,037 4,726 3,895 4,033 3,932 4,449 3,886 4,187 4,083 4,468 4,155 4,467 4,335 5,519 4,833 3,902 3,954 4,661 3,784 4,080 4,045 4,339 3,839 4,160 4,227 4,490 3,971 4,277 4,168 4,603 3,970 4,203 4,233 4,800 4,255 4,589 4,680
流動資産合計 - 104,505 100,830 101,929 117,182 95,308 104,639 107,375 122,899 113,870 120,857 116,671 132,041 126,817 137,176 135,999 140,709 134,690 138,016 138,526 158,275 166,440 156,488 168,292 180,940 202,992 187,915 206,060 211,422 212,526 214,410 216,308 219,742 207,986 198,844 204,271 208,778 208,164 195,249 206,739 217,683 205,133 218,936
有形固定資産 - 318,416 317,500 320,377 328,191 329,735 330,692 335,654 345,901 345,888 354,096 356,653 370,773 369,210 371,915 377,809 399,873 398,717 401,818 405,917 428,094 426,679 429,331 433,127 437,999 437,396 438,210 435,632 437,890 438,688 365,616 367,661 373,207 376,986 396,485 407,227 416,088 425,240 438,878 453,364 457,627 455,108 456,210
投資有価証券 - 32,762 29,775 31,132 26,730 26,193 28,422 29,666 33,652 38,848 40,394 44,691 43,363 43,905 48,426 51,378 51,737 49,480 49,689 51,621 47,559 47,053 44,660 47,451 49,661 48,020 47,945 46,200 47,523 49,216 50,296 56,698 56,163 63,437 67,357 64,597 68,547 69,424 66,817 64,604 64,666 64,053 61,659
固定資産合計 - 368,228 364,671 368,856 374,493 376,246 378,698 384,941 400,280 406,460 415,744 421,444 436,957 439,906 448,096 456,891 482,034 480,808 482,169 486,164 508,874 508,698 511,250 520,799 526,863 525,507 526,446 521,928 523,077 526,189 455,359 462,944 466,053 475,646 497,909 506,323 518,224 528,971 545,089 556,664 564,442 560,702 558,548
総資産 - 472,734 465,501 470,786 491,675 471,555 483,337 492,317 523,179 520,331 536,602 538,116 568,999 566,723 585,272 592,890 622,744 615,498 620,186 624,690 667,150 675,138 667,739 689,091 707,804 728,499 714,362 727,989 734,500 738,716 669,770 679,253 685,795 683,632 696,753 710,595 727,002 737,135 740,338 763,403 782,126 765,835 777,484
買掛金 - 43,944 29,083 34,184 41,113 28,995 27,313 34,465 44,686 32,293 35,685 34,118 51,754 35,270 41,973 41,524 59,746 36,412 32,730 36,280 55,514 31,114 25,072 35,657 41,442 27,739 27,950 32,166 39,119 33,536 38,155 48,032 43,561 35,620 44,743 50,827 65,018 55,512 55,347 63,958 55,460 41,269 40,647
短期借入金 - 37,443 38,198 36,654 37,017 37,334 37,501 37,490 36,940 37,824 38,015 37,961 38,187 37,165 37,288 36,652 36,227 36,032 40,511 43,492 46,545 40,158 41,630 47,521 43,168 44,961 46,269 47,467 48,898 49,724 49,771 50,143 49,163 49,820 49,974 49,566 47,161 47,255 53,510 48,354 48,064 44,466 44,881
一年内返済予定の長期借入金 - 11,652 - - 13,180 - - - 14,008 - - - 15,133 - - - 13,045 - - - 15,355 - - - 18,379 - - - 23,746 - - - 20,803 - - - 18,889 - - - 18,984 - -
流動負債合計 - 142,757 137,478 140,635 143,282 133,631 129,403 136,030 149,387 133,681 143,693 142,463 166,250 155,805 151,367 149,782 174,889 157,547 163,320 167,351 199,531 170,320 162,611 185,605 190,645 188,231 177,142 193,849 198,394 209,133 135,956 144,895 144,426 145,934 155,338 160,305 170,833 152,481 154,709 155,037 157,105 145,316 144,750
長期借入金 - 83,160 84,059 80,901 86,199 83,315 85,709 82,363 92,480 88,097 89,095 85,568 93,615 91,424 103,797 113,758 117,934 114,832 119,477 115,640 129,734 157,733 160,194 156,866 170,277 165,047 159,171 152,662 146,895 142,110 136,289 129,605 133,711 128,691 123,709 119,476 114,677 110,006 105,395 125,932 143,096 138,099 140,908
固定負債合計 - 186,795 180,163 177,588 197,490 186,433 199,142 197,273 206,244 216,025 217,202 213,497 221,363 228,546 251,054 260,761 266,343 276,882 274,225 271,703 287,069 333,811 337,681 335,482 347,212 372,026 368,210 361,941 357,021 345,689 340,719 334,009 339,486 325,327 321,124 326,750 320,329 344,976 341,616 363,419 368,981 364,511 368,475
総負債 - 329,552 317,641 318,223 340,772 320,065 328,546 333,303 355,632 349,706 360,896 355,960 387,613 384,351 402,422 410,543 441,232 434,429 437,546 439,055 486,600 504,131 500,293 521,088 537,858 560,258 545,353 555,790 555,416 554,822 476,676 478,905 483,913 471,261 476,463 487,056 491,163 497,457 496,326 518,456 526,086 509,827 513,225
資本金及び資本剰余金 - 39,071 39,060 39,060 39,060 39,060 39,060 38,824 38,824 38,820 38,820 38,773 38,773 38,764 38,779 38,779 38,779 38,779 38,779 38,779 38,779 38,779 38,779 38,779 38,779 38,765 38,765 38,765 38,765 38,765 38,765 38,765 38,765 38,765 38,765 38,294 38,294 38,294 38,294 38,294 38,294 38,300 38,286
利益剰余金 - 91,986 96,976 101,127 104,205 105,687 108,676 111,627 118,115 119,701 124,115 127,299 126,910 127,803 126,824 129,076 130,600 131,378 133,129 134,804 134,548 125,668 122,195 121,638 120,103 118,383 118,556 122,656 127,430 129,965 134,808 138,722 143,194 151,002 152,580 156,877 164,941 166,858 172,415 177,958 182,591 187,317 197,364
株主資本 127,526 143,181 147,859 152,562 150,902 151,490 154,791 159,013 167,547 170,624 175,705 182,155 181,385 182,371 182,850 182,347 181,512 181,068 182,640 185,635 180,549 171,006 167,445 168,002 169,946 168,241 169,008 172,198 179,084 183,894 193,093 200,348 201,881 212,371 220,289 223,539 235,839 239,677 244,012 244,946 256,039 256,008 264,258