|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,109
|
31,214
|
30,663
|
38,415
|
23,143
|
31,267
|
27,750
|
32,852
|
29,013
|
32,559
|
30,944
|
32,766
|
34,218
|
38,151
|
38,377
|
26,391
|
32,618
|
30,489
|
28,483
|
34,205
|
56,458
|
44,942
|
50,740
|
51,384
|
86,867
|
61,792
|
77,883
|
70,828
|
70,016
|
66,287
|
61,274
|
72,796
|
81,973
|
65,518
|
63,211
|
69,624
|
72,930
|
48,632
|
50,981
|
51,318
|
50,506
|
54,012
|
|
売掛金
|
-
|
40,714
|
30,087
|
31,433
|
38,178
|
28,943
|
28,097
|
28,401
|
37,720
|
29,322
|
33,019
|
30,948
|
41,940
|
31,711
|
36,669
|
35,382
|
51,114
|
33,207
|
37,153
|
33,685
|
49,140
|
32,524
|
30,578
|
35,016
|
48,227
|
36,341
|
40,299
|
43,927
|
59,077
|
56,561
|
58,689
|
57,454
|
59,546
|
37,736
|
40,260
|
44,830
|
49,123
|
41,195
|
47,629
|
49,675
|
63,263
|
51,044
|
59,356
|
|
商品及び製品
|
-
|
3,647
|
3,791
|
4,187
|
3,791
|
4,011
|
4,037
|
4,726
|
3,895
|
4,033
|
3,932
|
4,449
|
3,886
|
4,187
|
4,083
|
4,468
|
4,155
|
4,467
|
4,335
|
5,519
|
4,833
|
3,902
|
3,954
|
4,661
|
3,784
|
4,080
|
4,045
|
4,339
|
3,839
|
4,160
|
4,227
|
4,490
|
3,971
|
4,277
|
4,168
|
4,603
|
3,970
|
4,203
|
4,233
|
4,800
|
4,255
|
4,589
|
4,680
|
|
流動資産合計
|
-
|
104,505
|
100,830
|
101,929
|
117,182
|
95,308
|
104,639
|
107,375
|
122,899
|
113,870
|
120,857
|
116,671
|
132,041
|
126,817
|
137,176
|
135,999
|
140,709
|
134,690
|
138,016
|
138,526
|
158,275
|
166,440
|
156,488
|
168,292
|
180,940
|
202,992
|
187,915
|
206,060
|
211,422
|
212,526
|
214,410
|
216,308
|
219,742
|
207,986
|
198,844
|
204,271
|
208,778
|
208,164
|
195,249
|
206,739
|
217,683
|
205,133
|
218,936
|
|
有形固定資産
|
-
|
318,416
|
317,500
|
320,377
|
328,191
|
329,735
|
330,692
|
335,654
|
345,901
|
345,888
|
354,096
|
356,653
|
370,773
|
369,210
|
371,915
|
377,809
|
399,873
|
398,717
|
401,818
|
405,917
|
428,094
|
426,679
|
429,331
|
433,127
|
437,999
|
437,396
|
438,210
|
435,632
|
437,890
|
438,688
|
365,616
|
367,661
|
373,207
|
376,986
|
396,485
|
407,227
|
416,088
|
425,240
|
438,878
|
453,364
|
457,627
|
455,108
|
456,210
|
|
投資有価証券
|
-
|
32,762
|
29,775
|
31,132
|
26,730
|
26,193
|
28,422
|
29,666
|
33,652
|
38,848
|
40,394
|
44,691
|
43,363
|
43,905
|
48,426
|
51,378
|
51,737
|
49,480
|
49,689
|
51,621
|
47,559
|
47,053
|
44,660
|
47,451
|
49,661
|
48,020
|
47,945
|
46,200
|
47,523
|
49,216
|
50,296
|
56,698
|
56,163
|
63,437
|
67,357
|
64,597
|
68,547
|
69,424
|
66,817
|
64,604
|
64,666
|
64,053
|
61,659
|
|
固定資産合計
|
-
|
368,228
|
364,671
|
368,856
|
374,493
|
376,246
|
378,698
|
384,941
|
400,280
|
406,460
|
415,744
|
421,444
|
436,957
|
439,906
|
448,096
|
456,891
|
482,034
|
480,808
|
482,169
|
486,164
|
508,874
|
508,698
|
511,250
|
520,799
|
526,863
|
525,507
|
526,446
|
521,928
|
523,077
|
526,189
|
455,359
|
462,944
|
466,053
|
475,646
|
497,909
|
506,323
|
518,224
|
528,971
|
545,089
|
556,664
|
564,442
|
560,702
|
558,548
|
|
総資産
|
-
|
472,734
|
465,501
|
470,786
|
491,675
|
471,555
|
483,337
|
492,317
|
523,179
|
520,331
|
536,602
|
538,116
|
568,999
|
566,723
|
585,272
|
592,890
|
622,744
|
615,498
|
620,186
|
624,690
|
667,150
|
675,138
|
667,739
|
689,091
|
707,804
|
728,499
|
714,362
|
727,989
|
734,500
|
738,716
|
669,770
|
679,253
|
685,795
|
683,632
|
696,753
|
710,595
|
727,002
|
737,135
|
740,338
|
763,403
|
782,126
|
765,835
|
777,484
|
|
買掛金
|
-
|
43,944
|
29,083
|
34,184
|
41,113
|
28,995
|
27,313
|
34,465
|
44,686
|
32,293
|
35,685
|
34,118
|
51,754
|
35,270
|
41,973
|
41,524
|
59,746
|
36,412
|
32,730
|
36,280
|
55,514
|
31,114
|
25,072
|
35,657
|
41,442
|
27,739
|
27,950
|
32,166
|
39,119
|
33,536
|
38,155
|
48,032
|
43,561
|
35,620
|
44,743
|
50,827
|
65,018
|
55,512
|
55,347
|
63,958
|
55,460
|
41,269
|
40,647
|
|
短期借入金
|
-
|
37,443
|
38,198
|
36,654
|
37,017
|
37,334
|
37,501
|
37,490
|
36,940
|
37,824
|
38,015
|
37,961
|
38,187
|
37,165
|
37,288
|
36,652
|
36,227
|
36,032
|
40,511
|
43,492
|
46,545
|
40,158
|
41,630
|
47,521
|
43,168
|
44,961
|
46,269
|
47,467
|
48,898
|
49,724
|
49,771
|
50,143
|
49,163
|
49,820
|
49,974
|
49,566
|
47,161
|
47,255
|
53,510
|
48,354
|
48,064
|
44,466
|
44,881
|
|
一年内返済予定の長期借入金
|
-
|
11,652
|
-
|
-
|
13,180
|
-
|
-
|
-
|
14,008
|
-
|
-
|
-
|
15,133
|
-
|
-
|
-
|
13,045
|
-
|
-
|
-
|
15,355
|
-
|
-
|
-
|
18,379
|
-
|
-
|
-
|
23,746
|
-
|
-
|
-
|
20,803
|
-
|
-
|
-
|
18,889
|
-
|
-
|
-
|
18,984
|
-
|
-
|
|
流動負債合計
|
-
|
142,757
|
137,478
|
140,635
|
143,282
|
133,631
|
129,403
|
136,030
|
149,387
|
133,681
|
143,693
|
142,463
|
166,250
|
155,805
|
151,367
|
149,782
|
174,889
|
157,547
|
163,320
|
167,351
|
199,531
|
170,320
|
162,611
|
185,605
|
190,645
|
188,231
|
177,142
|
193,849
|
198,394
|
209,133
|
135,956
|
144,895
|
144,426
|
145,934
|
155,338
|
160,305
|
170,833
|
152,481
|
154,709
|
155,037
|
157,105
|
145,316
|
144,750
|
|
長期借入金
|
-
|
83,160
|
84,059
|
80,901
|
86,199
|
83,315
|
85,709
|
82,363
|
92,480
|
88,097
|
89,095
|
85,568
|
93,615
|
91,424
|
103,797
|
113,758
|
117,934
|
114,832
|
119,477
|
115,640
|
129,734
|
157,733
|
160,194
|
156,866
|
170,277
|
165,047
|
159,171
|
152,662
|
146,895
|
142,110
|
136,289
|
129,605
|
133,711
|
128,691
|
123,709
|
119,476
|
114,677
|
110,006
|
105,395
|
125,932
|
143,096
|
138,099
|
140,908
|
|
固定負債合計
|
-
|
186,795
|
180,163
|
177,588
|
197,490
|
186,433
|
199,142
|
197,273
|
206,244
|
216,025
|
217,202
|
213,497
|
221,363
|
228,546
|
251,054
|
260,761
|
266,343
|
276,882
|
274,225
|
271,703
|
287,069
|
333,811
|
337,681
|
335,482
|
347,212
|
372,026
|
368,210
|
361,941
|
357,021
|
345,689
|
340,719
|
334,009
|
339,486
|
325,327
|
321,124
|
326,750
|
320,329
|
344,976
|
341,616
|
363,419
|
368,981
|
364,511
|
368,475
|
|
総負債
|
-
|
329,552
|
317,641
|
318,223
|
340,772
|
320,065
|
328,546
|
333,303
|
355,632
|
349,706
|
360,896
|
355,960
|
387,613
|
384,351
|
402,422
|
410,543
|
441,232
|
434,429
|
437,546
|
439,055
|
486,600
|
504,131
|
500,293
|
521,088
|
537,858
|
560,258
|
545,353
|
555,790
|
555,416
|
554,822
|
476,676
|
478,905
|
483,913
|
471,261
|
476,463
|
487,056
|
491,163
|
497,457
|
496,326
|
518,456
|
526,086
|
509,827
|
513,225
|
|
資本金及び資本剰余金
|
-
|
39,071
|
39,060
|
39,060
|
39,060
|
39,060
|
39,060
|
38,824
|
38,824
|
38,820
|
38,820
|
38,773
|
38,773
|
38,764
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,779
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,765
|
38,294
|
38,294
|
38,294
|
38,294
|
38,294
|
38,294
|
38,300
|
38,286
|
|
利益剰余金
|
-
|
91,986
|
96,976
|
101,127
|
104,205
|
105,687
|
108,676
|
111,627
|
118,115
|
119,701
|
124,115
|
127,299
|
126,910
|
127,803
|
126,824
|
129,076
|
130,600
|
131,378
|
133,129
|
134,804
|
134,548
|
125,668
|
122,195
|
121,638
|
120,103
|
118,383
|
118,556
|
122,656
|
127,430
|
129,965
|
134,808
|
138,722
|
143,194
|
151,002
|
152,580
|
156,877
|
164,941
|
166,858
|
172,415
|
177,958
|
182,591
|
187,317
|
197,364
|
|
株主資本
|
127,526
|
143,181
|
147,859
|
152,562
|
150,902
|
151,490
|
154,791
|
159,013
|
167,547
|
170,624
|
175,705
|
182,155
|
181,385
|
182,371
|
182,850
|
182,347
|
181,512
|
181,068
|
182,640
|
185,635
|
180,549
|
171,006
|
167,445
|
168,002
|
169,946
|
168,241
|
169,008
|
172,198
|
179,084
|
183,894
|
193,093
|
200,348
|
201,881
|
212,371
|
220,289
|
223,539
|
235,839
|
239,677
|
244,012
|
244,946
|
256,039
|
256,008
|
264,258
|