|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,338
|
2,223
|
2,017
|
2,254
|
2,265
|
2,309
|
2,143
|
2,460
|
2,973
|
2,863
|
2,814
|
3,035
|
3,057
|
2,892
|
2,699
|
2,697
|
2,806
|
2,532
|
2,658
|
3,239
|
2,570
|
2,639
|
2,733
|
3,112
|
3,091
|
3,612
|
3,627
|
3,507
|
3,393
|
3,373
|
2,895
|
3,488
|
3,751
|
3,160
|
3,194
|
4,062
|
4,578
|
3,218
|
4,339
|
4,679
|
4,596
|
4,936
|
|
流動資産合計
|
-
|
4,678
|
4,669
|
4,622
|
5,784
|
4,995
|
4,927
|
4,940
|
5,886
|
5,724
|
6,001
|
5,927
|
7,017
|
6,225
|
6,228
|
5,951
|
6,931
|
6,281
|
6,315
|
6,158
|
7,771
|
5,810
|
5,986
|
6,435
|
8,053
|
7,023
|
7,327
|
7,929
|
9,147
|
7,972
|
8,244
|
9,035
|
10,928
|
10,657
|
9,997
|
10,178
|
11,738
|
11,465
|
10,206
|
11,605
|
14,018
|
12,918
|
14,073
|
|
有形固定資産
|
-
|
5,301
|
5,228
|
5,203
|
5,257
|
5,267
|
5,289
|
5,304
|
5,218
|
5,216
|
5,225
|
5,209
|
5,230
|
5,571
|
5,570
|
5,540
|
5,583
|
5,592
|
5,538
|
5,417
|
5,478
|
5,450
|
5,354
|
5,288
|
5,297
|
5,280
|
5,246
|
5,310
|
6,159
|
6,119
|
6,104
|
6,085
|
6,114
|
7,219
|
7,885
|
8,869
|
9,132
|
10,947
|
10,918
|
12,073
|
11,598
|
11,512
|
11,402
|
|
投資有価証券
|
-
|
142
|
117
|
132
|
120
|
120
|
132
|
153
|
157
|
156
|
164
|
174
|
159
|
146
|
142
|
241
|
324
|
313
|
336
|
360
|
288
|
306
|
313
|
332
|
374
|
378
|
385
|
413
|
552
|
538
|
540
|
564
|
713
|
781
|
812
|
997
|
1,211
|
1,261
|
1,178
|
1,305
|
1,307
|
1,481
|
1,565
|
|
固定資産合計
|
-
|
6,259
|
6,164
|
6,153
|
6,390
|
6,406
|
6,450
|
6,481
|
6,395
|
6,396
|
6,802
|
6,834
|
6,891
|
7,325
|
7,337
|
7,397
|
7,465
|
7,459
|
7,630
|
7,534
|
7,567
|
7,690
|
7,632
|
7,588
|
7,758
|
7,721
|
7,734
|
7,841
|
8,993
|
8,997
|
9,721
|
9,757
|
10,299
|
11,305
|
11,957
|
13,054
|
13,798
|
16,544
|
16,677
|
17,968
|
17,579
|
17,808
|
17,710
|
|
総資産
|
-
|
10,936
|
10,833
|
10,776
|
12,174
|
11,402
|
11,378
|
11,421
|
12,281
|
12,120
|
12,803
|
12,761
|
13,909
|
13,550
|
13,565
|
13,348
|
14,396
|
13,740
|
13,944
|
13,692
|
15,339
|
13,500
|
13,618
|
14,024
|
15,811
|
14,743
|
15,061
|
15,770
|
18,140
|
16,969
|
17,965
|
18,792
|
21,226
|
21,963
|
21,955
|
23,231
|
25,535
|
28,009
|
26,883
|
29,572
|
31,597
|
30,726
|
31,782
|
|
短期借入金
|
-
|
1,240
|
1,280
|
1,250
|
980
|
1,100
|
1,100
|
1,200
|
820
|
690
|
610
|
600
|
620
|
600
|
600
|
650
|
750
|
750
|
750
|
600
|
600
|
600
|
600
|
600
|
780
|
990
|
930
|
930
|
1,030
|
1,060
|
1,630
|
1,670
|
1,630
|
2,430
|
2,430
|
2,030
|
2,030
|
2,671
|
2,645
|
3,130
|
4,330
|
4,480
|
5,130
|
|
一年内返済予定の長期借入金
|
-
|
308
|
271
|
273
|
457
|
439
|
415
|
362
|
422
|
533
|
586
|
568
|
545
|
509
|
467
|
420
|
426
|
443
|
439
|
449
|
506
|
493
|
485
|
534
|
562
|
510
|
499
|
457
|
464
|
425
|
402
|
387
|
370
|
294
|
278
|
510
|
499
|
815
|
810
|
793
|
886
|
838
|
805
|
|
流動負債合計
|
-
|
4,001
|
3,250
|
3,278
|
4,238
|
3,559
|
3,485
|
3,393
|
3,830
|
3,128
|
3,395
|
3,196
|
4,330
|
3,508
|
3,519
|
3,333
|
4,533
|
3,891
|
4,083
|
3,638
|
5,194
|
3,580
|
3,563
|
3,659
|
5,339
|
4,255
|
3,971
|
4,416
|
5,981
|
4,958
|
5,692
|
6,248
|
7,475
|
7,471
|
7,009
|
6,666
|
8,517
|
9,815
|
8,318
|
10,548
|
12,320
|
11,343
|
11,794
|
|
長期借入金
|
-
|
494
|
358
|
289
|
494
|
395
|
303
|
237
|
472
|
992
|
1,244
|
1,207
|
1,092
|
1,185
|
1,058
|
968
|
852
|
932
|
819
|
719
|
813
|
699
|
581
|
715
|
733
|
642
|
1,010
|
1,004
|
1,115
|
1,015
|
927
|
831
|
1,745
|
1,618
|
1,542
|
2,789
|
2,664
|
3,857
|
3,654
|
3,462
|
3,673
|
3,499
|
3,307
|
|
固定負債合計
|
-
|
841
|
707
|
539
|
1,228
|
1,079
|
989
|
1,028
|
1,300
|
1,818
|
2,150
|
2,134
|
2,005
|
2,413
|
2,297
|
2,131
|
2,007
|
1,997
|
1,701
|
1,689
|
1,767
|
1,636
|
1,510
|
1,613
|
1,559
|
1,470
|
1,832
|
1,810
|
2,296
|
2,175
|
2,106
|
1,979
|
2,881
|
3,596
|
3,607
|
4,773
|
4,706
|
6,061
|
6,005
|
5,778
|
5,767
|
5,801
|
5,562
|
|
総負債
|
-
|
4,842
|
3,957
|
3,818
|
5,467
|
4,639
|
4,474
|
4,422
|
5,131
|
4,947
|
5,545
|
5,330
|
6,336
|
5,921
|
5,816
|
5,464
|
6,540
|
5,889
|
5,785
|
5,327
|
6,962
|
5,216
|
5,074
|
5,273
|
6,898
|
5,726
|
5,803
|
6,227
|
8,277
|
7,133
|
7,798
|
8,228
|
10,356
|
11,067
|
10,616
|
11,438
|
13,223
|
15,876
|
14,323
|
16,327
|
18,087
|
17,144
|
17,356
|
|
資本金及び資本剰余金
|
-
|
429
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,022
|
1,061
|
1,061
|
1,061
|
1,061
|
1,097
|
1,097
|
1,097
|
1,097
|
1,098
|
1,098
|
1,098
|
1,098
|
1,109
|
1,109
|
1,109
|
1,109
|
1,117
|
1,117
|
1,117
|
1,117
|
1,142
|
1,142
|
1,142
|
1,142
|
1,179
|
1,179
|
1,179
|
1,179
|
1,200
|
|
利益剰余金
|
-
|
5,629
|
5,826
|
5,898
|
5,735
|
5,787
|
5,915
|
5,993
|
6,160
|
6,180
|
6,259
|
6,420
|
6,551
|
6,612
|
6,694
|
6,843
|
6,978
|
6,978
|
7,233
|
7,421
|
7,490
|
7,383
|
7,594
|
7,786
|
7,924
|
8,024
|
8,224
|
8,488
|
8,809
|
8,791
|
9,082
|
9,460
|
9,738
|
9,715
|
10,087
|
10,471
|
10,851
|
10,679
|
11,066
|
11,673
|
12,182
|
12,142
|
12,859
|
|
株主資本
|
5,719
|
6,094
|
6,876
|
6,958
|
6,708
|
6,763
|
6,903
|
6,999
|
7,151
|
7,174
|
7,258
|
7,431
|
7,573
|
7,629
|
7,749
|
7,884
|
7,856
|
7,852
|
8,159
|
8,365
|
8,377
|
8,284
|
8,544
|
8,751
|
8,913
|
9,018
|
9,258
|
9,543
|
9,863
|
9,836
|
10,167
|
10,564
|
10,871
|
10,896
|
11,339
|
11,793
|
12,312
|
12,132
|
12,560
|
13,245
|
13,510
|
13,581
|
14,426
|