|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
19,311
|
19,300
|
20,624
|
18,594
|
18,528
|
19,560
|
21,286
|
19,759
|
19,348
|
19,211
|
21,036
|
21,780
|
20,939
|
22,240
|
23,765
|
23,284
|
22,931
|
-
|
23,328
|
25,549
|
17,692
|
21,432
|
-
|
22,335
|
25,178
|
23,224
|
21,596
|
-
|
24,827
|
30,099
|
30,522
|
33,787
|
-
|
30,459
|
36,805
|
31,809
|
31,669
|
-
|
32,730
|
41,170
|
35,181
|
34,312
|
-
|
34,644
|
44,067
|
34,820
|
35,453
|
|
売上原価
|
16,146
|
16,250
|
16,848
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,521
|
-
|
20,385
|
21,898
|
15,295
|
18,248
|
-
|
19,164
|
21,331
|
20,024
|
18,734
|
-
|
21,750
|
26,230
|
27,203
|
30,179
|
-
|
27,008
|
32,573
|
27,900
|
28,026
|
-
|
28,843
|
35,609
|
30,604
|
29,098
|
-
|
29,309
|
38,199
|
29,484
|
30,236
|
|
売上総利益
|
3,164
|
3,051
|
3,775
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,409
|
-
|
2,943
|
3,651
|
2,397
|
3,184
|
-
|
3,171
|
3,847
|
3,200
|
2,862
|
-
|
3,077
|
3,868
|
3,319
|
3,608
|
-
|
3,451
|
4,231
|
3,909
|
3,642
|
-
|
3,887
|
5,560
|
4,578
|
5,214
|
-
|
5,335
|
5,867
|
5,337
|
5,216
|
|
売上総利益率(%)
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
1,871
|
1,839
|
1,892
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,233
|
-
|
2,221
|
2,335
|
2,316
|
2,142
|
-
|
2,166
|
2,246
|
2,194
|
2,290
|
-
|
2,337
|
2,334
|
2,391
|
2,452
|
-
|
2,550
|
2,697
|
2,631
|
2,575
|
-
|
2,816
|
2,941
|
2,950
|
2,637
|
-
|
3,048
|
3,202
|
2,779
|
2,761
|
|
営業利益
|
1,293
|
1,211
|
1,884
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,217
|
-
|
883
|
1,337
|
236
|
1,565
|
-
|
1,016
|
1,624
|
1,125
|
627
|
-
|
716
|
1,562
|
1,006
|
1,214
|
-
|
960
|
1,577
|
1,322
|
1,124
|
-
|
1,204
|
2,186
|
1,721
|
2,724
|
-
|
2,227
|
2,766
|
2,511
|
2,510
|
|
経常(税引前)利益
|
1,403
|
1,273
|
1,971
|
1,003
|
1,238
|
1,426
|
1,828
|
1,076
|
1,131
|
792
|
1,259
|
912
|
344
|
397
|
1,426
|
1,127
|
1,223
|
-
|
891
|
1,339
|
226
|
1,568
|
-
|
1,026
|
1,626
|
1,153
|
637
|
-
|
726
|
1,580
|
1,004
|
1,221
|
-
|
951
|
1,579
|
1,329
|
1,138
|
-
|
1,200
|
2,187
|
1,715
|
2,715
|
-
|
2,227
|
2,763
|
2,508
|
2,516
|
|
法人税等合計
|
525
|
507
|
703
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
419
|
-
|
341
|
407
|
124
|
467
|
-
|
357
|
496
|
437
|
253
|
-
|
293
|
494
|
385
|
406
|
-
|
301
|
539
|
379
|
415
|
-
|
419
|
677
|
517
|
819
|
-
|
604
|
810
|
781
|
761
|
|
純利益
|
878
|
760
|
1,266
|
-
|
688
|
906
|
1,206
|
654
|
659
|
313
|
661
|
496
|
23
|
-68
|
934
|
770
|
803
|
-
|
543
|
927
|
100
|
1,101
|
-
|
673
|
1,130
|
721
|
392
|
-
|
429
|
1,084
|
629
|
810
|
-
|
646
|
1,042
|
937
|
709
|
-
|
760
|
1,499
|
1,191
|
1,887
|
-
|
1,618
|
1,947
|
1,727
|
1,747
|
|
一株あたり利益
|
52.28
|
45.8
|
76.3
|
27.47
|
41.49
|
54.47
|
72.46
|
39.4
|
39.72
|
18.87
|
39.85
|
29.89
|
1.39
|
-4.14
|
56.18
|
46.31
|
48.15
|
-
|
32.59
|
55.59
|
5.98
|
65.79
|
-
|
40.21
|
67.53
|
43.02
|
23.38
|
-
|
25.53
|
64.51
|
37.49
|
48.13
|
-
|
38.41
|
61.81
|
55.59
|
42.01
|
-
|
45.03
|
88.63
|
70.42
|
111.55
|
-
|
95.57
|
114.91
|
101.88
|
103.1
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48.08
|
-
|
32.51
|
55.39
|
6.04
|
65.71
|
-
|
40.11
|
67.28
|
42.8
|
23.37
|
-
|
25.49
|
64.37
|
37.48
|
48.13
|
-
|
38.4
|
61.8
|
-
|
42.01
|
-
|
45.02
|
88.62
|
-
|
111.55
|
-
|
95.55
|
114.9
|
-
|
103.1
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
20.6
|
-
|
15
|
-
|
-
|
39.1
|
-
|
15
|
-
|
-
|
22.7
|
-
|
15
|
-
|
-
|
36
|
-
|
15
|
-
|
-
|
46.4
|
-
|
43
|
-
|
-
|
96.9
|
-
|