|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,746
|
21,716
|
24,326
|
20,307
|
25,658
|
19,510
|
26,866
|
32,466
|
28,128
|
27,395
|
28,122
|
30,039
|
31,399
|
31,026
|
21,833
|
22,499
|
22,932
|
21,137
|
34,036
|
29,470
|
29,345
|
40,045
|
37,530
|
63,397
|
63,550
|
62,903
|
60,973
|
59,092
|
61,915
|
61,641
|
62,216
|
69,381
|
70,461
|
70,821
|
69,522
|
70,034
|
75,521
|
76,823
|
71,348
|
66,398
|
61,170
|
61,517
|
|
売掛金
|
-
|
41,603
|
43,325
|
45,466
|
43,510
|
44,979
|
45,518
|
47,806
|
46,547
|
49,106
|
52,398
|
52,315
|
50,962
|
52,072
|
51,493
|
55,535
|
57,164
|
57,666
|
57,113
|
59,876
|
55,680
|
54,243
|
55,060
|
56,439
|
55,032
|
56,554
|
57,217
|
61,375
|
59,713
|
58,288
|
61,167
|
62,391
|
57,586
|
58,730
|
61,291
|
62,134
|
62,165
|
63,641
|
63,251
|
66,193
|
67,072
|
67,488
|
68,085
|
|
流動資産合計
|
-
|
74,919
|
71,660
|
75,770
|
70,685
|
78,785
|
72,197
|
80,077
|
85,220
|
84,959
|
86,606
|
86,163
|
87,915
|
88,274
|
87,028
|
82,095
|
83,934
|
85,622
|
82,963
|
98,707
|
89,835
|
89,157
|
101,063
|
99,660
|
123,202
|
125,640
|
124,916
|
127,891
|
123,899
|
126,568
|
129,158
|
130,071
|
132,254
|
135,496
|
137,999
|
137,836
|
138,176
|
145,599
|
146,597
|
144,606
|
140,129
|
135,738
|
136,703
|
|
有形固定資産
|
-
|
95,752
|
99,395
|
100,118
|
99,320
|
98,676
|
98,234
|
97,473
|
97,147
|
98,298
|
98,181
|
97,553
|
97,008
|
96,145
|
96,101
|
96,367
|
98,293
|
98,833
|
100,545
|
100,877
|
101,272
|
102,403
|
104,274
|
104,326
|
102,946
|
104,335
|
105,056
|
104,045
|
102,623
|
102,999
|
103,691
|
103,343
|
101,889
|
102,403
|
104,213
|
104,668
|
105,479
|
107,073
|
108,297
|
108,644
|
112,296
|
113,637
|
113,751
|
|
投資有価証券
|
-
|
10,193
|
9,714
|
10,065
|
9,301
|
8,876
|
9,108
|
10,583
|
9,859
|
10,717
|
10,704
|
12,230
|
11,601
|
12,153
|
13,039
|
11,400
|
11,465
|
10,927
|
10,527
|
13,511
|
11,704
|
13,120
|
13,111
|
13,885
|
13,296
|
12,171
|
12,801
|
11,685
|
12,290
|
11,968
|
11,984
|
11,862
|
12,610
|
13,291
|
14,115
|
13,694
|
13,565
|
13,673
|
13,046
|
13,225
|
13,005
|
13,687
|
14,986
|
|
固定資産合計
|
-
|
117,921
|
121,964
|
123,039
|
121,087
|
120,262
|
119,740
|
119,723
|
119,435
|
123,923
|
123,808
|
124,448
|
123,893
|
127,037
|
127,587
|
126,201
|
129,320
|
130,985
|
131,736
|
133,577
|
133,663
|
136,765
|
137,664
|
136,820
|
135,595
|
136,740
|
137,131
|
133,734
|
133,864
|
135,112
|
135,461
|
133,541
|
133,767
|
135,495
|
137,287
|
136,017
|
138,880
|
141,453
|
141,863
|
144,121
|
149,573
|
152,023
|
152,846
|
|
総資産
|
-
|
192,841
|
193,624
|
198,809
|
191,773
|
199,047
|
191,938
|
199,800
|
204,655
|
208,882
|
210,415
|
210,612
|
211,808
|
215,311
|
214,616
|
208,297
|
213,254
|
216,608
|
214,700
|
232,284
|
223,499
|
225,922
|
238,728
|
236,480
|
258,798
|
262,380
|
262,048
|
261,626
|
257,764
|
261,681
|
264,620
|
263,613
|
266,022
|
270,991
|
275,287
|
273,854
|
277,056
|
287,053
|
288,460
|
288,728
|
289,702
|
287,762
|
289,549
|
|
買掛金
|
-
|
13,917
|
13,538
|
14,488
|
14,592
|
14,235
|
14,023
|
14,075
|
14,546
|
14,504
|
15,017
|
15,584
|
15,598
|
15,494
|
15,360
|
14,279
|
14,361
|
12,987
|
12,907
|
13,811
|
13,491
|
12,579
|
12,659
|
12,098
|
14,446
|
13,633
|
14,012
|
15,140
|
17,618
|
15,209
|
15,922
|
15,863
|
15,110
|
13,468
|
13,500
|
14,000
|
14,843
|
14,093
|
14,794
|
14,968
|
16,247
|
14,707
|
14,522
|
|
短期借入金
|
-
|
2,788
|
2,866
|
2,946
|
2,868
|
3,409
|
3,338
|
3,247
|
3,455
|
2,734
|
4,211
|
4,338
|
4,244
|
4,119
|
4,076
|
7,366
|
9,391
|
8,636
|
10,434
|
27,237
|
9,116
|
8,535
|
8,297
|
7,990
|
7,883
|
7,298
|
6,079
|
6,009
|
4,949
|
4,973
|
6,050
|
6,182
|
6,636
|
6,410
|
6,930
|
8,630
|
4,005
|
4,018
|
4,006
|
5,090
|
6,190
|
6,424
|
7,465
|
|
一年内返済予定の長期借入金
|
-
|
5,344
|
2,945
|
1,907
|
4,691
|
3,391
|
6,488
|
6,686
|
4,401
|
4,397
|
1,929
|
4,137
|
3,137
|
3,128
|
2,635
|
635
|
1,643
|
2,539
|
3,933
|
3,529
|
2,528
|
2,725
|
1,325
|
1,344
|
1,697
|
627
|
2,286
|
2,484
|
2,620
|
2,619
|
1,515
|
3,010
|
3,869
|
4,076
|
3,501
|
2,125
|
1,640
|
2,507
|
3,404
|
3,094
|
2,093
|
1,986
|
1,049
|
|
流動負債合計
|
-
|
48,764
|
48,239
|
51,973
|
48,728
|
55,202
|
48,968
|
54,850
|
49,983
|
52,450
|
50,253
|
50,568
|
53,467
|
56,523
|
52,810
|
44,377
|
60,406
|
64,423
|
63,534
|
79,580
|
52,845
|
56,339
|
50,311
|
45,817
|
59,473
|
60,473
|
58,020
|
56,851
|
51,010
|
52,158
|
49,881
|
48,686
|
52,526
|
55,429
|
53,809
|
50,444
|
61,886
|
71,097
|
68,708
|
67,076
|
63,932
|
60,531
|
59,170
|
|
長期借入金
|
-
|
14,236
|
15,145
|
15,126
|
11,804
|
12,884
|
9,766
|
9,549
|
8,760
|
9,321
|
10,277
|
8,025
|
8,502
|
8,350
|
8,844
|
10,304
|
10,294
|
9,266
|
7,842
|
8,191
|
9,172
|
8,843
|
10,222
|
10,459
|
10,176
|
11,187
|
9,743
|
8,963
|
9,107
|
9,028
|
8,951
|
7,175
|
5,737
|
5,501
|
5,500
|
5,100
|
4,120
|
3,236
|
2,131
|
4,189
|
4,115
|
6,512
|
6,252
|
|
固定負債合計
|
-
|
59,334
|
57,857
|
58,003
|
54,448
|
55,251
|
53,424
|
53,130
|
59,323
|
60,116
|
61,147
|
58,954
|
57,177
|
57,067
|
57,690
|
59,073
|
51,285
|
50,411
|
49,159
|
49,651
|
71,081
|
68,475
|
85,192
|
85,552
|
94,525
|
94,765
|
94,474
|
93,597
|
93,462
|
93,377
|
93,354
|
91,835
|
89,701
|
89,403
|
89,719
|
89,444
|
79,089
|
73,477
|
72,183
|
74,259
|
75,346
|
77,733
|
77,132
|
|
総負債
|
-
|
108,099
|
106,097
|
109,976
|
103,177
|
110,454
|
102,393
|
107,980
|
109,307
|
112,567
|
111,401
|
109,522
|
110,645
|
113,590
|
110,500
|
103,450
|
111,691
|
114,835
|
112,693
|
129,231
|
123,926
|
124,814
|
135,503
|
131,369
|
153,999
|
155,239
|
152,495
|
150,449
|
144,472
|
145,536
|
143,235
|
140,521
|
142,228
|
144,833
|
143,528
|
139,889
|
140,975
|
144,574
|
140,892
|
141,336
|
139,278
|
138,264
|
136,302
|
|
資本金及び資本剰余金
|
-
|
2,443
|
2,443
|
2,443
|
2,443
|
2,451
|
2,461
|
2,461
|
2,461
|
2,488
|
2,488
|
2,488
|
2,488
|
2,513
|
2,513
|
2,513
|
2,513
|
2,513
|
2,513
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,631
|
3,637
|
3,637
|
3,631
|
3,631
|
3,660
|
3,660
|
3,660
|
3,660
|
3,700
|
|
利益剰余金
|
-
|
81,784
|
84,516
|
85,944
|
86,900
|
88,199
|
90,216
|
91,021
|
92,528
|
93,487
|
95,867
|
96,948
|
97,561
|
98,612
|
100,539
|
102,445
|
101,348
|
102,701
|
104,504
|
105,592
|
103,972
|
104,015
|
105,837
|
107,510
|
107,728
|
109,872
|
111,455
|
113,605
|
114,564
|
116,173
|
118,995
|
119,823
|
121,235
|
122,701
|
125,611
|
127,365
|
130,161
|
134,598
|
137,982
|
140,203
|
140,453
|
141,857
|
145,358
|
|
株主資本
|
74,997
|
84,742
|
87,527
|
88,832
|
88,596
|
88,593
|
89,544
|
91,819
|
95,348
|
96,315
|
99,014
|
101,089
|
101,162
|
101,721
|
104,116
|
104,847
|
101,563
|
101,772
|
102,006
|
103,053
|
99,572
|
101,107
|
103,224
|
105,111
|
104,798
|
107,140
|
109,553
|
111,176
|
113,291
|
116,144
|
121,384
|
123,092
|
123,793
|
126,158
|
131,758
|
133,965
|
136,081
|
142,478
|
147,567
|
147,391
|
150,424
|
149,497
|
153,247
|