鴻池運輸【9025】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 26,746 21,716 24,326 20,307 25,658 19,510 26,866 32,466 28,128 27,395 28,122 30,039 31,399 31,026 21,833 22,499 22,932 21,137 34,036 29,470 29,345 40,045 37,530 63,397 63,550 62,903 60,973 59,092 61,915 61,641 62,216 69,381 70,461 70,821 69,522 70,034 75,521 76,823 71,348 66,398 61,170 61,517
売掛金 - 41,603 43,325 45,466 43,510 44,979 45,518 47,806 46,547 49,106 52,398 52,315 50,962 52,072 51,493 55,535 57,164 57,666 57,113 59,876 55,680 54,243 55,060 56,439 55,032 56,554 57,217 61,375 59,713 58,288 61,167 62,391 57,586 58,730 61,291 62,134 62,165 63,641 63,251 66,193 67,072 67,488 68,085
流動資産合計 - 74,919 71,660 75,770 70,685 78,785 72,197 80,077 85,220 84,959 86,606 86,163 87,915 88,274 87,028 82,095 83,934 85,622 82,963 98,707 89,835 89,157 101,063 99,660 123,202 125,640 124,916 127,891 123,899 126,568 129,158 130,071 132,254 135,496 137,999 137,836 138,176 145,599 146,597 144,606 140,129 135,738 136,703
有形固定資産 - 95,752 99,395 100,118 99,320 98,676 98,234 97,473 97,147 98,298 98,181 97,553 97,008 96,145 96,101 96,367 98,293 98,833 100,545 100,877 101,272 102,403 104,274 104,326 102,946 104,335 105,056 104,045 102,623 102,999 103,691 103,343 101,889 102,403 104,213 104,668 105,479 107,073 108,297 108,644 112,296 113,637 113,751
投資有価証券 - 10,193 9,714 10,065 9,301 8,876 9,108 10,583 9,859 10,717 10,704 12,230 11,601 12,153 13,039 11,400 11,465 10,927 10,527 13,511 11,704 13,120 13,111 13,885 13,296 12,171 12,801 11,685 12,290 11,968 11,984 11,862 12,610 13,291 14,115 13,694 13,565 13,673 13,046 13,225 13,005 13,687 14,986
固定資産合計 - 117,921 121,964 123,039 121,087 120,262 119,740 119,723 119,435 123,923 123,808 124,448 123,893 127,037 127,587 126,201 129,320 130,985 131,736 133,577 133,663 136,765 137,664 136,820 135,595 136,740 137,131 133,734 133,864 135,112 135,461 133,541 133,767 135,495 137,287 136,017 138,880 141,453 141,863 144,121 149,573 152,023 152,846
総資産 - 192,841 193,624 198,809 191,773 199,047 191,938 199,800 204,655 208,882 210,415 210,612 211,808 215,311 214,616 208,297 213,254 216,608 214,700 232,284 223,499 225,922 238,728 236,480 258,798 262,380 262,048 261,626 257,764 261,681 264,620 263,613 266,022 270,991 275,287 273,854 277,056 287,053 288,460 288,728 289,702 287,762 289,549
買掛金 - 13,917 13,538 14,488 14,592 14,235 14,023 14,075 14,546 14,504 15,017 15,584 15,598 15,494 15,360 14,279 14,361 12,987 12,907 13,811 13,491 12,579 12,659 12,098 14,446 13,633 14,012 15,140 17,618 15,209 15,922 15,863 15,110 13,468 13,500 14,000 14,843 14,093 14,794 14,968 16,247 14,707 14,522
短期借入金 - 2,788 2,866 2,946 2,868 3,409 3,338 3,247 3,455 2,734 4,211 4,338 4,244 4,119 4,076 7,366 9,391 8,636 10,434 27,237 9,116 8,535 8,297 7,990 7,883 7,298 6,079 6,009 4,949 4,973 6,050 6,182 6,636 6,410 6,930 8,630 4,005 4,018 4,006 5,090 6,190 6,424 7,465
一年内返済予定の長期借入金 - 5,344 2,945 1,907 4,691 3,391 6,488 6,686 4,401 4,397 1,929 4,137 3,137 3,128 2,635 635 1,643 2,539 3,933 3,529 2,528 2,725 1,325 1,344 1,697 627 2,286 2,484 2,620 2,619 1,515 3,010 3,869 4,076 3,501 2,125 1,640 2,507 3,404 3,094 2,093 1,986 1,049
流動負債合計 - 48,764 48,239 51,973 48,728 55,202 48,968 54,850 49,983 52,450 50,253 50,568 53,467 56,523 52,810 44,377 60,406 64,423 63,534 79,580 52,845 56,339 50,311 45,817 59,473 60,473 58,020 56,851 51,010 52,158 49,881 48,686 52,526 55,429 53,809 50,444 61,886 71,097 68,708 67,076 63,932 60,531 59,170
長期借入金 - 14,236 15,145 15,126 11,804 12,884 9,766 9,549 8,760 9,321 10,277 8,025 8,502 8,350 8,844 10,304 10,294 9,266 7,842 8,191 9,172 8,843 10,222 10,459 10,176 11,187 9,743 8,963 9,107 9,028 8,951 7,175 5,737 5,501 5,500 5,100 4,120 3,236 2,131 4,189 4,115 6,512 6,252
固定負債合計 - 59,334 57,857 58,003 54,448 55,251 53,424 53,130 59,323 60,116 61,147 58,954 57,177 57,067 57,690 59,073 51,285 50,411 49,159 49,651 71,081 68,475 85,192 85,552 94,525 94,765 94,474 93,597 93,462 93,377 93,354 91,835 89,701 89,403 89,719 89,444 79,089 73,477 72,183 74,259 75,346 77,733 77,132
総負債 - 108,099 106,097 109,976 103,177 110,454 102,393 107,980 109,307 112,567 111,401 109,522 110,645 113,590 110,500 103,450 111,691 114,835 112,693 129,231 123,926 124,814 135,503 131,369 153,999 155,239 152,495 150,449 144,472 145,536 143,235 140,521 142,228 144,833 143,528 139,889 140,975 144,574 140,892 141,336 139,278 138,264 136,302
資本金及び資本剰余金 - 2,443 2,443 2,443 2,443 2,451 2,461 2,461 2,461 2,488 2,488 2,488 2,488 2,513 2,513 2,513 2,513 2,513 2,513 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,631 3,637 3,637 3,631 3,631 3,660 3,660 3,660 3,660 3,700
利益剰余金 - 81,784 84,516 85,944 86,900 88,199 90,216 91,021 92,528 93,487 95,867 96,948 97,561 98,612 100,539 102,445 101,348 102,701 104,504 105,592 103,972 104,015 105,837 107,510 107,728 109,872 111,455 113,605 114,564 116,173 118,995 119,823 121,235 122,701 125,611 127,365 130,161 134,598 137,982 140,203 140,453 141,857 145,358
株主資本 74,997 84,742 87,527 88,832 88,596 88,593 89,544 91,819 95,348 96,315 99,014 101,089 101,162 101,721 104,116 104,847 101,563 101,772 102,006 103,053 99,572 101,107 103,224 105,111 104,798 107,140 109,553 111,176 113,291 116,144 121,384 123,092 123,793 126,158 131,758 133,965 136,081 142,478 147,567 147,391 150,424 149,497 153,247