|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18
|
17
|
21
|
17
|
16
|
16
|
21
|
17
|
17
|
19
|
18
|
19
|
31
|
21
|
18
|
18
|
34
|
17
|
17
|
20
|
52
|
49
|
53
|
71
|
51
|
50
|
31
|
77
|
35
|
19
|
30
|
39
|
55
|
43
|
45
|
46
|
37
|
49
|
39
|
48
|
38
|
|
有価証券
|
-
|
10
|
-
|
-
|
24
|
7
|
-
|
-
|
20
|
3
|
-
|
7
|
21
|
7
|
12
|
23
|
52
|
21
|
24
|
11
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
35
|
35
|
85
|
80
|
50
|
-
|
10
|
40
|
45
|
35
|
45
|
35
|
10
|
15
|
|
売掛金
|
-
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
|
流動資産合計
|
-
|
108
|
77
|
79
|
99
|
80
|
78
|
76
|
102
|
80
|
83
|
81
|
97
|
85
|
88
|
89
|
124
|
102
|
106
|
77
|
120
|
104
|
97
|
97
|
124
|
98
|
97
|
130
|
157
|
124
|
157
|
157
|
334
|
303
|
302
|
327
|
337
|
319
|
333
|
316
|
304
|
300
|
|
有形固定資産
|
-
|
1,092
|
1,102
|
1,109
|
1,139
|
1,149
|
1,159
|
1,165
|
1,213
|
1,227
|
1,228
|
1,237
|
1,300
|
1,316
|
1,326
|
1,339
|
1,392
|
1,401
|
1,409
|
1,420
|
1,457
|
1,445
|
1,444
|
1,456
|
1,480
|
1,474
|
1,466
|
1,467
|
1,488
|
1,483
|
1,482
|
1,480
|
1,495
|
1,492
|
1,500
|
1,496
|
1,516
|
1,513
|
1,511
|
1,544
|
1,540
|
1,545
|
|
投資有価証券
|
-
|
1
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
3
|
4
|
4
|
5
|
5
|
5
|
|
固定資産合計
|
-
|
1,216
|
1,226
|
1,233
|
1,272
|
1,282
|
1,293
|
1,299
|
1,350
|
1,367
|
1,369
|
1,384
|
1,453
|
1,473
|
1,485
|
1,495
|
1,552
|
1,558
|
1,568
|
1,577
|
1,614
|
1,607
|
1,597
|
1,608
|
1,638
|
1,634
|
1,627
|
1,627
|
1,656
|
1,648
|
1,650
|
1,648
|
1,669
|
1,662
|
1,669
|
1,661
|
1,685
|
1,678
|
1,673
|
1,713
|
1,706
|
1,713
|
|
総資産
|
-
|
1,324
|
1,303
|
1,312
|
1,371
|
1,362
|
1,371
|
1,375
|
1,452
|
1,447
|
1,452
|
1,464
|
1,550
|
1,557
|
1,572
|
1,584
|
1,676
|
1,660
|
1,674
|
1,654
|
1,735
|
1,711
|
1,695
|
1,705
|
1,762
|
1,732
|
1,724
|
1,758
|
1,813
|
1,772
|
1,806
|
1,804
|
2,003
|
1,965
|
1,970
|
1,988
|
2,023
|
1,997
|
2,006
|
2,030
|
2,010
|
2,013
|
|
買掛金
|
-
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
短期借入金
|
-
|
9
|
-
|
-
|
10
|
-
|
4
|
5
|
12
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
13
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
13
|
-
|
-
|
11
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
37
|
21
|
22
|
22
|
22
|
22
|
22
|
21
|
31
|
31
|
31
|
40
|
30
|
30
|
29
|
19
|
19
|
18
|
18
|
27
|
37
|
46
|
46
|
36
|
26
|
15
|
14
|
13
|
13
|
12
|
11
|
11
|
9
|
9
|
7
|
32
|
56
|
65
|
40
|
19
|
15
|
|
流動負債合計
|
-
|
203
|
164
|
161
|
197
|
165
|
181
|
189
|
236
|
206
|
177
|
142
|
212
|
151
|
175
|
168
|
237
|
196
|
178
|
145
|
229
|
208
|
152
|
152
|
167
|
142
|
122
|
135
|
193
|
169
|
174
|
152
|
171
|
138
|
135
|
129
|
174
|
160
|
170
|
170
|
142
|
135
|
|
長期借入金
|
-
|
196
|
195
|
189
|
197
|
190
|
196
|
200
|
205
|
189
|
207
|
201
|
212
|
226
|
222
|
233
|
229
|
224
|
240
|
235
|
242
|
227
|
244
|
269
|
296
|
311
|
329
|
328
|
326
|
322
|
320
|
332
|
330
|
328
|
326
|
335
|
308
|
280
|
269
|
277
|
277
|
275
|
|
固定負債合計
|
-
|
624
|
622
|
616
|
634
|
652
|
629
|
608
|
629
|
649
|
668
|
693
|
704
|
768
|
745
|
747
|
760
|
783
|
800
|
796
|
796
|
821
|
878
|
894
|
951
|
958
|
975
|
995
|
1,002
|
986
|
1,014
|
1,026
|
1,198
|
1,192
|
1,190
|
1,199
|
1,181
|
1,157
|
1,146
|
1,143
|
1,155
|
1,154
|
|
総負債
|
-
|
827
|
786
|
777
|
831
|
817
|
810
|
797
|
865
|
855
|
845
|
834
|
915
|
919
|
920
|
914
|
997
|
978
|
979
|
941
|
1,025
|
1,029
|
1,030
|
1,046
|
1,118
|
1,100
|
1,097
|
1,130
|
1,195
|
1,155
|
1,188
|
1,178
|
1,369
|
1,330
|
1,325
|
1,328
|
1,354
|
1,317
|
1,316
|
1,313
|
1,298
|
1,289
|
|
資本金及び資本剰余金
|
-
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
利益剰余金
|
-
|
363
|
384
|
401
|
408
|
414
|
430
|
447
|
456
|
462
|
478
|
496
|
502
|
504
|
519
|
537
|
547
|
550
|
565
|
582
|
584
|
555
|
538
|
533
|
516
|
504
|
498
|
499
|
492
|
490
|
491
|
499
|
510
|
511
|
523
|
538
|
545
|
557
|
568
|
580
|
579
|
591
|
|
株主資本
|
469
|
497
|
517
|
534
|
540
|
545
|
561
|
578
|
587
|
592
|
607
|
630
|
635
|
638
|
653
|
670
|
679
|
682
|
696
|
713
|
710
|
681
|
664
|
659
|
644
|
633
|
627
|
627
|
618
|
617
|
618
|
626
|
633
|
635
|
646
|
661
|
668
|
680
|
691
|
717
|
712
|
724
|