|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
151
|
262
|
250
|
165
|
181
|
263
|
352
|
246
|
509
|
603
|
601
|
470
|
582
|
661
|
618
|
588
|
676
|
709
|
545
|
406
|
375
|
320
|
344
|
341
|
263
|
680
|
537
|
332
|
334
|
269
|
631
|
675
|
704
|
504
|
639
|
741
|
407
|
407
|
165
|
259
|
354
|
336
|
|
有価証券
|
-
|
-
|
76
|
255
|
183
|
152
|
177
|
143
|
304
|
144
|
152
|
152
|
309
|
159
|
166
|
166
|
158
|
158
|
154
|
358
|
354
|
351
|
354
|
394
|
390
|
405
|
68
|
76
|
329
|
386
|
509
|
161
|
178
|
163
|
194
|
191
|
214
|
367
|
240
|
248
|
198
|
63
|
60
|
|
売掛金
|
-
|
57
|
54
|
60
|
48
|
46
|
47
|
48
|
54
|
45
|
50
|
54
|
56
|
46
|
51
|
52
|
58
|
52
|
54
|
55
|
48
|
39
|
48
|
49
|
54
|
43
|
45
|
54
|
55
|
51
|
50
|
60
|
66
|
59
|
63
|
69
|
78
|
71
|
76
|
81
|
90
|
80
|
85
|
|
流動資産合計
|
-
|
432
|
565
|
736
|
531
|
510
|
621
|
1,191
|
2,210
|
2,952
|
3,811
|
3,798
|
3,805
|
3,659
|
3,759
|
3,667
|
3,631
|
3,540
|
3,581
|
3,562
|
3,383
|
3,151
|
3,126
|
3,080
|
3,024
|
2,835
|
2,868
|
2,727
|
2,683
|
2,637
|
2,683
|
2,678
|
2,712
|
2,624
|
2,501
|
2,655
|
2,791
|
2,432
|
2,234
|
1,936
|
1,943
|
1,760
|
1,747
|
|
有形固定資産
|
-
|
4,435
|
4,400
|
4,387
|
4,415
|
4,416
|
4,413
|
4,419
|
4,488
|
4,485
|
4,485
|
4,488
|
4,545
|
4,556
|
4,569
|
4,578
|
4,707
|
4,731
|
4,745
|
4,789
|
4,925
|
4,959
|
5,027
|
5,065
|
5,177
|
5,211
|
5,259
|
5,297
|
5,408
|
5,435
|
5,477
|
5,503
|
5,613
|
5,620
|
5,649
|
5,676
|
5,809
|
5,834
|
5,896
|
5,931
|
6,059
|
6,088
|
6,127
|
|
投資有価証券
|
-
|
149
|
126
|
135
|
122
|
114
|
120
|
146
|
150
|
167
|
233
|
318
|
307
|
402
|
488
|
640
|
676
|
700
|
782
|
844
|
847
|
853
|
855
|
860
|
868
|
853
|
840
|
814
|
772
|
740
|
708
|
645
|
631
|
636
|
569
|
512
|
526
|
495
|
486
|
462
|
459
|
484
|
514
|
|
固定資産合計
|
-
|
4,786
|
4,733
|
4,728
|
4,738
|
4,732
|
4,733
|
4,761
|
4,842
|
4,855
|
4,921
|
5,006
|
5,104
|
5,210
|
5,308
|
5,475
|
5,665
|
5,712
|
5,808
|
6,009
|
6,220
|
6,288
|
6,370
|
6,411
|
6,577
|
6,613
|
6,660
|
6,660
|
6,768
|
6,767
|
6,778
|
6,741
|
6,802
|
6,851
|
7,058
|
7,074
|
7,151
|
7,411
|
7,763
|
8,172
|
8,380
|
8,509
|
8,752
|
|
総資産
|
-
|
5,218
|
5,297
|
5,463
|
5,269
|
5,242
|
5,354
|
5,952
|
7,053
|
7,807
|
8,732
|
8,805
|
8,909
|
8,869
|
9,066
|
9,141
|
9,296
|
9,252
|
9,388
|
9,571
|
9,603
|
9,439
|
9,496
|
9,490
|
9,600
|
9,448
|
9,529
|
9,386
|
9,451
|
9,404
|
9,461
|
9,419
|
9,514
|
9,474
|
9,559
|
9,729
|
9,942
|
9,843
|
9,997
|
10,109
|
10,323
|
10,269
|
10,499
|
|
買掛金
|
-
|
69
|
55
|
59
|
68
|
56
|
58
|
60
|
74
|
57
|
57
|
63
|
81
|
58
|
56
|
62
|
76
|
55
|
55
|
56
|
79
|
44
|
51
|
59
|
70
|
58
|
57
|
68
|
76
|
65
|
61
|
71
|
80
|
63
|
63
|
72
|
85
|
70
|
63
|
73
|
83
|
65
|
70
|
|
短期借入金
|
-
|
31
|
25
|
24
|
25
|
25
|
25
|
25
|
26
|
25
|
27
|
27
|
28
|
27
|
29
|
27
|
28
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
31
|
31
|
31
|
31
|
27
|
27
|
32
|
31
|
32
|
33
|
34
|
34
|
35
|
38
|
38
|
|
一年内返済予定の長期借入金
|
-
|
105
|
125
|
124
|
112
|
111
|
86
|
85
|
101
|
94
|
87
|
86
|
82
|
82
|
123
|
121
|
110
|
110
|
69
|
69
|
55
|
54
|
80
|
80
|
62
|
62
|
54
|
54
|
88
|
88
|
63
|
64
|
48
|
46
|
49
|
48
|
36
|
36
|
35
|
35
|
76
|
76
|
77
|
|
流動負債合計
|
-
|
659
|
600
|
637
|
639
|
524
|
520
|
514
|
555
|
465
|
543
|
503
|
603
|
466
|
561
|
542
|
650
|
514
|
533
|
537
|
626
|
556
|
599
|
598
|
824
|
728
|
835
|
670
|
737
|
659
|
793
|
678
|
729
|
593
|
549
|
668
|
799
|
584
|
640
|
592
|
782
|
604
|
727
|
|
長期借入金
|
-
|
549
|
546
|
569
|
555
|
554
|
569
|
568
|
517
|
497
|
512
|
512
|
491
|
491
|
439
|
439
|
423
|
423
|
418
|
418
|
404
|
404
|
373
|
373
|
419
|
419
|
396
|
416
|
437
|
437
|
461
|
460
|
473
|
473
|
499
|
499
|
507
|
507
|
503
|
515
|
467
|
467
|
466
|
|
固定負債合計
|
-
|
2,495
|
2,466
|
2,496
|
2,277
|
2,278
|
2,281
|
2,770
|
3,771
|
4,502
|
5,272
|
5,268
|
5,221
|
5,209
|
5,183
|
5,170
|
5,137
|
5,115
|
5,097
|
5,156
|
5,105
|
5,093
|
5,146
|
5,136
|
5,090
|
5,079
|
5,065
|
5,076
|
5,104
|
5,104
|
4,979
|
4,978
|
4,978
|
4,979
|
5,002
|
4,943
|
4,920
|
4,932
|
4,925
|
4,949
|
4,882
|
4,885
|
4,851
|
|
総負債
|
-
|
3,154
|
3,066
|
3,133
|
2,916
|
2,802
|
2,801
|
3,284
|
4,326
|
4,967
|
5,815
|
5,771
|
5,824
|
5,675
|
5,744
|
5,712
|
5,788
|
5,629
|
5,631
|
5,693
|
5,731
|
5,649
|
5,745
|
5,735
|
5,914
|
5,807
|
5,900
|
5,746
|
5,841
|
5,763
|
5,772
|
5,656
|
5,707
|
5,573
|
5,550
|
5,611
|
5,718
|
5,516
|
5,565
|
5,541
|
5,665
|
5,489
|
5,578
|
|
資本金及び資本剰余金
|
-
|
166
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
|
利益剰余金
|
-
|
1,927
|
2,111
|
2,204
|
2,241
|
2,335
|
2,443
|
2,547
|
2,609
|
2,713
|
2,816
|
2,921
|
2,976
|
3,085
|
3,207
|
3,325
|
3,388
|
3,504
|
3,630
|
3,746
|
3,756
|
3,668
|
3,628
|
3,617
|
3,527
|
3,485
|
3,470
|
3,489
|
3,449
|
3,484
|
3,533
|
3,604
|
3,643
|
3,720
|
3,824
|
3,934
|
4,000
|
4,105
|
4,219
|
4,347
|
4,429
|
4,557
|
4,710
|
|
株主資本
|
1,802
|
2,064
|
2,231
|
2,330
|
2,353
|
2,441
|
2,553
|
2,668
|
2,727
|
2,841
|
2,917
|
3,034
|
3,085
|
3,194
|
3,322
|
3,429
|
3,508
|
3,623
|
3,758
|
3,879
|
3,872
|
3,789
|
3,751
|
3,756
|
3,687
|
3,641
|
3,629
|
3,641
|
3,609
|
3,641
|
3,689
|
3,763
|
3,807
|
3,902
|
4,008
|
4,118
|
4,224
|
4,327
|
4,432
|
4,567
|
4,659
|
4,780
|
4,920
|