|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,279
|
2,015
|
2,655
|
2,483
|
2,498
|
2,244
|
2,506
|
2,456
|
2,263
|
2,314
|
2,635
|
2,609
|
2,482
|
2,306
|
2,456
|
2,840
|
2,576
|
2,083
|
2,398
|
1,762
|
2,009
|
1,881
|
2,406
|
2,443
|
2,425
|
2,400
|
3,072
|
2,520
|
2,130
|
2,207
|
2,609
|
2,494
|
2,417
|
2,802
|
2,760
|
2,705
|
2,515
|
2,626
|
3,004
|
2,662
|
2,545
|
2,789
|
|
売掛金
|
-
|
1,203
|
1,455
|
1,170
|
1,181
|
1,346
|
1,364
|
1,132
|
1,269
|
1,355
|
1,360
|
1,189
|
1,324
|
1,459
|
1,430
|
1,224
|
1,378
|
1,427
|
1,492
|
1,334
|
909
|
608
|
933
|
947
|
838
|
856
|
778
|
1,036
|
-
|
1,107
|
1,130
|
1,234
|
1,224
|
1,343
|
1,509
|
1,336
|
1,370
|
1,364
|
1,517
|
1,308
|
1,502
|
1,397
|
1,461
|
|
商品及び製品
|
-
|
210
|
253
|
272
|
228
|
257
|
243
|
269
|
210
|
238
|
228
|
269
|
214
|
234
|
226
|
265
|
223
|
233
|
231
|
257
|
204
|
200
|
183
|
213
|
173
|
176
|
173
|
191
|
167
|
181
|
176
|
225
|
182
|
213
|
203
|
235
|
201
|
204
|
200
|
258
|
229
|
233
|
214
|
|
流動資産合計
|
-
|
4,429
|
4,369
|
4,668
|
4,552
|
4,677
|
4,509
|
4,554
|
4,629
|
4,498
|
4,662
|
4,752
|
4,902
|
4,706
|
4,476
|
4,470
|
4,919
|
4,698
|
4,242
|
4,450
|
3,346
|
3,178
|
3,393
|
4,109
|
4,464
|
4,030
|
3,856
|
4,942
|
4,419
|
4,174
|
4,197
|
4,700
|
4,445
|
4,401
|
4,907
|
4,776
|
4,856
|
4,528
|
4,773
|
4,998
|
4,908
|
4,617
|
4,988
|
|
有形固定資産
|
-
|
50,522
|
50,376
|
50,571
|
50,328
|
50,189
|
50,050
|
50,414
|
50,195
|
50,073
|
49,758
|
50,086
|
49,864
|
49,740
|
49,464
|
49,587
|
49,319
|
49,129
|
49,408
|
49,525
|
50,173
|
49,897
|
50,704
|
50,512
|
51,293
|
51,038
|
51,141
|
50,784
|
50,706
|
50,408
|
50,799
|
50,567
|
50,502
|
50,227
|
50,168
|
50,000
|
50,034
|
49,971
|
49,879
|
49,973
|
49,843
|
49,671
|
49,655
|
|
投資有価証券
|
-
|
291
|
-
|
-
|
283
|
-
|
-
|
-
|
294
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
205
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
174
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
179
|
-
|
-
|
|
固定資産合計
|
-
|
51,844
|
51,797
|
51,977
|
51,780
|
51,651
|
51,549
|
51,909
|
51,702
|
51,467
|
51,142
|
51,465
|
51,216
|
51,209
|
51,021
|
51,130
|
50,923
|
50,637
|
51,023
|
51,121
|
51,830
|
51,892
|
52,691
|
52,470
|
52,993
|
52,737
|
52,855
|
52,375
|
52,276
|
51,978
|
52,467
|
52,234
|
52,345
|
52,117
|
52,041
|
51,754
|
51,813
|
51,633
|
51,498
|
51,497
|
51,511
|
51,249
|
51,298
|
|
総資産
|
-
|
56,273
|
56,166
|
56,645
|
56,332
|
56,327
|
56,058
|
56,463
|
56,332
|
55,965
|
55,804
|
56,218
|
56,118
|
55,915
|
55,497
|
55,600
|
55,842
|
55,335
|
55,265
|
55,571
|
55,176
|
55,070
|
56,083
|
56,579
|
57,456
|
56,767
|
56,711
|
57,318
|
56,694
|
56,151
|
56,664
|
56,934
|
56,790
|
56,517
|
56,948
|
56,530
|
56,669
|
56,160
|
56,270
|
56,495
|
56,419
|
55,866
|
56,286
|
|
買掛金
|
-
|
840
|
1,047
|
964
|
843
|
1,071
|
950
|
946
|
855
|
935
|
894
|
958
|
872
|
1,022
|
879
|
1,130
|
827
|
892
|
925
|
924
|
580
|
440
|
730
|
752
|
575
|
614
|
491
|
834
|
597
|
783
|
729
|
1,017
|
907
|
914
|
872
|
966
|
923
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
14,946
|
14,530
|
8,800
|
8,726
|
7,586
|
6,029
|
5,607
|
3,793
|
3,591
|
5,971
|
14,549
|
13,861
|
13,614
|
18,984
|
10,857
|
5,956
|
5,815
|
5,935
|
6,323
|
6,567
|
6,995
|
12,935
|
13,217
|
5,362
|
12,682
|
10,824
|
10,935
|
5,381
|
12,324
|
8,216
|
8,224
|
4,927
|
6,292
|
12,058
|
11,807
|
4,785
|
11,288
|
9,868
|
9,962
|
4,741
|
11,181
|
8,133
|
|
一年内返済予定の長期借入金
|
-
|
6,023
|
-
|
-
|
4,081
|
-
|
-
|
-
|
2,310
|
-
|
-
|
-
|
9,786
|
-
|
-
|
-
|
1,135
|
-
|
-
|
-
|
1,133
|
-
|
-
|
-
|
7,975
|
-
|
-
|
-
|
7,525
|
-
|
-
|
-
|
1,341
|
-
|
-
|
-
|
6,721
|
-
|
-
|
-
|
6,619
|
-
|
-
|
|
流動負債合計
|
-
|
19,104
|
18,911
|
13,337
|
13,345
|
12,377
|
10,576
|
10,201
|
8,334
|
8,285
|
10,674
|
19,289
|
19,203
|
18,989
|
24,266
|
16,329
|
17,124
|
16,794
|
16,535
|
16,911
|
10,357
|
10,851
|
16,803
|
17,285
|
16,860
|
16,279
|
14,314
|
14,965
|
20,167
|
19,557
|
15,949
|
15,880
|
10,321
|
10,166
|
16,290
|
15,820
|
16,151
|
15,731
|
13,952
|
14,233
|
19,113
|
18,722
|
15,798
|
|
長期借入金
|
-
|
16,424
|
15,862
|
21,376
|
20,414
|
21,143
|
22,497
|
22,635
|
17,777
|
17,375
|
14,845
|
6,055
|
6,199
|
6,065
|
531
|
8,452
|
13,437
|
13,175
|
13,234
|
12,981
|
15,675
|
16,046
|
11,220
|
11,220
|
12,930
|
12,986
|
15,212
|
15,312
|
13,050
|
12,854
|
16,794
|
17,049
|
18,902
|
18,572
|
12,607
|
12,342
|
12,127
|
11,915
|
13,330
|
12,869
|
11,282
|
10,971
|
13,803
|
|
固定負債合計
|
-
|
24,787
|
24,165
|
30,024
|
28,984
|
29,700
|
31,037
|
31,577
|
32,863
|
32,379
|
29,620
|
21,164
|
20,702
|
20,526
|
14,698
|
22,623
|
21,710
|
21,357
|
21,333
|
21,174
|
27,248
|
27,479
|
22,583
|
22,510
|
23,962
|
23,899
|
25,994
|
25,935
|
20,257
|
20,022
|
23,916
|
24,101
|
29,484
|
29,090
|
23,093
|
22,823
|
22,428
|
22,197
|
23,683
|
23,303
|
18,276
|
17,927
|
20,856
|
|
総負債
|
-
|
43,891
|
43,077
|
43,361
|
42,330
|
42,077
|
41,613
|
41,777
|
41,197
|
40,663
|
40,294
|
40,453
|
39,905
|
39,515
|
38,964
|
38,952
|
38,834
|
38,152
|
37,868
|
38,085
|
37,605
|
38,330
|
39,386
|
39,795
|
40,822
|
40,179
|
40,308
|
40,900
|
40,424
|
39,580
|
39,865
|
39,980
|
39,804
|
39,256
|
39,383
|
38,643
|
38,579
|
37,927
|
37,635
|
37,536
|
37,388
|
36,650
|
36,655
|
|
資本金及び資本剰余金
|
-
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
7,167
|
|
利益剰余金
|
-
|
-2,670
|
-2,094
|
-1,952
|
-1,442
|
-1,219
|
-1,004
|
-791
|
-330
|
-143
|
54
|
301
|
742
|
919
|
1,068
|
1,229
|
1,614
|
1,782
|
2,008
|
2,097
|
2,231
|
1,395
|
1,360
|
1,425
|
1,220
|
1,138
|
953
|
977
|
788
|
1,102
|
1,398
|
1,596
|
1,686
|
1,967
|
2,268
|
2,591
|
2,768
|
2,914
|
3,319
|
3,644
|
3,827
|
4,010
|
4,423
|
|
株主資本
|
10,751
|
12,382
|
13,089
|
13,284
|
14,002
|
14,250
|
14,445
|
14,686
|
15,135
|
15,301
|
15,510
|
15,764
|
16,213
|
16,400
|
16,533
|
16,648
|
17,008
|
17,184
|
17,397
|
17,486
|
17,570
|
16,740
|
16,697
|
16,784
|
16,635
|
16,588
|
16,402
|
16,418
|
16,270
|
16,572
|
16,799
|
16,953
|
16,985
|
17,261
|
17,565
|
17,887
|
18,091
|
18,232
|
18,635
|
18,958
|
19,030
|
19,216
|
19,631
|