|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
25
|
24
|
26
|
32
|
30
|
26
|
25
|
23
|
29
|
25
|
28
|
25
|
29
|
27
|
30
|
25
|
31
|
30
|
31
|
27
|
39
|
37
|
33
|
29
|
33
|
31
|
32
|
26
|
35
|
44
|
37
|
35
|
47
|
41
|
46
|
82
|
37
|
40
|
62
|
52
|
47
|
37
|
44
|
|
売掛金
|
-
|
19
|
17
|
16
|
17
|
17
|
17
|
16
|
19
|
17
|
18
|
17
|
20
|
17
|
18
|
20
|
22
|
21
|
23
|
22
|
22
|
16
|
18
|
20
|
22
|
19
|
22
|
23
|
25
|
22
|
25
|
26
|
28
|
25
|
30
|
27
|
32
|
31
|
32
|
31
|
32
|
27
|
32
|
33
|
|
流動資産合計
|
-
|
92
|
87
|
88
|
99
|
97
|
96
|
95
|
96
|
98
|
96
|
100
|
69
|
67
|
67
|
72
|
72
|
72
|
75
|
78
|
74
|
80
|
84
|
80
|
80
|
78
|
77
|
81
|
73
|
79
|
93
|
90
|
90
|
101
|
98
|
102
|
144
|
98
|
105
|
129
|
119
|
108
|
105
|
117
|
|
有形固定資産
|
-
|
509
|
484
|
487
|
488
|
485
|
485
|
487
|
489
|
486
|
487
|
488
|
499
|
514
|
517
|
517
|
532
|
533
|
539
|
562
|
575
|
573
|
572
|
573
|
579
|
575
|
573
|
580
|
587
|
583
|
626
|
628
|
636
|
639
|
642
|
645
|
660
|
659
|
662
|
675
|
704
|
708
|
709
|
723
|
|
投資有価証券
|
-
|
155
|
161
|
167
|
167
|
169
|
174
|
181
|
184
|
188
|
192
|
198
|
200
|
205
|
209
|
214
|
219
|
222
|
227
|
231
|
226
|
216
|
213
|
212
|
207
|
203
|
201
|
202
|
204
|
206
|
193
|
199
|
203
|
209
|
216
|
223
|
226
|
226
|
228
|
231
|
237
|
245
|
256
|
276
|
|
固定資産合計
|
-
|
690
|
671
|
680
|
682
|
680
|
686
|
694
|
699
|
701
|
705
|
711
|
726
|
748
|
754
|
758
|
780
|
784
|
794
|
822
|
831
|
822
|
818
|
817
|
821
|
812
|
809
|
816
|
827
|
824
|
856
|
863
|
875
|
884
|
891
|
901
|
920
|
918
|
922
|
938
|
975
|
986
|
995
|
1,026
|
|
総資産
|
-
|
782
|
758
|
769
|
781
|
778
|
782
|
789
|
795
|
799
|
801
|
811
|
795
|
815
|
821
|
831
|
853
|
856
|
869
|
900
|
906
|
902
|
903
|
897
|
901
|
891
|
887
|
898
|
900
|
904
|
950
|
953
|
966
|
985
|
990
|
1,004
|
1,064
|
1,017
|
1,028
|
1,067
|
1,094
|
1,095
|
1,101
|
1,144
|
|
買掛金
|
-
|
19
|
13
|
14
|
18
|
12
|
13
|
14
|
19
|
13
|
14
|
15
|
21
|
13
|
16
|
16
|
21
|
13
|
18
|
18
|
22
|
11
|
15
|
14
|
18
|
12
|
15
|
17
|
18
|
13
|
15
|
16
|
21
|
16
|
16
|
18
|
25
|
16
|
19
|
18
|
28
|
15
|
17
|
22
|
|
短期借入金
|
-
|
83
|
74
|
85
|
84
|
67
|
64
|
55
|
56
|
54
|
61
|
61
|
61
|
71
|
63
|
64
|
63
|
52
|
52
|
57
|
56
|
56
|
55
|
52
|
52
|
51
|
52
|
57
|
56
|
56
|
60
|
57
|
56
|
66
|
66
|
68
|
69
|
67
|
71
|
71
|
68
|
54
|
60
|
65
|
|
一年内返済予定の長期借入金
|
-
|
31
|
-
|
-
|
33
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
220
|
174
|
186
|
201
|
193
|
190
|
187
|
176
|
172
|
178
|
180
|
148
|
181
|
160
|
163
|
164
|
150
|
162
|
171
|
176
|
159
|
135
|
132
|
147
|
146
|
139
|
146
|
148
|
147
|
173
|
172
|
183
|
194
|
182
|
185
|
224
|
182
|
193
|
198
|
231
|
193
|
198
|
215
|
|
長期借入金
|
-
|
129
|
127
|
114
|
122
|
119
|
118
|
116
|
128
|
125
|
115
|
112
|
123
|
110
|
108
|
106
|
108
|
116
|
115
|
119
|
128
|
148
|
148
|
148
|
149
|
148
|
145
|
139
|
140
|
138
|
150
|
148
|
148
|
146
|
142
|
140
|
140
|
127
|
119
|
117
|
114
|
135
|
122
|
122
|
|
固定負債合計
|
-
|
295
|
299
|
287
|
284
|
281
|
278
|
275
|
287
|
284
|
271
|
268
|
280
|
257
|
274
|
271
|
286
|
293
|
284
|
294
|
301
|
330
|
359
|
359
|
357
|
355
|
361
|
365
|
364
|
381
|
377
|
374
|
372
|
370
|
374
|
373
|
371
|
357
|
349
|
346
|
338
|
368
|
353
|
356
|
|
総負債
|
-
|
515
|
473
|
473
|
485
|
474
|
467
|
462
|
463
|
456
|
449
|
448
|
428
|
438
|
433
|
434
|
450
|
443
|
445
|
464
|
477
|
489
|
494
|
491
|
505
|
501
|
500
|
511
|
513
|
528
|
550
|
546
|
555
|
563
|
557
|
558
|
595
|
539
|
542
|
544
|
569
|
561
|
550
|
571
|
|
資本金及び資本剰余金
|
-
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
72
|
72
|
72
|
72
|
72
|
72
|
|
利益剰余金
|
-
|
192
|
209
|
219
|
221
|
229
|
239
|
249
|
254
|
263
|
273
|
283
|
287
|
296
|
306
|
317
|
323
|
333
|
343
|
354
|
351
|
336
|
331
|
329
|
318
|
312
|
308
|
310
|
310
|
314
|
325
|
332
|
336
|
344
|
355
|
368
|
419
|
428
|
437
|
473
|
482
|
487
|
498
|
513
|
|
株主資本
|
241
|
268
|
285
|
296
|
296
|
304
|
314
|
327
|
332
|
342
|
352
|
363
|
366
|
377
|
388
|
398
|
403
|
413
|
424
|
435
|
429
|
413
|
408
|
407
|
396
|
390
|
386
|
387
|
388
|
375
|
400
|
407
|
411
|
421
|
433
|
446
|
469
|
478
|
486
|
523
|
525
|
534
|
550
|
573
|