|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41
|
32
|
23
|
40
|
48
|
45
|
51
|
41
|
46
|
38
|
49
|
39
|
45
|
42
|
41
|
34
|
44
|
50
|
52
|
59
|
55
|
48
|
44
|
46
|
47
|
50
|
58
|
52
|
56
|
62
|
55
|
69
|
47
|
40
|
41
|
43
|
41
|
63
|
55
|
62
|
43
|
79
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
124
|
124
|
128
|
133
|
126
|
132
|
138
|
140
|
139
|
144
|
149
|
157
|
147
|
163
|
157
|
165
|
153
|
172
|
165
|
154
|
123
|
136
|
150
|
122
|
127
|
132
|
150
|
146
|
141
|
141
|
157
|
161
|
146
|
148
|
158
|
195
|
156
|
151
|
161
|
163
|
151
|
156
|
|
商品及び製品
|
-
|
16
|
16
|
17
|
15
|
17
|
16
|
18
|
15
|
16
|
15
|
16
|
14
|
15
|
15
|
16
|
14
|
15
|
14
|
16
|
14
|
13
|
13
|
13
|
12
|
12
|
11
|
12
|
11
|
11
|
10
|
11
|
9
|
9
|
9
|
10
|
9
|
9
|
9
|
10
|
9
|
10
|
10
|
|
流動資産合計
|
-
|
275
|
264
|
261
|
276
|
272
|
286
|
298
|
291
|
293
|
296
|
315
|
320
|
302
|
316
|
315
|
314
|
313
|
342
|
354
|
346
|
313
|
314
|
318
|
326
|
329
|
326
|
359
|
353
|
357
|
370
|
394
|
422
|
387
|
392
|
418
|
443
|
394
|
427
|
445
|
460
|
445
|
505
|
|
有形固定資産
|
-
|
1,497
|
1,528
|
1,526
|
1,573
|
1,578
|
1,570
|
1,579
|
1,605
|
1,625
|
1,627
|
1,658
|
1,674
|
1,724
|
1,746
|
1,763
|
1,794
|
1,805
|
1,819
|
1,844
|
1,876
|
1,873
|
1,877
|
1,875
|
1,809
|
1,809
|
1,812
|
1,810
|
1,788
|
1,805
|
1,803
|
1,802
|
1,831
|
1,830
|
1,825
|
1,812
|
1,821
|
1,813
|
1,800
|
1,793
|
1,814
|
1,809
|
1,806
|
|
投資有価証券
|
-
|
134
|
136
|
143
|
132
|
130
|
130
|
139
|
142
|
147
|
151
|
157
|
155
|
156
|
162
|
168
|
174
|
174
|
179
|
187
|
176
|
179
|
186
|
196
|
204
|
206
|
208
|
204
|
205
|
207
|
214
|
230
|
226
|
234
|
242
|
242
|
248
|
251
|
255
|
262
|
273
|
279
|
290
|
|
固定資産合計
|
-
|
1,727
|
1,762
|
1,766
|
1,816
|
1,820
|
1,813
|
1,825
|
1,858
|
1,882
|
1,890
|
1,928
|
1,945
|
2,004
|
2,034
|
2,057
|
2,099
|
2,110
|
2,131
|
2,165
|
2,191
|
2,193
|
2,200
|
2,204
|
2,150
|
2,151
|
2,153
|
2,145
|
2,126
|
2,143
|
2,149
|
2,161
|
2,192
|
2,197
|
2,198
|
2,184
|
2,209
|
2,204
|
2,196
|
2,191
|
2,239
|
2,240
|
2,256
|
|
総資産
|
-
|
2,003
|
2,026
|
2,027
|
2,093
|
2,092
|
2,099
|
2,124
|
2,149
|
2,175
|
2,186
|
2,243
|
2,265
|
2,307
|
2,350
|
2,372
|
2,413
|
2,423
|
2,473
|
2,519
|
2,537
|
2,507
|
2,514
|
2,522
|
2,476
|
2,480
|
2,478
|
2,503
|
2,479
|
2,500
|
2,519
|
2,555
|
2,614
|
2,583
|
2,590
|
2,602
|
2,652
|
2,598
|
2,622
|
2,636
|
2,699
|
2,685
|
2,761
|
|
買掛金
|
-
|
102
|
86
|
96
|
95
|
86
|
85
|
93
|
90
|
89
|
88
|
95
|
100
|
93
|
99
|
100
|
99
|
97
|
109
|
113
|
103
|
78
|
74
|
91
|
97
|
78
|
83
|
98
|
88
|
86
|
85
|
109
|
101
|
82
|
88
|
91
|
109
|
90
|
87
|
103
|
85
|
87
|
90
|
|
短期借入金
|
-
|
230
|
283
|
275
|
320
|
324
|
304
|
335
|
308
|
302
|
324
|
317
|
305
|
335
|
333
|
362
|
335
|
328
|
305
|
313
|
332
|
378
|
414
|
404
|
406
|
412
|
396
|
402
|
385
|
414
|
420
|
389
|
423
|
447
|
431
|
419
|
378
|
307
|
330
|
325
|
331
|
321
|
333
|
|
一年内返済予定の長期借入金
|
-
|
54
|
-
|
-
|
58
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
523
|
558
|
551
|
608
|
583
|
560
|
592
|
570
|
594
|
606
|
608
|
618
|
609
|
639
|
684
|
648
|
646
|
658
|
708
|
725
|
688
|
725
|
714
|
688
|
687
|
665
|
683
|
668
|
684
|
696
|
694
|
769
|
733
|
718
|
723
|
743
|
651
|
660
|
688
|
720
|
675
|
692
|
|
長期借入金
|
-
|
452
|
410
|
410
|
402
|
402
|
404
|
387
|
420
|
420
|
402
|
423
|
436
|
465
|
459
|
446
|
488
|
506
|
500
|
506
|
524
|
520
|
496
|
497
|
496
|
500
|
504
|
488
|
501
|
499
|
484
|
490
|
489
|
466
|
463
|
460
|
477
|
491
|
488
|
500
|
481
|
479
|
519
|
|
固定負債合計
|
-
|
875
|
844
|
843
|
838
|
852
|
873
|
848
|
880
|
868
|
850
|
882
|
882
|
921
|
911
|
884
|
954
|
955
|
976
|
974
|
990
|
1,025
|
1,001
|
1,024
|
1,025
|
1,029
|
1,033
|
1,041
|
1,050
|
1,047
|
1,033
|
1,062
|
1,061
|
1,076
|
1,072
|
1,069
|
1,077
|
1,084
|
1,080
|
1,094
|
1,107
|
1,126
|
1,163
|
|
総負債
|
-
|
1,423
|
1,426
|
1,417
|
1,469
|
1,458
|
1,454
|
1,461
|
1,470
|
1,482
|
1,475
|
1,508
|
1,518
|
1,547
|
1,566
|
1,584
|
1,617
|
1,615
|
1,647
|
1,694
|
1,728
|
1,725
|
1,737
|
1,749
|
1,724
|
1,726
|
1,706
|
1,732
|
1,726
|
1,738
|
1,735
|
1,761
|
1,835
|
1,813
|
1,794
|
1,795
|
1,822
|
1,736
|
1,741
|
1,783
|
1,827
|
1,801
|
1,854
|
|
資本金及び資本剰余金
|
-
|
253
|
253
|
253
|
253
|
253
|
253
|
254
|
254
|
254
|
254
|
254
|
255
|
255
|
255
|
255
|
255
|
255
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
256
|
255
|
255
|
255
|
255
|
245
|
245
|
245
|
245
|
245
|
245
|
244
|
244
|
245
|
245
|
245
|
|
利益剰余金
|
-
|
281
|
314
|
322
|
327
|
340
|
356
|
374
|
384
|
398
|
415
|
435
|
443
|
457
|
477
|
484
|
495
|
506
|
522
|
528
|
524
|
498
|
490
|
485
|
455
|
456
|
471
|
473
|
454
|
457
|
468
|
470
|
471
|
487
|
502
|
512
|
526
|
551
|
570
|
583
|
594
|
612
|
643
|
|
株主資本
|
538
|
580
|
600
|
609
|
623
|
634
|
645
|
663
|
678
|
693
|
711
|
735
|
747
|
760
|
784
|
788
|
796
|
808
|
825
|
825
|
810
|
781
|
777
|
773
|
753
|
754
|
772
|
772
|
753
|
762
|
783
|
793
|
779
|
770
|
796
|
807
|
830
|
861
|
881
|
853
|
872
|
884
|
906
|