|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,801
|
9,465
|
10,943
|
13,726
|
47,818
|
18,998
|
23,356
|
22,979
|
34,034
|
11,884
|
13,918
|
31,691
|
20,972
|
14,336
|
15,948
|
27,971
|
27,091
|
15,749
|
30,508
|
24,145
|
66,202
|
54,318
|
43,873
|
23,675
|
21,878
|
22,046
|
21,035
|
22,040
|
51,359
|
36,488
|
35,420
|
20,156
|
24,139
|
10,578
|
16,171
|
17,664
|
17,216
|
18,086
|
22,700
|
16,008
|
13,120
|
17,885
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,885
|
17,424
|
17,140
|
15,668
|
15,568
|
15,658
|
15,692
|
|
売掛金
|
-
|
14,993
|
13,658
|
13,831
|
14,468
|
12,894
|
13,006
|
13,493
|
13,384
|
11,704
|
13,267
|
9,626
|
11,003
|
9,393
|
10,103
|
11,308
|
13,597
|
9,406
|
11,024
|
11,813
|
9,793
|
7,216
|
8,045
|
9,650
|
9,482
|
8,247
|
11,630
|
9,506
|
12,522
|
8,644
|
11,362
|
11,348
|
12,483
|
10,309
|
12,251
|
12,789
|
21,401
|
12,448
|
13,995
|
14,793
|
15,942
|
13,651
|
14,941
|
|
流動資産合計
|
-
|
65,974
|
55,576
|
58,152
|
61,966
|
93,149
|
65,955
|
70,167
|
73,808
|
82,243
|
68,962
|
57,841
|
85,082
|
61,971
|
59,616
|
64,165
|
81,663
|
73,403
|
64,069
|
78,878
|
73,422
|
108,472
|
98,267
|
87,847
|
71,159
|
66,115
|
66,601
|
63,757
|
71,321
|
97,202
|
84,119
|
85,935
|
73,290
|
76,295
|
71,318
|
80,823
|
103,435
|
91,327
|
95,538
|
126,283
|
141,683
|
137,212
|
145,866
|
|
有形固定資産
|
-
|
447,936
|
448,795
|
448,485
|
450,045
|
449,007
|
448,301
|
447,798
|
452,651
|
450,176
|
450,181
|
453,202
|
467,736
|
470,775
|
470,350
|
473,574
|
478,635
|
491,600
|
494,940
|
497,426
|
499,502
|
495,619
|
498,678
|
499,808
|
497,416
|
496,565
|
497,683
|
497,626
|
500,491
|
503,053
|
504,119
|
509,259
|
516,710
|
524,885
|
529,305
|
531,586
|
547,882
|
559,125
|
561,203
|
536,385
|
537,875
|
534,437
|
533,440
|
|
投資有価証券
|
-
|
11,011
|
9,843
|
10,562
|
8,959
|
7,588
|
8,159
|
9,556
|
9,413
|
10,183
|
9,976
|
10,965
|
9,733
|
9,427
|
9,481
|
7,686
|
8,063
|
7,147
|
7,525
|
7,547
|
6,055
|
5,988
|
5,807
|
5,890
|
6,989
|
6,759
|
6,897
|
6,143
|
6,547
|
9,055
|
9,934
|
11,850
|
12,972
|
13,706
|
13,674
|
12,933
|
15,644
|
16,558
|
15,621
|
16,861
|
23,387
|
23,310
|
25,197
|
|
固定資産合計
|
-
|
502,667
|
502,801
|
503,018
|
501,277
|
498,973
|
498,838
|
499,195
|
505,891
|
503,542
|
503,348
|
507,276
|
517,265
|
524,587
|
523,443
|
525,064
|
529,891
|
539,993
|
543,681
|
546,412
|
547,507
|
544,561
|
547,638
|
548,190
|
548,251
|
547,621
|
548,400
|
548,080
|
552,090
|
557,052
|
558,980
|
565,230
|
573,661
|
583,048
|
587,093
|
588,308
|
611,947
|
624,954
|
626,932
|
601,317
|
615,580
|
611,839
|
612,278
|
|
総資産
|
-
|
568,642
|
558,378
|
561,171
|
563,244
|
592,123
|
564,793
|
569,362
|
579,699
|
585,786
|
572,310
|
565,117
|
602,348
|
586,559
|
583,060
|
589,230
|
611,555
|
613,396
|
607,751
|
625,290
|
620,929
|
653,033
|
645,905
|
636,037
|
619,410
|
613,737
|
615,002
|
611,838
|
623,412
|
654,255
|
643,100
|
651,166
|
646,951
|
659,344
|
658,411
|
669,131
|
715,383
|
716,281
|
722,471
|
727,601
|
757,264
|
749,051
|
758,145
|
|
買掛金
|
-
|
11,247
|
9,785
|
11,139
|
9,812
|
9,152
|
8,716
|
10,602
|
9,594
|
8,934
|
10,254
|
7,627
|
16,173
|
6,695
|
6,791
|
8,080
|
7,327
|
6,203
|
8,251
|
8,909
|
7,257
|
5,758
|
6,036
|
8,369
|
7,693
|
6,166
|
5,980
|
7,741
|
6,433
|
6,038
|
6,939
|
8,202
|
9,307
|
6,164
|
9,928
|
7,818
|
8,194
|
6,616
|
6,726
|
8,587
|
8,967
|
6,909
|
6,260
|
|
短期借入金
|
-
|
57,178
|
72,771
|
70,219
|
49,217
|
61,173
|
83,367
|
82,216
|
67,758
|
78,396
|
64,713
|
63,164
|
49,737
|
58,011
|
58,956
|
57,992
|
44,145
|
54,922
|
58,503
|
58,200
|
45,853
|
85,390
|
74,380
|
60,987
|
35,455
|
48,996
|
46,365
|
45,664
|
38,202
|
50,590
|
50,096
|
49,715
|
37,893
|
54,135
|
63,708
|
66,636
|
57,942
|
71,429
|
62,577
|
61,786
|
68,961
|
61,454
|
54,742
|
|
流動負債合計
|
-
|
140,141
|
137,324
|
139,659
|
132,232
|
147,915
|
153,967
|
156,634
|
143,423
|
147,402
|
116,632
|
111,752
|
123,632
|
130,318
|
120,119
|
127,948
|
141,262
|
142,223
|
144,222
|
141,073
|
118,614
|
136,472
|
123,606
|
115,854
|
92,622
|
92,685
|
84,079
|
84,449
|
92,409
|
106,825
|
98,204
|
107,520
|
93,586
|
119,081
|
123,736
|
126,904
|
139,526
|
137,416
|
120,474
|
122,911
|
144,130
|
125,246
|
116,863
|
|
長期借入金
|
-
|
116,373
|
120,411
|
117,875
|
121,118
|
116,804
|
91,172
|
89,141
|
94,041
|
93,842
|
107,605
|
100,752
|
114,541
|
107,017
|
100,859
|
97,340
|
111,336
|
110,199
|
98,978
|
95,381
|
115,161
|
114,547
|
122,994
|
120,899
|
134,241
|
129,448
|
125,443
|
121,552
|
134,948
|
130,921
|
127,365
|
123,838
|
132,337
|
125,696
|
115,408
|
120,298
|
154,932
|
140,056
|
157,683
|
157,348
|
171,506
|
174,039
|
185,532
|
|
固定負債合計
|
-
|
322,847
|
309,726
|
306,980
|
317,620
|
328,577
|
290,069
|
288,182
|
307,741
|
307,501
|
320,161
|
313,384
|
337,821
|
311,157
|
313,784
|
310,599
|
319,317
|
323,091
|
310,536
|
329,466
|
350,283
|
368,812
|
376,174
|
373,925
|
387,478
|
383,066
|
392,900
|
388,547
|
391,296
|
407,274
|
403,284
|
399,194
|
407,574
|
390,743
|
380,520
|
385,444
|
411,123
|
406,579
|
425,090
|
423,457
|
431,053
|
442,158
|
453,534
|
|
総負債
|
-
|
462,988
|
447,051
|
446,640
|
449,853
|
476,493
|
444,037
|
444,817
|
451,165
|
454,904
|
436,793
|
425,136
|
461,454
|
441,476
|
433,903
|
438,548
|
460,580
|
465,315
|
454,758
|
470,539
|
468,898
|
505,284
|
499,780
|
489,779
|
480,101
|
475,752
|
476,979
|
472,996
|
483,705
|
514,100
|
501,489
|
506,715
|
501,161
|
509,824
|
504,257
|
512,349
|
550,650
|
543,996
|
545,564
|
546,368
|
575,184
|
567,404
|
570,397
|
|
資本金及び資本剰余金
|
-
|
68,722
|
68,722
|
68,722
|
68,723
|
68,723
|
68,723
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
68,827
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,783
|
65,784
|
65,784
|
65,784
|
65,784
|
65,784
|
65,784
|
65,784
|
65,784
|
65,784
|
|
利益剰余金
|
-
|
27,708
|
34,200
|
36,869
|
38,346
|
41,568
|
46,270
|
49,002
|
51,252
|
53,263
|
58,086
|
61,544
|
64,092
|
68,636
|
72,699
|
75,363
|
77,290
|
80,706
|
85,446
|
87,133
|
87,011
|
82,772
|
81,178
|
81,143
|
71,502
|
70,091
|
69,976
|
71,337
|
71,801
|
71,790
|
72,238
|
74,345
|
75,842
|
79,471
|
83,320
|
86,366
|
88,509
|
96,148
|
100,871
|
105,701
|
105,044
|
108,995
|
114,418
|
|
株主資本
|
92,803
|
105,653
|
111,326
|
114,530
|
113,390
|
115,629
|
120,756
|
124,545
|
128,534
|
130,882
|
135,516
|
139,981
|
140,894
|
145,082
|
149,156
|
150,682
|
150,974
|
148,081
|
152,992
|
154,750
|
152,031
|
147,749
|
146,124
|
146,257
|
139,309
|
137,984
|
138,022
|
138,842
|
139,707
|
140,154
|
141,610
|
144,451
|
145,789
|
149,519
|
154,154
|
156,782
|
164,732
|
172,285
|
176,906
|
181,232
|
182,079
|
181,647
|
187,748
|