|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,179
|
1,594
|
1,913
|
1,698
|
1,849
|
1,753
|
2,216
|
1,795
|
1,997
|
2,016
|
2,148
|
2,010
|
2,158
|
2,325
|
2,820
|
2,682
|
2,677
|
2,817
|
2,957
|
2,947
|
3,426
|
3,815
|
3,904
|
3,971
|
3,737
|
3,499
|
3,807
|
3,191
|
3,373
|
2,711
|
3,643
|
3,494
|
3,094
|
3,282
|
3,660
|
2,647
|
2,976
|
3,230
|
3,956
|
3,681
|
4,037
|
3,988
|
|
売掛金
|
-
|
30
|
29
|
29
|
23
|
22
|
26
|
25
|
29
|
29
|
25
|
24
|
25
|
22
|
21
|
20
|
24
|
23
|
30
|
24
|
32
|
27
|
21
|
12
|
15
|
16
|
13
|
17
|
23
|
20
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,544
|
4,689
|
4,855
|
4,744
|
4,882
|
5,232
|
5,182
|
4,546
|
4,809
|
5,487
|
5,718
|
5,820
|
6,225
|
7,182
|
6,847
|
6,505
|
6,207
|
7,925
|
7,296
|
7,317
|
7,480
|
7,388
|
7,620
|
8,401
|
8,796
|
8,717
|
10,673
|
11,480
|
11,482
|
11,249
|
13,309
|
13,934
|
13,593
|
14,142
|
11,376
|
11,042
|
10,739
|
10,658
|
11,975
|
12,545
|
13,164
|
13,835
|
|
有形固定資産
|
-
|
1,978
|
2,081
|
2,172
|
2,165
|
2,346
|
2,390
|
2,223
|
2,211
|
2,252
|
2,243
|
2,232
|
2,216
|
2,191
|
2,170
|
1,954
|
1,939
|
2,006
|
1,996
|
2,382
|
2,459
|
2,499
|
2,583
|
2,707
|
2,867
|
3,015
|
3,278
|
2,875
|
2,940
|
3,386
|
3,367
|
1,436
|
1,477
|
1,821
|
2,275
|
4,857
|
4,982
|
4,983
|
4,966
|
3,788
|
3,774
|
3,867
|
3,845
|
|
投資有価証券
|
-
|
45
|
69
|
69
|
64
|
44
|
51
|
55
|
55
|
53
|
61
|
53
|
52
|
55
|
48
|
39
|
40
|
40
|
42
|
46
|
28
|
33
|
38
|
40
|
42
|
44
|
52
|
44
|
42
|
46
|
45
|
45
|
48
|
52
|
49
|
49
|
51
|
48
|
45
|
47
|
47
|
45
|
47
|
|
固定資産合計
|
-
|
2,218
|
2,651
|
2,713
|
2,632
|
2,798
|
2,835
|
2,625
|
2,599
|
2,876
|
2,854
|
2,816
|
2,775
|
2,728
|
2,677
|
2,386
|
2,387
|
2,437
|
2,419
|
2,799
|
2,839
|
2,879
|
2,949
|
3,066
|
3,231
|
3,364
|
3,639
|
3,208
|
3,336
|
3,755
|
3,774
|
1,790
|
1,818
|
2,169
|
2,612
|
5,170
|
5,440
|
5,386
|
5,348
|
4,133
|
4,150
|
4,163
|
4,117
|
|
総資産
|
-
|
5,776
|
7,356
|
7,580
|
7,390
|
7,693
|
8,080
|
7,818
|
7,156
|
7,696
|
8,351
|
8,544
|
8,604
|
8,961
|
9,867
|
9,241
|
8,900
|
8,651
|
10,350
|
10,102
|
10,162
|
10,366
|
10,343
|
10,692
|
11,641
|
12,169
|
12,363
|
13,889
|
14,823
|
15,242
|
15,028
|
15,104
|
15,757
|
15,765
|
16,758
|
16,548
|
16,484
|
16,127
|
16,008
|
16,110
|
16,698
|
17,330
|
17,954
|
|
短期借入金
|
-
|
694
|
1,533
|
1,335
|
1,463
|
1,667
|
2,064
|
1,597
|
1,370
|
1,017
|
1,504
|
1,371
|
1,748
|
2,091
|
2,706
|
2,212
|
2,261
|
1,911
|
2,830
|
2,432
|
2,670
|
2,529
|
2,094
|
2,313
|
2,909
|
3,351
|
2,980
|
3,452
|
4,487
|
4,849
|
3,668
|
3,560
|
4,387
|
4,206
|
4,364
|
4,048
|
3,440
|
2,890
|
2,161
|
2,927
|
3,230
|
3,059
|
3,304
|
|
一年内返済予定の長期借入金
|
-
|
498
|
569
|
601
|
717
|
708
|
709
|
623
|
466
|
495
|
490
|
576
|
693
|
606
|
765
|
705
|
703
|
739
|
834
|
901
|
687
|
817
|
750
|
629
|
812
|
717
|
742
|
1,146
|
1,006
|
1,105
|
1,225
|
1,058
|
1,065
|
1,633
|
1,624
|
1,810
|
1,593
|
1,817
|
1,987
|
1,235
|
1,676
|
1,708
|
2,213
|
|
流動負債合計
|
-
|
2,067
|
2,822
|
2,785
|
2,940
|
3,120
|
3,453
|
3,107
|
2,508
|
2,276
|
2,980
|
3,086
|
3,493
|
3,846
|
4,462
|
4,140
|
4,012
|
3,731
|
4,865
|
4,541
|
4,710
|
4,807
|
4,331
|
4,480
|
4,788
|
5,132
|
4,816
|
5,948
|
6,926
|
7,140
|
5,963
|
5,778
|
6,572
|
6,955
|
7,443
|
7,322
|
6,644
|
6,242
|
5,448
|
5,721
|
6,588
|
6,266
|
6,982
|
|
長期借入金
|
-
|
1,069
|
1,799
|
2,165
|
1,909
|
2,049
|
2,086
|
2,034
|
1,971
|
2,734
|
2,779
|
2,845
|
2,527
|
2,499
|
2,798
|
2,370
|
2,146
|
2,101
|
2,552
|
2,642
|
2,643
|
2,501
|
2,784
|
2,863
|
3,443
|
3,468
|
3,902
|
4,437
|
4,592
|
4,727
|
5,624
|
5,658
|
5,659
|
5,237
|
5,922
|
5,686
|
6,549
|
6,554
|
7,303
|
6,713
|
6,806
|
7,660
|
7,505
|
|
固定負債合計
|
-
|
1,802
|
2,710
|
2,912
|
2,737
|
2,877
|
2,897
|
2,849
|
2,779
|
3,540
|
3,485
|
3,561
|
3,249
|
3,221
|
3,507
|
3,080
|
2,835
|
2,792
|
3,273
|
3,362
|
3,249
|
3,207
|
3,476
|
3,559
|
4,329
|
4,387
|
4,813
|
5,165
|
5,244
|
5,376
|
6,257
|
6,290
|
6,272
|
5,850
|
6,262
|
6,023
|
6,886
|
6,789
|
7,593
|
7,018
|
6,962
|
7,813
|
7,645
|
|
総負債
|
-
|
3,870
|
5,532
|
5,698
|
5,677
|
5,997
|
6,350
|
5,956
|
5,287
|
5,816
|
6,465
|
6,646
|
6,742
|
7,068
|
7,968
|
7,220
|
6,848
|
6,523
|
8,138
|
7,903
|
7,959
|
8,014
|
7,807
|
8,039
|
9,118
|
9,519
|
9,629
|
11,113
|
12,169
|
12,517
|
12,221
|
12,069
|
12,844
|
12,806
|
13,704
|
13,344
|
13,531
|
13,031
|
13,041
|
12,739
|
13,549
|
14,079
|
14,627
|
|
資本金及び資本剰余金
|
-
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
|
利益剰余金
|
-
|
1,374
|
1,275
|
1,333
|
1,165
|
1,167
|
1,202
|
1,336
|
1,343
|
1,355
|
1,355
|
1,373
|
1,337
|
1,366
|
1,377
|
1,506
|
1,536
|
1,613
|
1,702
|
1,696
|
1,713
|
1,858
|
2,038
|
2,155
|
2,024
|
2,149
|
2,228
|
2,275
|
2,155
|
2,224
|
2,306
|
2,534
|
2,410
|
2,453
|
2,549
|
2,700
|
2,448
|
2,593
|
2,621
|
3,023
|
2,802
|
2,906
|
2,980
|
|
株主資本
|
1,801
|
1,906
|
1,824
|
1,882
|
1,713
|
1,696
|
1,730
|
1,862
|
1,869
|
1,880
|
1,885
|
1,898
|
1,861
|
1,893
|
1,898
|
2,020
|
2,051
|
2,127
|
2,213
|
2,199
|
2,203
|
2,352
|
2,535
|
2,653
|
2,524
|
2,650
|
2,735
|
2,776
|
2,654
|
2,726
|
2,808
|
3,035
|
2,913
|
2,959
|
3,053
|
3,204
|
2,953
|
3,096
|
2,967
|
3,371
|
3,148
|
3,251
|
3,327
|